Wednesday 14 October 2026 Export RDW’s income statement to Excel — free account

Redwire Corporation

Redwire Corporation’s revenue for fiscal 2025 (year ended December 2025) was $335.4 million, up 10.3% from fiscal 2024. In the quarter to June 2026, revenue grew 89.6%, EPS grew 86.5%, free cash flow grew 62.2% and total debt fell 74.3%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

8.63 0.53 −5.79%

Follow RDW

Alert me

Market cap: $2.3B
P/E: 0.0×
Fwd P/E: −21.3×
Dividend yield: —
F-score: 4/9
Altman Z: 0.59
Beneish M: −0.79
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.41

Total sells 1,159.67

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	5	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	6	2	5	6	1	1	—	—	1	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 2,290.00

Revenue 426.27

Net Income (244.10)

Free Cash Flow (105.97)

Net Debt (508.47)

Current Ratio 3.92

Debt/Equity 0.03

P/E ratio 0.00

Fwd P/E (21.30)

P/S ratio 4.74

P/B ratio 1.24

Past 5Y EPS Growth —

This Y EPS Growth 67.06%

Next Y EPS Growth 54.43%

Next Y revenue growth 86.47%

Next 5Y EPS Growth 62.87%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 85.13%

10-year low 10-year high

P/B against its own 10 years 17.32%

10-year low 10-year high

EV/Sales against its own 10 years 73.10%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2026	Powerpack
2025	Powerpack
2024	Powerpack
2022	0.10	0.10
2021	0.25	0.06 0.19
2019	0.31	0.11 0.21
2018	0.29	0.09 0.20
2017	0.18	0.06 0.12
2016	0.11	0.04 0.06

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	30	49	95	558
Receivables	33	22	37	27
Inventory	2	2	56	85
Other	37	43	44	72
	109	126	253	761

	2023	2024	2025	Q'26
Payables	19	32	32	54
ST’ Debt	1	1	5	5
Other	2	20	19	13
	112	149	156	194

Compound Annual Growth %

	10y	5y	3y
Sales	—	42.32%	27.83%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	93.38%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	97	117	—	—	—
’25	61	62	103	109	335
’24	88	78	69	70	304
’23	58	60	63	63	244
’22	33	37	37	54	161
’21	32	32	33	41	138

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(7)	(25)	—	—	—
’25	(45)	(88)	(20)	(24)	(177)
’24	3	(10)	(18)	7	(17)
’23	(14)	3	(3)	16	1
’22	(11)	(4)	(11)	(5)	(32)
’21	(13)	(8)	(14)	(3)	(37)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(13)	(35)	—	—	—
’25	(49)	(94)	(28)	(30)	(201)
’24	0	(11)	(20)	3	(28)
’23	(15)	1	(6)	13	(7)
’22	(12)	(5)	(13)	(6)	(36)
’21	(13)	(8)	(15)	(4)	(40)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.40)	(0.19)	—	—	—
’25	(0.09)	(1.41)	(0.29)	(0.58)	(2.28)
’24	(0.17)	(0.42)	(0.37)	(1.38)	(2.35)
’23	(0.18)	(0.16)	(0.14)	(0.25)	(0.73)
’22	(0.28)	(1.22)	(0.16)	(0.43)	(2.09)
’21	(0.21)	(0.43)	(0.55)	(0.15)	(1.36)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	6.44	1.67	1.92	2.68	4.87	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	16.98	8.78	4.58	18.28	26.66
People
People	Employees	—	—	—	—	3	606	700	700	750	1,410
	Revenue/emp, $m	—	—	—	—	19.15	0.23	0.23	0.35	0.41	0.24
Income, $m
Income, $m	Revenue	—	—	—	—	57	138	161	244	304	335
	Gross margin, %	—	—	—	—	21.13	21.35	17.87	23.78	14.62	5.15
	EBT	—	—	—	—	(12)	(73)	(139)	(28)	(116)	(252)
	EBT margin, %	—	—	—	—	(21.35)	(52.91)	(86.32)	(11.38)	(38.25)	(75.01)
	Net income	—	0	—	—	(12)	(62)	(131)	(27)	(114)	(227)
	Depreciation	—	—	—	—	3	11	12	11	13	35
Per share, $
Per share, $	Revenue	—	—	—	—	15.01	3.05	2.54	3.77	4.60	2.81
	Earnings	—	—	—	—	(3.20)	(1.36)	(2.09)	(0.73)	(2.35)	(2.28)
	Cash flow	—	—	—	—	(0.03)	(0.83)	(0.50)	0.02	(0.26)	(1.48)
	Capex	—	—	—	—	0.00	(0.06)	(0.07)	(0.13)	(0.16)	(0.19)
	Free cash flow	—	—	—	—	(0.03)	(0.89)	(0.57)	(0.11)	(0.43)	(1.68)
	Book value	—	—	—	—	10.24	2.38	(0.10)	(0.67)	(2.85)	8.87
	Shares, m	—	—	—	—	4	45	63	65	66	120
Valuation, ×
Valuation, ×	P/E	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	—	—	—	—	0.00	2.21	0.84	0.79	3.58	2.71
	P/B	—	—	—	—	42.62	2.84	0.00	0.00	0.00	0.86
	EV/Sales	—	—	—	—	0.00	2.63	1.15	1.03	3.84	2.68
	EV/FCF	—	—	—	—	0.00	(9.16)	(5.15)	(35.30)	(41.27)	(4.49)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	0	(37)	(32)	1	(17)	(177)
	Capex	—	—	—	—	(1)	(3)	(4)	(8)	(11)	(23)
	Free cash flow	—	—	—	—	0	(40)	(36)	(7)	(28)	(201)
Balance, $m
Balance, $m	Working capital	—	—	—	—	6	4	1	(3)	(23)	97
	Total debt	—	—	—	—	78	78	78	89	127	86
	Net debt	—	—	—	—	56	57	50	59	78	(9)
	Shareholders’ equity	—	—	—	—	39	107	(6)	(43)	(189)	1,060
Returns, %
Returns, %	ROA	—	—	—	—	(15.64)	(29.41)	(50.97)	(17.88)	(55.11)	(31.27)
	ROIC	—	—	—	—	(0.03)	(26.71)	(212.31)	(61.51)	0.00	(13.65)
	ROE	—	—	—	—	(21.85)	(84.06)	(262.79)	190.06	133.94	(62.51)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MOG.B Moog Inc.	$3.7B	31.0×	—	+15.16% (above 0%: growing)	+153.97% (above 0%: growing)	+67.52% (above 0%: growing)	31.10%	14.41%	Compare
ACHR Archer Aviation Inc.	$3.6B	— (loss-making)	— (loss-making)	—	n/m	−51.76% (below 0%: shrinking)	14.00%	(5,584.00%)	Compare
FLY Firefly Aerospace, Inc.	$3.2B	— (loss-making)	— (loss-making)	+656.85% (above 0%: growing)	n/m	−185.28% (below 0%: shrinking)	20.29%	(80.89%)	Compare
LUNR Intuitive Machines, Inc.	$2.9B	— (loss-making)	— (loss-making)	+309.77% (above 0%: growing)	n/m	−197.16% (below 0%: shrinking)	17.40%	(22.86%)	Compare
ATRO Astronics Corporation	$2.7B	34.2×	32.7×	+27.01% (above 0%: growing)	+2,362.46% (above 0%: growing)	+299.44% (above 0%: growing)	33.43%	15.57%	Compare
DCO Ducommun Incorporated	$2.6B	— (loss-making)	38.6×	+11.80% (above 0%: growing)	+60.71% (above 0%: growing)	+48.47% (above 0%: growing)	28.02%	12.62%	Compare
RDW Redwire Corporation	$2.3B	— (loss-making)	— (loss-making)	+89.56% (above 0%: growing)	n/m	+62.22% (above 0%: growing)	27.80%	(18.87%)
VVX V2X, Inc.	$2.2B	23.4×	24.6×	+16.54% (above 0%: growing)	+15.49% (above 0%: growing)	−21.44% (below 0%: shrinking)	8.71%	4.28%	Compare
VOYG Voyager Technologies, Inc.	$1.7B	— (loss-making)	— (loss-making)	+15.48% (above 0%: growing)	n/m	−167.81% (below 0%: shrinking)	8.45%	(97.46%)	Compare
Median of peers	$2.8B	31.0×	32.7×	+16.54%	+107.34%	−36.60%	18.85%	(9.29%)

All 82 Aerospace & Defense stocks →

Redwire Corporation (RDW) key facts

Strength: Redwire Corporation’s revenue for fiscal 2025 (year ended December 2025) was $335.4 million, up 10.3% from fiscal 2024.
Redwire Corporation (RDW) is an Aerospace & Defense company in the Industrials sector, listed on the New York Stock Exchange.
As of October 13, 2026, RDW traded at $9.16, a market capitalization of $2.3 billion.
Return on equity was −62.5% and debt-to-equity 0.03.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 0.59 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.