| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 1 | — | — | 3 | — | — | 2 | 2 | 1 | 1 | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 0.79 |
—
—
—
|
| 2025 | 0.72 |
—
—
—
—
|
| 2024 | 0.68 |
—
—
—
—
|
| 2023 | 0.64 |
—
—
—
—
|
| 2022 | 0.74 |
—
—
—
—
—
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡‡ |
|
| 2019 | 0.27 |
—
—
—
—
|
| 2018 | 0.23 |
—
—
—
—
|
| 2017 | 0.15 |
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 307.93 | 321.36 | 358.77 | 328.80 |
| Receivables | 141.40 | 162.28 | 106.29 | 78.80 |
| Inventory | 20.69 | 21.24 | 20.19 | 19.08 |
| Other | — | — | — | — |
| 529.32 | 561.51 | 530.73 | 482.40 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 124.67 | 131.26 | 151.29 | 144.02 |
| ST’ Debt | 44.28 | 44.01 | — | — |
| Other | — | — | — | — |
| 596.32 | 622.69 | 979.22 | 623.37 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 997.36 | 1,034.39 | — | — |
—
|
| ’25 | 991.57 | 1,034.00 | 1,004.36 | 1,062.07 |
4,091.99
|
| ’24 | 960.52 | 967.51 | 961.25 | 1,040.92 |
3,930.19
|
| ’23 | 963.97 | 916.95 | 903.16 | 954.41 |
3,738.49
|
| ’22 | 860.74 | 894.45 | 877.26 | 922.92 |
3,555.38
|
| ’21 | 753.31 | 893.60 | 843.06 | 879.84 |
3,369.81
|
| ’20 | 680.53 | 209.86 | 652.24 | 635.87 |
2,178.49
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 134.34 | (23.53) | — | — |
—
|
| ’25 | 256.39 | 205.02 | 239.98 | 275.29 |
976.68
|
| ’24 | 250.73 | 213.08 | 231.21 | 262.06 |
957.08
|
| ’23 | 282.18 | 181.10 | 233.98 | 217.26 |
914.52
|
| ’22 | 233.71 | 222.50 | 271.82 | 248.08 |
976.11
|
| ’21 | 216.69 | 282.66 | 278.37 | 232.70 |
1,010.41
|
| ’20 | 23.59 | (76.40) | 176.82 | 165.02 |
289.03
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (20.84) | (165.47) | — | — |
—
|
| ’25 | 45.04 | 80.59 | 94.42 | 41.96 |
303.46
|
| ’24 | 161.08 | 98.70 | 146.01 | 150.88 |
556.68
|
| ’23 | 186.08 | 105.81 | 126.34 | 122.34 |
540.57
|
| ’22 | 207.20 | 171.66 | 197.49 | 130.60 |
706.96
|
| ’21 | 181.21 | 221.79 | 235.54 | 172.42 |
810.96
|
| ’20 | (24.45) | (104.27) | 147.66 | 95.07 |
114.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1.37 | 1.75 | — | — |
—
|
| ’25 | 1.31 | 1.84 | 17.81 | 1.79 |
22.56
|
| ’24 | 1.40 | 1.47 | 1.43 | 1.92 |
6.19
|
| ’23 | 1.93 | 1.89 | 1.34 | 0.94 |
6.12
|
| ’22 | 1.45 | 1.33 | 1.46 | 1.63 |
5.86
|
| ’21 | 0.90 | 1.00 | 1.21 | 0.96 |
4.07
|
| ’20 | (0.16) | (0.96) | 0.33 | 0.73 |
(1.19)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 46.10 | 52.42 | 49.34 | 58.94 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 72.72 | 73.00 | 76.73 | 88.49 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15,771 | 16,129 | 16,129 | 16,009 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.23 | 0.23 | 0.24 | 0.26 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,555.38 | 3,738.49 | 3,930.19 | 4,091.99 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 55.98% | 53.99% | 52.16% | 49.54% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 828.81 | 752.91 | 752.00 | 2,329.67 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.31% | 20.14% | 19.13% | 56.93% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 639.38 | 620.02 | 577.95 | 1,838.90 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 266.73 | 264.54 | 284.23 | 309.85 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 32.65 | 36.90 | 42.12 | 50.08 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 5.87 | 6.12 | 6.19 | 22.56 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.96 | 9.03 | 10.26 | 11.95 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.47) | (3.69) | (4.29) | (8.24) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.49 | 5.34 | 5.97 | 3.71 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.61 | 17.21 | 16.95 | 31.92 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 108.89 | 101.33 | 93.31 | 81.70 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 9.25 | 10.46 | 11.66 | 3.75 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.67 | 1.73 | 1.72 | 1.70 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.72 | 3.71 | 4.28 | 2.67 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.44 | 2.43 | 2.45 | 2.12 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.27 | 16.79 | 17.29 | 22.38 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 976.11 | 914.52 | 957.08 | 976.68 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (269.15) | (373.95) | (400.40) | (673.21) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 706.96 | 540.57 | 556.68 | 303.46 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (107.91) | (67.01) | (61.18) | (448.49) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,049.41 | 2,915.50 | 3,176.59 | 2,045.57 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,754.34 | 2,607.57 | 2,855.23 | 1,686.80 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,590.63 | 1,744.10 | 1,581.51 | 2,607.88 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.20% | 9.85% | 9.13% | 28.43% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.11% | 12.95% | 13.07% | 10.89% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 40.86% | 37.19% | 34.76% | 88.00% | ‡‡‡‡‡ | — | — |
ROE
|
Boyd Gaming (BYD), a resilient regional casino powerhouse in the Midwest, South, and Las Vegas locals markets, has delivered steady revenue growth from $2.2 billion in 2016 to $3.93 billion in 2024—a 6% CAGR even after COVID’s brutal hit—powered by pent-up demand, leaner operations (revenue per employee doubled to $244,000), and smart expansions like online gaming partnerships. Profitability roared back with EBT margins hitting 19.1% and EPS climbing 70% to $6.19, fueled by aggressive buybacks slashing shares 19%, though eroding gross margins (down to 52.2%) and persistent $3 billion debt raise flags in a high-rate world.
Cash flows shine as a defensive moat—operating cash up 219% to $957 million—supporting dividends and repurchases, with stock surging 300%+ from pandemic lows amid multiple expansion. Yet, heavy insider selling ($41 million, no buys) from CEO, Chairman, and CFO signals caution, alongside analyst projections of explosive 2025 EBT (skeptically viewed) and modest 4-5% growth thereafter. Fairly valued at 11x forward PE, BYD offers hold appeal for 5-8% returns, but macro headwinds, leverage, and regulatory risks demand vigilance—dive deeper for the full story on this steady operator’s next chapter.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.