Pricing Log in Create free account
Saturday 10 October 2026 Export all RRR data to Excel Powerpack

Red Rock Resorts, Inc.

RRR Consumer Cyclical Resorts & Casinos

Red Rock Resorts, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, up 3.74% from fiscal 2024. In the quarter to June 2026, revenue fell 3.04%, EPS fell 29.2%, free cash flow fell 76.9% and total debt rose 6.30%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

49.51 0.86 −1.71%
Market cap
$5.3B
P/E
17.1×
Fwd P/E
34.7×
Dividend yield
2.10%
F-score
8/9
Altman Z
1.58
Beneish M
−2.67
Dividend safety
12/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 3.04
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — 2 1 —
Insider Ownership 19.17%

Capital & Financial Ratios $m

Market Cap 5,290.00
Revenue 2,004.93
Net Income 320.78
Free Cash Flow 193.43
Net Debt 3,479.52
Current Ratio 0.68 (below 1: weak)
Debt/Equity 12.39 (above 2: weak)
P/E ratio 17.07
Fwd P/E 34.70
P/S ratio 1.43
P/B ratio 9.82 (above 6: high)
Past 5Y EPS Growth —
This Y EPS Growth 47.79% (at or above 15%: strong)
Next Y EPS Growth 7.61%
Next Y revenue growth 0.62%
Next 5Y EPS Growth 20.92% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 3.2×, against a ten-year median of 3.1×; over the ten years it ranged from 1.6× in 2016 to 5.1× in 2021.
P/E against its own 10 years 48.53%
10-year low 10-year high
P/S against its own 10 years 50.63%
10-year low 10-year high
P/B against its own 10 years 60.82%
10-year low 10-year high
EV/Sales against its own 10 years 52.19%
10-year low 10-year high
EV/FCF against its own 10 years 66.55%
10-year low 10-year high

Dividends

Payout Ratio 0.37
Annual Dividend Rate 1.04
Annual Dividend Yield 2.10%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 2.04
1.00
0.26
0.26
0.26
2025 2.01
0.25
1.00
0.25
0.25
0.26
2024 1.00
1.00
0.25
0.25
0.25
0.25
2023 1.00
0.25
0.25
0.25
0.25
2022 1.00
0.25
0.25
0.25
1.00
0.25
2021 0.00
3.00
2020 0.10
0.10
2019 0.40
0.10
0.10
0.10
0.10
2018 0.40
0.10
0.10
0.10
0.10
2017 0.40
0.10
0.10
0.10
0.10
2016 0.20
0.10
0.10
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 138 164 142 136
Receivables 76 64 74 67
Inventory 15 16 18 18
Other — — — —
282 295 287 281
2023 2024 2025 Q'26
Payables 25 32 22 20
ST’ Debt 26 53 17 17
Other 2 35 105 160
349 325 363 416

Compound Annual Growth %

10y 5y 3y
Sales 4.05% 11.21% 6.53%
Cash Flow 5.72% 23.43% 3.98%
Earnings 3.17% 0.00% (2.91%)
Book Value (5.31%) (11.28%) 117.62%

Revenue $m

Mar Jun Sep Dec Year
’26 507 510 — — —
’25 498 526 476 512 2,011
’24 489 486 468 496 1,939
’23 434 416 412 463 1,724
’22 402 422 414 425 1,664
’21 353 428 415 422 1,618
’20 377 108 353 343 1,182
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 140 158 — — —
’25 126 158 168 157 610
’24 126 143 131 148 548
’23 141 95 100 159 494
’22 157 120 140 125 542
’21 120 193 164 133 610
’20 48 (104) 142 127 213
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 23 18 — — —
’25 58 79 75 78 289
’24 28 62 38 122 250
’23 (37) (107) (35) 31 (148)
’22 119 58 (129) 55 102
’21 112 181 145 785 1,222
’20 17 (115) 130 123 155
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.73 0.67 — — —
’25 0.75 0.95 0.68 0.75 3.12
’24 0.68 0.59 0.48 0.37 2.53
’23 0.75 0.65 0.60 0.95 2.94
’22 0.77 0.26 0.83 1.49 3.36
’21 (0.92) 1.12 0.93 1.30 2.84
’20 (2.18) (1.01) 0.56 0.39 (2.13)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 18.25 20.87 18.78 16.76 2.76 23.04 30.98 37.82 44.94 35.09

Analyst estimates 2026–2028

Powerpack
High 23.97 34.89 36.99 29.80 27.91 58.74 55.84 54.63 63.29 64.25
People
People Employees 13,650 13,540 13,800 14,000 7,600 7,800 7,850 9,385 9,300 9,500
Revenue/emp, $m 0.11 0.12 0.12 0.13 0.16 0.21 0.21 0.18 0.21 0.21
Income, $m
Income, $m Revenue 1,452 1,642 1,681 1,857 1,182 1,618 1,664 1,724 1,939 2,011
Gross margin, % 56.26 53.76 52.76 48.83 57.60 65.85 64.62 63.67 61.62 62.40
EBT 164 198 243 (8) (60) 286 435 381 328 402
EBT margin, % 11.29 12.08 14.48 (0.46) (5.11) 17.65 26.14 22.08 16.93 20.00
Net income 156 64 219 (7) (175) 355 390 338 291 356
Depreciation 157 178 180 222 231 158 128 133 187 197
Per share, $
Per share, $ Revenue 42.54 24.37 24.32 26.69 16.76 23.42 28.21 29.79 32.85 34.11
Earnings 1.03 0.52 2.28 (0.05) (2.13) 3.50 3.48 3.04 2.61 3.19
Cash flow 10.14 4.30 5.01 4.55 3.02 8.83 9.19 8.54 9.29 10.34
Capex (4.43) (4.02) (8.84) (5.89) (0.82) 8.87 (7.46) (11.10) (5.06) (5.43)
Free cash flow 5.71 0.28 (3.83) (1.34) 2.20 17.70 1.74 (2.56) 4.23 4.91
Book value 18.55 9.37 11.82 11.25 8.57 0.72 0.55 4.21 5.20 5.64
Shares, m 34 67 69 70 71 69 59 58 59 59
Valuation, ×
Valuation, × P/E 3.61 44.85 8.91 0.00 0.00 15.32 11.66 17.63 17.72 19.36
P/S 0.56 1.38 0.84 0.90 1.49 2.35 1.45 1.79 1.41 1.82
P/B 1.29 3.58 1.72 2.13 2.92 75.94 74.63 12.67 8.90 10.99
EV/Sales 2.13 2.83 2.46 2.46 3.84 3.94 3.17 3.64 3.08 3.45
EV/FCF 15.91 242.78 (15.64) (49.07) 29.33 5.22 51.49 (42.42) 23.91 23.98
Cash, $m
Cash, $m Operating cash flow 346 290 346 317 213 610 542 494 548 610
Capex (151) (271) (611) (410) (58) 612 (440) (642) (298) (320)
Free cash flow 195 19 (265) (93) 155 1,222 102 (148) 250 289
Balance, $m
Balance, $m Working capital 3 96 (72) 6 24 174 (72) (67) (30) (76)
Total debt 2,422 2,618 2,855 3,033 2,902 2,854 2,985 3,328 3,407 3,427
Net debt 2,286 2,383 2,737 2,900 2,776 2,578 2,867 3,190 3,243 3,284
Shareholders’ equity 633 632 817 783 605 50 32 244 307 332
Returns, %
Returns, % ROA 1.09 0.99 4.13 (0.08) (3.83) 7.03 6.34 4.82 3.85 4.58
ROIC 6.62 6.91 6.55 3.16 1.64 13.77 13.82 10.17 10.01 10.32
ROE 5.85 5.60 21.75 (0.42) (21.68) 73.88 499.43 127.48 55.95 58.85
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Red Rock Resorts, Inc. vs peers in Resorts & Casinos (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
WYNN Wynn Resorts, Limited $7.8B 17.2× 22.7× +6.86% (above 0%: growing) +114.06% (above 0%: growing) +41.56% (above 0%: growing) 40.87% 16.03% Compare
MGM MGM Resorts International $7.6B 17.4× 22.8× +1.05% (above 0%: growing) +522.22% (above 0%: growing) +118.40% (above 0%: growing) 44.47% 11.32% Compare
CZR Caesars Entertainment, Inc. $6.0B — (loss-making) — (loss-making) +2.96% (above 0%: growing) n/m +29.79% (above 0%: growing) 53.26% 17.14% Compare
RRR Red Rock Resorts, Inc. $5.3B 17.1× 34.7× −3.04% (below 0%: shrinking) −29.17% (below 0%: shrinking) −76.90% (below 0%: shrinking) 61.83% 26.65%
MTN Vail Resorts, Inc. $5.2B 37.7× 19.3× +2.50% (above 0%: growing) n/m +29.42% (above 0%: growing) (8.85%) (75.09%) Compare
BYD Boyd Gaming Corporation $5.1B 3.0× 13.2× +0.04% (above 0%: growing) −4.89% (below 0%: shrinking) −235.57% (below 0%: shrinking) 50.29% 19.40% Compare
VAC Marriott Vacations Worldwide Corporation $3.6B — (loss-making) 14.5× +5.94% (above 0%: growing) +11.62% (above 0%: growing) +123.53% (above 0%: growing) 90.83% 12.20% Compare
HGV Hilton Grand Vacations Inc. $2.7B 19.4× 9.8× +7.27% (above 0%: growing) −42.31% (below 0%: shrinking) +318.52% (above 0%: growing) 36.75% 6.70% Compare
PENN PENN Entertainment, Inc. $2.1B — (loss-making) 17.8× +5.24% (above 0%: growing) n/m +9,546.15% (above 0%: growing) 37.18% 7.09% Compare
Median of peers $5.2B 17.4× 17.8× +4.10% +11.62% +79.98% 42.67% 11.76%

All 18 Resorts & Casinos stocks →

Red Rock Resorts, Inc. (RRR) key facts

  • Strength: Red Rock Resorts, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, up 3.74% from fiscal 2024.
  • Red Rock Resorts, Inc. (RRR) is a Resorts & Casinos company in the Consumer Cyclical sector, listed on Nasdaq.
  • As of October 9, 2026, RRR traded at $49.51, a market capitalization of $5.3 billion.
  • Red Rock Resorts, Inc. pays an annual dividend of $1.04 per share, a yield of 2.10%, with a payout ratio of 36.8%.
  • Return on equity was 58.9% and debt-to-equity 12.39.
  • Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 1.58 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Red Rock Resorts, Inc. (RRR) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/RRR · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com