Pricing Log in Create free account

Intuitive Machines, Inc. (LUNR) vs Redwire Corporation (RDW)

Intuitive Machines, Inc. and Redwire Corporation are both Aerospace & Defense companies. Intuitive Machines, Inc. is the larger, with a market value of $2.0B against $1.6B — 1.3× the size. Intuitive Machines, Inc. grew revenue faster over the last twelve months: 116.9% against 45.8%. Intuitive Machines, Inc. has the higher net margin (−26.8% vs −55.3%) and the higher return on invested capital (0.00% vs −10.7%). Across the 16 metrics below, Intuitive Machines, Inc. leads on 10 and Redwire Corporation on 6.

Valuation

Metric LUNR RDW Aerospace & Defense median
P/E n/m n/m 28.48
P/S 2.90 3.60 2.95
P/B n/m 0.97 2.68
Price to free cash flow n/m n/m 31.70
EV/EBITDA n/m n/m 16.85
EV/Sales 2.81 2.58 2.74
Earnings yield (10.86%) (20.29%) 0.89%
Free cash flow yield (13.23%) (9.31%) 0.00%

Profitability

Metric LUNR RDW Aerospace & Defense median
Gross margin 16.35% 24.10% 26.41%
Operating margin (27.51%) (46.23%) 3.69%
Net margin (26.77%) (55.33%) 2.74%
Free cash flow margin (38.31%) (33.46%) 0.00%
Return on equity 39.21% (18.84%) 4.44%
Return on assets (11.10%) (14.29%) 1.90%
Return on invested capital 0.00% (10.68%) 0.26%

Growth

Metric LUNR RDW Aerospace & Defense median
Revenue growth (TTM) 116.89% 45.83% 18.03%
EPS growth (last fiscal year) 84.23% 2.98% 24.80%
Revenue growth, 5-year CAGR — 42.32% 9.73%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric LUNR RDW Aerospace & Defense median
Debt to equity (1.16) 0.03 0.20
Current ratio 1.66 4.20 2.85
Net debt to EBITDA 3.02 0.04 1.29

Dividend

Metric LUNR RDW Aerospace & Defense median
Dividend yield — — 0.91%
Payout ratio — — 0.30

Size

Metric LUNR RDW Aerospace & Defense median
Market cap 1.97b 1.55b 1.78b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack