Intuitive Machines, Inc. (LUNR) vs Redwire Corporation (RDW)

Intuitive Machines, Inc. and Redwire Corporation are both Aerospace & Defense companies. Intuitive Machines, Inc. is the larger, with a market value of $2.7B against $2.2B — 1.2× the size. Intuitive Machines, Inc. grew revenue faster over the last twelve months: 116.9% against 63.1%. Intuitive Machines, Inc. has the higher net margin (−26.8% vs −60.7%) and the higher return on invested capital (0.00% vs −12.0%). Across the 16 metrics below, Intuitive Machines, Inc. leads on 10 and Redwire Corporation on 6.

Valuation

Metric LUNR RDW Aerospace & Defense median
P/E n/m n/m 31.81
P/S 3.55 4.33 3.55
P/B n/m 1.13 2.59
Price to free cash flow n/m n/m 31.99
EV/EBITDA n/m n/m 18.08
EV/Sales 3.47 3.14 3.37
Earnings yield (8.85%) (17.42%) 1.38%
Free cash flow yield (10.78%) (5.74%) 0.21%

Profitability

Metric LUNR RDW Aerospace & Defense median
Gross margin 16.35% 20.10% 25.48%
Operating margin (27.51%) (50.50%) 4.54%
Net margin (26.77%) (60.67%) 2.22%
Free cash flow margin (38.31%) (24.86%) 1.43%
Return on equity 39.21% (20.38%) 6.43%
Return on assets (11.10%) (14.99%) 2.70%
Return on invested capital 0.00% (12.00%) 1.56%

Growth

Metric LUNR RDW Aerospace & Defense median
Revenue growth (TTM) 116.89% 63.10% 18.43%
EPS growth (last fiscal year) 84.23% 2.98% 24.27%
Revenue growth, 5-year CAGR — 42.32% 9.73%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric LUNR RDW Aerospace & Defense median
Debt to equity (1.16) 0.03 0.24
Current ratio 1.66 3.92 2.72
Net debt to EBITDA 3.02 0.04 1.12

Dividend

Metric LUNR RDW Aerospace & Defense median
Dividend yield — — 0.90%
Payout ratio — — 0.32

Size

Metric LUNR RDW Aerospace & Defense median
Market cap 2.65b 2.23b 2.19b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack