Saturday 10 October 2026 Export all RRR data to Excel Powerpack

Red Rock Resorts, Inc.

Red Rock Resorts, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, up 3.74% from fiscal 2024. In the quarter to June 2026, revenue fell 3.04%, EPS fell 29.2%, free cash flow fell 76.9% and total debt rose 6.30%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

49.51 0.86 −1.71%

Follow RRR

Alert me

Market cap: $5.3B
P/E: 17.1×
Fwd P/E: 34.7×
Dividend yield: 2.10%
F-score: 8/9
Altman Z: 1.58
Beneish M: −2.67
Dividend safety: 12/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 3.04

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	2	1	—

Insider Ownership 19.17%

Capital & Financial Ratios $m

Market Cap 5,290.00

Revenue 2,004.93

Net Income 320.78

Free Cash Flow 193.43

Net Debt 3,479.52

Current Ratio 0.68

Debt/Equity 12.39

P/E ratio 17.07

Fwd P/E 34.70

P/S ratio 1.43

P/B ratio 9.82

Past 5Y EPS Growth —

This Y EPS Growth 47.79%

Next Y EPS Growth 7.61%

Next Y revenue growth 0.62%

Next 5Y EPS Growth 20.92%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 48.53%

10-year low 10-year high

P/S against its own 10 years 50.63%

10-year low 10-year high

P/B against its own 10 years 60.82%

10-year low 10-year high

EV/Sales against its own 10 years 52.19%

10-year low 10-year high

EV/FCF against its own 10 years 66.55%

10-year low 10-year high

Dividends

Payout Ratio 0.37

Annual Dividend Rate 1.04

Annual Dividend Yield 2.10%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	2.04	1.00 0.26 0.26 0.26
2025	2.01	0.25 1.00 0.25 0.25 0.26
2024	1.00	1.00 0.25 0.25 0.25 0.25
2023	1.00	0.25 0.25 0.25 0.25
2022	1.00	0.25 0.25 0.25 1.00 0.25
2021	0.00	3.00
2020	0.10	0.10
2019	0.40	0.10 0.10 0.10 0.10
2018	0.40	0.10 0.10 0.10 0.10
2017	0.40	0.10 0.10 0.10 0.10
2016	0.20	0.10 0.10

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	138	164	142	136
Receivables	76	64	74	67
Inventory	15	16	18	18
Other	—	—	—	—
	282	295	287	281

	2023	2024	2025	Q'26
Payables	25	32	22	20
ST’ Debt	26	53	17	17
Other	2	35	105	160
	349	325	363	416

Compound Annual Growth %

	10y	5y	3y
Sales	4.05%	11.21%	6.53%
Cash Flow	5.72%	23.43%	3.98%
Earnings	3.17%	0.00%	(2.91%)
Book Value	(5.31%)	(11.28%)	117.62%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	507	510	—	—	—
’25	498	526	476	512	2,011
’24	489	486	468	496	1,939
’23	434	416	412	463	1,724
’22	402	422	414	425	1,664
’21	353	428	415	422	1,618
’20	377	108	353	343	1,182

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	140	158	—	—	—
’25	126	158	168	157	610
’24	126	143	131	148	548
’23	141	95	100	159	494
’22	157	120	140	125	542
’21	120	193	164	133	610
’20	48	(104)	142	127	213

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	23	18	—	—	—
’25	58	79	75	78	289
’24	28	62	38	122	250
’23	(37)	(107)	(35)	31	(148)
’22	119	58	(129)	55	102
’21	112	181	145	785	1,222
’20	17	(115)	130	123	155

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.73	0.67	—	—	—
’25	0.75	0.95	0.68	0.75	3.12
’24	0.68	0.59	0.48	0.37	2.53
’23	0.75	0.65	0.60	0.95	2.94
’22	0.77	0.26	0.83	1.49	3.36
’21	(0.92)	1.12	0.93	1.30	2.84
’20	(2.18)	(1.01)	0.56	0.39	(2.13)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	18.25	20.87	18.78	16.76	2.76	23.04	30.98	37.82	44.94	35.09	Analyst estimates 2026–2028 Powerpack
	High	23.97	34.89	36.99	29.80	27.91	58.74	55.84	54.63	63.29	64.25
People
People	Employees	13,650	13,540	13,800	14,000	7,600	7,800	7,850	9,385	9,300	9,500
	Revenue/emp, $m	0.11	0.12	0.12	0.13	0.16	0.21	0.21	0.18	0.21	0.21
Income, $m
Income, $m	Revenue	1,452	1,642	1,681	1,857	1,182	1,618	1,664	1,724	1,939	2,011
	Gross margin, %	56.26	53.76	52.76	48.83	57.60	65.85	64.62	63.67	61.62	62.40
	EBT	164	198	243	(8)	(60)	286	435	381	328	402
	EBT margin, %	11.29	12.08	14.48	(0.46)	(5.11)	17.65	26.14	22.08	16.93	20.00
	Net income	156	64	219	(7)	(175)	355	390	338	291	356
	Depreciation	157	178	180	222	231	158	128	133	187	197
Per share, $
Per share, $	Revenue	42.54	24.37	24.32	26.69	16.76	23.42	28.21	29.79	32.85	34.11
	Earnings	1.03	0.52	2.28	(0.05)	(2.13)	3.50	3.48	3.04	2.61	3.19
	Cash flow	10.14	4.30	5.01	4.55	3.02	8.83	9.19	8.54	9.29	10.34
	Capex	(4.43)	(4.02)	(8.84)	(5.89)	(0.82)	8.87	(7.46)	(11.10)	(5.06)	(5.43)
	Free cash flow	5.71	0.28	(3.83)	(1.34)	2.20	17.70	1.74	(2.56)	4.23	4.91
	Book value	18.55	9.37	11.82	11.25	8.57	0.72	0.55	4.21	5.20	5.64
	Shares, m	34	67	69	70	71	69	59	58	59	59
Valuation, ×
Valuation, ×	P/E	3.61	44.85	8.91	0.00	0.00	15.32	11.66	17.63	17.72	19.36
	P/S	0.56	1.38	0.84	0.90	1.49	2.35	1.45	1.79	1.41	1.82
	P/B	1.29	3.58	1.72	2.13	2.92	75.94	74.63	12.67	8.90	10.99
	EV/Sales	2.13	2.83	2.46	2.46	3.84	3.94	3.17	3.64	3.08	3.45
	EV/FCF	15.91	242.78	(15.64)	(49.07)	29.33	5.22	51.49	(42.42)	23.91	23.98
Cash, $m
Cash, $m	Operating cash flow	346	290	346	317	213	610	542	494	548	610
	Capex	(151)	(271)	(611)	(410)	(58)	612	(440)	(642)	(298)	(320)
	Free cash flow	195	19	(265)	(93)	155	1,222	102	(148)	250	289
Balance, $m
Balance, $m	Working capital	3	96	(72)	6	24	174	(72)	(67)	(30)	(76)
	Total debt	2,422	2,618	2,855	3,033	2,902	2,854	2,985	3,328	3,407	3,427
	Net debt	2,286	2,383	2,737	2,900	2,776	2,578	2,867	3,190	3,243	3,284
	Shareholders’ equity	633	632	817	783	605	50	32	244	307	332
Returns, %
Returns, %	ROA	1.09	0.99	4.13	(0.08)	(3.83)	7.03	6.34	4.82	3.85	4.58
	ROIC	6.62	6.91	6.55	3.16	1.64	13.77	13.82	10.17	10.01	10.32
	ROE	5.85	5.60	21.75	(0.42)	(21.68)	73.88	499.43	127.48	55.95	58.85

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
WYNN Wynn Resorts, Limited	$7.8B	17.2×	22.7×	+6.86% (above 0%: growing)	+114.06% (above 0%: growing)	+41.56% (above 0%: growing)	40.87%	16.03%	Compare
MGM MGM Resorts International	$7.6B	17.4×	22.8×	+1.05% (above 0%: growing)	+522.22% (above 0%: growing)	+118.40% (above 0%: growing)	44.47%	11.32%	Compare
CZR Caesars Entertainment, Inc.	$6.0B	— (loss-making)	— (loss-making)	+2.96% (above 0%: growing)	n/m	+29.79% (above 0%: growing)	53.26%	17.14%	Compare
RRR Red Rock Resorts, Inc.	$5.3B	17.1×	34.7×	−3.04% (below 0%: shrinking)	−29.17% (below 0%: shrinking)	−76.90% (below 0%: shrinking)	61.83%	26.65%
MTN Vail Resorts, Inc.	$5.2B	37.7×	19.3×	+2.50% (above 0%: growing)	n/m	+29.42% (above 0%: growing)	(8.85%)	(75.09%)	Compare
BYD Boyd Gaming Corporation	$5.1B	3.0×	13.2×	+0.04% (above 0%: growing)	−4.89% (below 0%: shrinking)	−235.57% (below 0%: shrinking)	50.29%	19.40%	Compare
VAC Marriott Vacations Worldwide Corporation	$3.6B	— (loss-making)	14.5×	+5.94% (above 0%: growing)	+11.62% (above 0%: growing)	+123.53% (above 0%: growing)	90.83%	12.20%	Compare
HGV Hilton Grand Vacations Inc.	$2.7B	19.4×	9.8×	+7.27% (above 0%: growing)	−42.31% (below 0%: shrinking)	+318.52% (above 0%: growing)	36.75%	6.70%	Compare
PENN PENN Entertainment, Inc.	$2.1B	— (loss-making)	17.8×	+5.24% (above 0%: growing)	n/m	+9,546.15% (above 0%: growing)	37.18%	7.09%	Compare
Median of peers	$5.2B	17.4×	17.8×	+4.10%	+11.62%	+79.98%	42.67%	11.76%

All 18 Resorts & Casinos stocks →

Red Rock Resorts, Inc. (RRR) key facts

Strength: Red Rock Resorts, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, up 3.74% from fiscal 2024.
Red Rock Resorts, Inc. (RRR) is a Resorts & Casinos company in the Consumer Cyclical sector, listed on Nasdaq.
As of October 9, 2026, RRR traded at $49.51, a market capitalization of $5.3 billion.
Red Rock Resorts, Inc. pays an annual dividend of $1.04 per share, a yield of 2.10%, with a payout ratio of 36.8%.
Return on equity was 58.9% and debt-to-equity 12.39.
Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 1.58 (distress zone) for fiscal 2025.