Recursion Pharmaceuticals, Inc. RXRX

3.74 (0.15) (3.86%) as of 25 Sep
Market cap
$2.1B
P/E
0.0×
Growth Flags show if company had growth for consecutive years

Insider Decisions

Total sells 8.46
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — — —
Sell 2 2 5 3 4 4 3 3 5 1 1 2
Insider Ownership 9.59%

Capital & Financial Ratios

Market Cap 2,110.00
Revenue 54.86
Net Income (518.88)
Free Cash Flow (354.26)
Net Debt (546.31)
Current Ratio 5.03
Debt/Equity 0.01
P/E ratio 0.00
P/S ratio 36.30
P/B ratio 2.18
Past 5Y EPS Growth (35.28%)
This Y EPS Growth 37.16%
Next Y EPS Growth 0.50%
Next 5Y EPS Growth 18.60%
in millions of $

Dividends

Payout Ratio 0.00
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 395 597 748 551
Receivables 3 49 25 14
Inventory — — — —
Other 40 38 29 29
438 714 813 603
2023 2024 2025 Q'26
Payables 4 22 18 13
ST’ Debt — — — —
Other 36 62 38 28
93 187 148 120
in millions of $

Compound Annual Growth

10y 5y 3y
Sales 41.51% 48.97% 23.30%
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 30.85% 15.81% 32.53%

Revenue

Mar Jun Sep Dec Year
’26 6 8 — — —
’25 15 19 5 36 75
’24 14 14 26 5 59
’23 12 11 11 11 45
’22 5 8 13 14 40
’22 — — — — 40
’21 3 3 3 3 10
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 (81) (106) — — —
’25 (132) (76) (117) (46) (372)
’24 (102) (82) (59) (115) (359)
’23 (73) (67) (73) (74) (288)
’22 77 (62) (55) (45) (84)
’22 — — — — (84)
’21 (31) (34) (33) (61) (159)
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 (81) (108) — — —
’25 (134) (82) (118) (47) (380)
’24 (109) (86) (64) (117) (376)
’23 (79) (71) (74) (76) (300)
’22 73 (78) (63) (53) (121)
’22 — — — — (84)
’21 (50) (40) (43) (66) (198)
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 (0.22) (0.25) — — —
’25 (0.50) (0.41) (0.36) (0.21) (1.44)
’24 (0.39) (0.40) (0.34) (0.53) (1.69)
’23 (0.34) (0.38) (0.43) (0.40) (1.58)
’22 (0.33) (0.38) (0.35) (0.31) (1.36)
’22 — — — — (1.36)
’21 (1.33) (0.31) (0.28) (0.28) (1.49)
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

2.1
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
— — — — — 15.25 4.92 4.54 5.60 3.79

Analyst estimates 2026–2028

Powerpack
Low Price
— — — — — 42.81 18.23 16.75 15.74 12.36
High Price
— — — — 331 400 500 500 800 600
Employees
— — — 0 0 0 0 0 0 0
Revenue/Emp
— — — 2 4 10 40 45 59 75
Revenue
— — — 100.00% 100.00% 100.00% (21.16%) 4.46% 23.12% 4.99%
Gross Margin
— — — (62) (87) (186) (239) (332) (465) (645)
EBT
— — — (2,668.35%) (2,196.01%) (1,832.18%) (601.05%) (745.10%) (789.93%) (863.53%)
EBT Margin
— 0 — (62) (87) (186) (239) (328) (464) (645)
Net Income
— — — 2 4 8 12 24 36 84
Depreciation
— — — 0.11 0.18 0.08 0.23 0.21 0.21 0.17
Revenue/Sh
— — — (2.87) (3.99) (1.49) (1.36) (1.58) (1.69) (1.44)
Earnings/Sh
— — — (2.64) (2.08) (1.27) (0.48) (1.38) (1.31) (0.83)
Cash Flow/Sh
— — — (0.18) (0.31) (0.32) (0.21) (0.06) (0.06) (0.02)
Capex/Sh
— — — (2.83) (2.39) (1.58) (0.69) (1.44) (1.37) (0.85)
Free CF/Sh
— — — 3.56 11.11 4.33 2.77 2.23 3.77 2.53
Book Value/Sh
— — — 22 22 125 176 208 274 447
Shares
— — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PE Ratio
— — — 111.54 111.54 283.62 33.26 46.02 31.50 24.51
PS Ratio
— — — 0.00 0.00 5.32 2.73 4.43 1.79 1.62
PB Ratio
— — — 79.24 79.24 232.78 19.44 37.19 21.67 14.62
EV/Sales
— — — (6.18) (6.18) (11.94) (6.41) (5.52) (3.39) (2.87)
EV/FCF
— — — (57) (45) (159) (84) (288) (359) (372)
Op' Cash Flow
— — — (4) (7) (40) (37) (13) (17) (9)
Capex
— — — (61) (52) (198) (121) (300) (376) (380)
FCF
— — — 70 243 488 470 345 527 665
Working Cap'
— — — 12 11 1 1 1 19 10
Total Debt
— — — (63) (253) (517) (551) (394) (578) (738)
Net Debt
— — — 77 242 543 486 463 1,035 1,131
Sh' Equity
— — — (61.01%) (29.14%) (30.55%) (34.15%) (48.42%) (44.11%) (44.12%)
ROA
— — — (276.95%) 0.00% (448.73%) 0.00% (313.71%) (65.59%) (103.19%)
ROIC
— — — 49.80% 42.18% (34.35%) (49.29%) (69.12%) (61.89%) (59.54%)
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Recursion Pharmaceuticals, Inc. peers in Biotechnology

All 616 Biotechnology stocks →

Recursion Pharmaceuticals, Inc. (RXRX) key facts

  • Recursion Pharmaceuticals, Inc. (RXRX) is a Biotechnology company in the Healthcare sector, listed on Nasdaq.
  • Recursion Pharmaceuticals, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $74.7 million, up 26.9% from fiscal 2024.
  • As of September 25, 2026, RXRX traded at $3.74, a market capitalization of $2.1 billion.
  • Return on equity was −59.5% and debt-to-equity 0.01.

Source: company filings (standardised) and stockrow calculations.

Recursion Pharmaceuticals, Inc. (RXRX) Latest News

News by impact score

Fine-tune

24 Sep

4

Recursion Pharmaceuticals (RXRX) is expanding its AI-native drug discovery via broad pharma, tech and data partnerships that broaden its pipeline and provide non-dilutive funding. As of Q2 2026, upfront and milestone payments exceed $500 million, with cash, cash equivalents and restricted cash of $556.8 million, supporting a cash runway into early 2028 without new financing. Bayer could deliver up to $1.5 billion in milestones plus royalties for precision oncology. Roche/Genentech pipelines in neuroscience and GI oncology cover up to 40 programs, each potentially generating >$300 million in milestones plus royalties. Sanofi and Merck KGaA deals add up to $5.2 billion and $674 million in milestones, with royalties. NVIDIA, Exscientia, Google Cloud, Helix, Tempus and HealthVerity strengthen AI and data capabilities; by Aug 2026, Recursion has over 50 petabytes of multimodal data. Competitive pressure from Relay Therapeutics and Schrödinger remains. Milestone-driven partnerships and non-dilutive funding could substantially extend growth but depend on successful program execution.

22 Sep

3

Recursion Pharmaceuticals (RXRX) rose 2.02% to close at $4.05, outperforming the Dow's decline of 0.36% and Nasdaq's 0.45% rise. The stock has gained about 22.15% over the last month, beating the Medical sector’s 3.65% loss and the S&P 500’s 1.27% gain. Investors are eyeing the upcoming earnings report, where RXRX is expected to post a per-share loss of $0.24, versus a yearly-ago loss that translates to a 33.33% year-over-year improvement. Revenue is projected at $8.42 million, up 62.57% year over year. For the full year, Zacks Consensus calls for earnings of -$0.92 per share on $40.32 million in revenue, with notable estimate revisions in the past month. RXRX holds a Zacks Rank of #3 (Hold); its Medical - Biomedical and Genetics industry ranks 165th out of 250, reflecting challenges in the sector. Near-term sentiment may shift due to earnings expectations and revenue growth, but fundamentals and long-term trajectory are unchanged.

3

Goldman Sachs initiated Tempus AI (TEM) at Neutral on Sept. 21, citing near-term Diagnostics growth but renewal risk in Data & Applications as major contracts near extensions. Q2 revenue was $382.5 million, with Diagnostics up 20% to $289.3 million, oncology volumes up 31% and MRD tests up 38%. FDA moves could add roughly $85 million annually from 2027 for tumor-only xT CDx moving to ADLT pricing, and potential upside if xF liquid biopsy clears FDA hurdles. A cardiovascular AI product received FDA clearance and ARPA-H funding could back up to $9.5 million for an autonomous heart-failure platform. Data & Applications grew 28% in Q2 with ~$200 million of new licenses; renewal risk remains as key contracts near renewal. TEM extended its Recursion partnership through 2029 with $42 million in committed payments. Increases RXRX revenue visibility through 2029, but broader renewal risk in TEM’s data licenses keeps durability uncertain.

20 Sep

4

Recursion Pharmaceuticals positions itself as an AI-enabled end-to-end drug discovery and development platform, expanding from biology into chemistry and clinical development, aided by a 40% pro forma cost cut after integrating Exscientia. Its REC-4881 oral MEK1/2 inhibitor for familial adenomatous polyposis showed rapid, durable polyp reductions in Phase II, with additional data due in November and discussions of a potential FDA registrational pathway. The company touts over $525 million in upfront payments and milestones from Roche/Genentech and Sanofi, while continuing programs in oncology, immunology and other areas. Recursion highlights its 90% reduction in molecules produced, AI-driven throughput, and data-driven platform validation across partnerships, plus pipeline programs like REC-1245 (RBM39) and others, and a focus on novel biology, including China-originated discovery. Roche/Genentech and Sanofi collaborations plus Phase II FAP data and AI-driven platform underpin potential registrational progress and material upside.

3 Sep

3

Recursion Pharmaceuticals expands its drug discovery pipeline to potentially enhance RXRX long-term growth outlook amid ongoing R&D investments. Pipeline expansion efforts may moderately affect RXRX financial performance and competitive positioning without fundamentally altering company trajectory.

17 Aug

4

Recursion Pharmaceuticals reports progress on its AI platform, Roche collaboration and pipeline updates. Roche partnership and AI platform advances mark major strategic steps that can shift company trajectory and investor views.

3

Morgan Stanley notes Recursion Pharmaceuticals advancing its drug pipelines ahead of catalysts, matching similar progress at Contineum and Disc Medicine. Pipeline advancement highlighted by Morgan Stanley may moderately lift near-term sentiment around Recursion without altering core trajectory.

12 Aug

3 transcript

Recursion Pharmaceuticals Inc. held its Q2 2026 earnings call, covering quarterly financial results, operational updates, and forward outlook. Quarterly earnings calls deliver performance metrics that can shift near-term sentiment but rarely drive fundamental long-term changes.

11 Aug

5

Recursion Pharmaceuticals (RXRX) is set to launch the largest IPO of the year within 60 days, positioned to trigger a rally in the biotech sector before the event. An imminent major IPO stands to redefine the company's trajectory and attract significant market attention.

5 Aug

4

Recursion Pharmaceuticals reported second quarter financial results and Genentech optioned the first neuroscience target into an early discovery program. Genentech option on neuroscience target validates Recursion platform and expands partnered pipeline with major pharma.

3

Recursion Pharmaceuticals, Inc. (RXRX) summarized its Q2 2026 earnings call covering financial performance and business updates. Q2 earnings calls deliver updates on financials and strategy affecting short-term market views.

3 transcript

Recursion Pharmaceuticals held its Q2 earnings call covering financial results, pipeline updates, and operational progress. Q2 earnings details offer moderate insight into financials and strategy that may influence near-term sentiment.

3

Recursion Pharmaceuticals shares rose 11.4% after mixed Q2 results and an update on a Genentech collaboration milestone. Mixed quarterly results paired with Genentech milestone progress triggered an 11.4% stock gain indicating moderate influence on future trajectory.

24 Jul

4

Recursion Pharmaceuticals presented its AI platform at a major computing conference, underscoring the shift toward AI-driven drug discovery. Stage appearance at flagship computing event raises visibility and accelerates AI drug-discovery positioning.

14 Jul

3

Cathie Wood's ARK Invest has increased holdings in Recursion Pharmaceuticals (RXRX), raising questions on whether the AI-driven biotech stock represents a strong buy opportunity. Notable investor purchases can lift near-term sentiment and trading volume for RXRX without altering core drug development trajectory.

30 Jun

4

AI is transforming drug discovery and unlocking a trillion-dollar biotech opportunity with Recursion Pharmaceuticals positioned to capitalize on the shift. Title signals major strategic positioning in AI drug discovery likely to reshape RXRX trajectory and investor outlook.

23 Jun

3

Recursion Pharmaceuticals stands out as an intriguing AI investment despite operating outside the tech sector. Positive positioning of RXRX as notable AI stock may lift short-term investor sentiment without altering core operations.

13 Jun

4

Recursion Pharmaceuticals updates on AI drug discovery and REC-1245 REC-4881 prompt fresh RXRX stock valuation assessment. Pipeline updates on core AI drug discovery and named candidates REC-1245 REC-4881 directly shift company trajectory and sentiment.

4 Jun

4

Recursion Pharmaceuticals shares rose 9.5% on AI pipeline progress and stronger-than-expected Q1 results. AI pipeline advances plus quarterly beat materially shift growth trajectory and investor sentiment.

3

Recursion Pharmaceuticals advances AI-driven drug pipeline yet faces ongoing investor impatience tied to high valuation metrics. Pipeline updates may shift near-term sentiment and valuation without fundamentally redefining long-term trajectory.

8 May

4

Recursion Pharmaceuticals (RXRX) valuation examined post clinical updates and FDA discussions, highlighting potential shifts in pipeline progress and regulatory outlook. Clinical updates and FDA discussions signal major regulatory and pipeline advancements capable of significantly altering RXRX's trajectory and investor sentiment.

4

Recursion Pharmaceuticals achieves milestones linking its AI discovery platform to clinical advancements and substantial valuation upside. Milestones connect AI-driven discoveries directly to clinical progress, positioning Recursion for major valuation gains and competitive edge in biotech.

7 May

4 transcript

Recursion Pharmaceuticals (RXRX) released the Q1 2026 earnings call transcript detailing financial results, operational updates, and forward guidance. Q1 2026 earnings transcript discloses financial performance, strategic initiatives, and outlook that significantly shape RXRX's future trajectory and investor sentiment.

3

Recursion Pharmaceuticals (RXRX) reported a narrower-than-expected Q1 loss, though revenues declined year-over-year. Narrower Q1 loss beat expectations but revenue declined Y/Y, moderately impacting financial performance and investor sentiment.

6 May

4

Recursion Pharmaceuticals (RXRX) reported first quarter financial results and provided a business update. Q1 financial results and business update reveal financial health, pipeline progress, and strategic shifts impacting stock trajectory and investor sentiment.

3

Recursion Pharmaceuticals released Q1 earnings call highlights covering financial results, pipeline updates, and strategic initiatives. Q1 earnings highlights impact financial performance and investor sentiment but are balanced by ongoing biotech uncertainties.

3

Recursion Pharmaceuticals (RXRX) reported a wider-than-expected Q1 net loss of $0.50 per share versus consensus estimate of -$0.44, with revenue of $14.7 million falling short of $20.2 million forecast. Q1 earnings miss widens net loss and disappoints on revenue, affecting short-term financial performance and market sentiment.

26 Apr

4

Recursion Pharmaceuticals (RXRX) sets 2026 priorities, offering encouraging prospects for future growth and market performance. Setting 2026 priorities constitutes a major strategic initiative that could significantly shape pipeline development, investor sentiment, and long-term trajectory.

25 Apr

3

Recursion Pharmaceuticals (RXRX) shares fell 7.1% after announcing AI-driven acceleration of clinical trials combined with a forecast of wider earnings per share losses. Wider EPS loss forecast pressures financial performance despite AI trial speedups.

24 Apr

3

Recursion Pharmaceuticals (RXRX) valuation under review as AI drug discovery progress accelerates and earnings expectations rise, drawing investor attention. AI drug discovery advancements and heightened earnings expectations may moderately boost RXRX investor sentiment and financial outlook without transformative shifts.

stockrow.com/RXRX · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com