Vail Resorts, Inc. (MTN) vs Red Rock Resorts, Inc. (RRR)

Vail Resorts, Inc. and Red Rock Resorts, Inc. are both Resorts & Casinos companies. Vail Resorts, Inc. is the larger, with a market value of $5.7B against $5.0B — 1.1× the size. Red Rock Resorts, Inc. trades at the lower P/E: 25.6× against 38.2×. Red Rock Resorts, Inc. grew revenue faster over the last twelve months: 1.14% against −4.26%. Red Rock Resorts, Inc. has the higher net margin (5.79% vs 5.20%) and the lower return on invested capital (0.00% vs 7.60%). Both pay a dividend; Vail Resorts, Inc. yields more (5.59% vs 2.17%). Across the 23 metrics below, Red Rock Resorts, Inc. leads on 18 and Vail Resorts, Inc. on 5.

Valuation

Metric MTN RRR Resorts & Casinos median
P/E 38.25 25.61 16.84
P/S 2.00 1.38 0.57
P/B 10.18 9.55 2.02
Price to free cash flow 22.64 17.80 10.86
EV/EBITDA 11.81 9.22 8.92
EV/Sales 3.02 3.11 1.79
Earnings yield 2.61% 3.91% 2.61%
Free cash flow yield 4.42% 5.62% 7.35%

Profitability

Metric MTN RRR Resorts & Casinos median
Gross margin 41.33% 58.88% 47.52%
Operating margin 14.82% 22.29% 12.21%
Net margin 5.20% 5.79% 3.87%
Free cash flow margin 8.83% 29.02% 5.15%
Return on equity 22.50% 38.03% 19.64%
Return on assets 2.61% 2.74% 1.70%
Return on invested capital 7.60% 0.00% 6.38%

Growth

Metric MTN RRR Resorts & Casinos median
Revenue growth (TTM) (4.26%) 1.14% 3.08%
EPS growth (last fiscal year) (45.29%) 23.32% 3.45%
Revenue growth, 5-year CAGR 8.25% 11.21% 24.21%
Net income growth, 5-year CAGR 2.91% 0.00% 0.00%

Health

Metric MTN RRR Resorts & Casinos median
Debt to equity 5.72 0.06 0.06
Current ratio 0.80 0.84 0.91
Net debt to EBITDA 4.00 4.13 4.00

Dividend

Metric MTN RRR Resorts & Casinos median
Dividend yield 5.59% 2.17% 1.98%
Payout ratio 2.14 0.56 0.49

Size

Metric MTN RRR Resorts & Casinos median
Market cap 5.66b 5.04b 3.32b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack