Saturday 17 October 2026
Export RBB’s income statement to Excel — free account
RBB Bancorp
RBB Bancorp’s revenue for fiscal 2025 (year ended December 2025) was $238.0 million, up 2.59% from fiscal 2024. In the quarter to June 2026, revenue fell 4.00%, EPS grew 13.2%, free cash flow grew 4.05% and total debt fell 6.19%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
25.75
0.01
−0.04%
Follow RBB
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | 21.26 | 17.03 | 17.38 | 10.61 | 15.35 | 19.50 | 8.62 | 16.49 | 14.40 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | 27.55 | 33.62 | 22.95 | 21.34 | 27.47 | 29.09 | 21.53 | 25.30 | 22.59 | |||||
| People | |||||||||||||||
| People | Employees | 177 | 203 | 365 | 355 | 371 | 365 | 379 | 376 | 372 | 369 | ||||
| Revenue/emp, $m | 0.44 | 0.43 | 0.31 | 0.45 | 0.41 | 0.45 | 0.51 | 0.63 | 0.62 | 0.64 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 77 | 87 | 115 | 160 | 153 | 166 | 192 | 236 | 232 | 238 | ||||
| Gross margin, % | 84.83 | 84.04 | 79.43 | 71.97 | 77.56 | 86.30 | 83.66 | 56.87 | 49.44 | 54.27 | |||||
| EBT | 33 | 47 | 46 | 55 | 47 | 81 | 91 | 60 | 36 | 42 | |||||
| EBT margin, % | 42.21 | 53.60 | 40.19 | 34.57 | 30.99 | 48.81 | 47.52 | 25.51 | 15.38 | 17.70 | |||||
| Net income | 19 | 26 | 36 | 39 | 33 | 57 | 64 | 42 | 27 | 32 | |||||
| Depreciation | (6) | (2) | 4 | 5 | 6 | 14 | 12 | 5 | 6 | 8 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 6.03 | 6.20 | 6.70 | 8.00 | 7.75 | 8.54 | 10.06 | 12.45 | 12.80 | 13.65 | ||||
| Earnings | 1.49 | 1.81 | 2.13 | 1.96 | 1.66 | 2.92 | 3.37 | 2.24 | 1.47 | 1.83 | |||||
| Cash flow | 4.39 | 2.04 | (4.94) | 23.80 | 6.30 | 10.41 | 4.91 | 2.70 | 3.23 | 2.49 | |||||
| Capex | (0.02) | (0.05) | (0.15) | (0.07) | (0.21) | (0.10) | (0.05) | (0.03) | (0.04) | (0.04) | |||||
| Free cash flow | 4.38 | 2.00 | (5.08) | 23.74 | 6.09 | 10.31 | 4.86 | 2.67 | 3.18 | 2.45 | |||||
| Book value | 14.19 | 18.84 | 21.84 | 20.37 | 21.68 | 24.03 | 25.37 | 26.96 | 28.03 | 30.02 | |||||
| Shares, m | 13 | 14 | 17 | 20 | 20 | 19 | 19 | 19 | 18 | 17 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 13.81 | 14.50 | 8.21 | 10.80 | 9.21 | 8.94 | 6.28 | 8.52 | 14.03 | 11.16 | ||||
| P/S | 1.44 | 4.35 | 2.62 | 2.65 | 1.98 | 3.07 | 2.10 | 1.54 | 1.60 | 1.51 | |||||
| P/B | 0.62 | 1.43 | 0.80 | 1.04 | 0.71 | 1.09 | 0.83 | 0.71 | 0.73 | 0.69 | |||||
| EV/Sales | 0.10 | 3.51 | 5.10 | 2.22 | 2.46 | 0.91 | 3.79 | 0.91 | 1.93 | 1.73 | |||||
| EV/FCF | 0.30 | 10.92 | (6.72) | 0.75 | 3.14 | 0.76 | 7.85 | 4.25 | 7.76 | 9.77 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 56 | 29 | (85) | 476 | 125 | 202 | 94 | 51 | 58 | 43 | ||||
| Capex | 0 | (1) | (2) | (1) | (4) | (2) | (1) | (1) | (1) | (1) | |||||
| Free cash flow | 56 | 28 | (87) | 475 | 120 | 200 | 93 | 51 | 58 | 43 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 108 | 179 | 575 | 237 | 311 | 244 | 432 | 276 | 229 | 191 | ||||
| Total debt | 53 | 78 | 433 | 114 | 269 | 338 | 408 | 284 | 335 | 265 | |||||
| Net debt | (66) | (73) | 284 | (69) | 73 | (357) | 324 | (148) | 76 | 52 | |||||
| Shareholders’ equity | 182 | 265 | 375 | 408 | 428 | 467 | 485 | 511 | 508 | 523 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.58 | 1.65 | 1.55 | 1.36 | 1.07 | 1.50 | 1.58 | 1.07 | 0.67 | 0.78 | ||||
| ROIC | 17.66 | 15.21 | 4.54 | 10.28 | 6.00 | 46.32 | 7.06 | 10.36 | 3.82 | 4.57 | |||||
| ROE | 11.05 | 11.43 | 11.29 | 10.02 | 7.88 | 12.71 | 13.52 | 8.53 | 5.23 | 6.20 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
RBB Bancorp vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CZNC Citizens & Northern Corp | $454.8M | 17.3× | 10.8× | +26.53% (above 0%: growing) | +97.50% (above 0%: growing) | +90.26% (above 0%: growing) | 76.74% | 0.00% | Compare |
| PBFS Pioneer Bancorp, Inc. | $440.5M | 25.2× | 24.0× | +17.36% (above 0%: growing) | −46.15% (below 0%: shrinking) | +217.72% (above 0%: growing) | 75.84% | 0.00% | Compare |
| FRBA First Bank | $438.9M | 10.3× | 10.2× | −3.96% (below 0%: shrinking) | +7.32% (above 0%: growing) | −48.72% (below 0%: shrinking) | 62.19% | 0.00% | Compare |
| AVBC Avidia Bancorp, Inc. | $436.0M | 23.1× | 14.7× | +5.48% (above 0%: growing) | — | +391.37% (above 0%: growing) | 76.31% | 0.00% | Compare |
| RBB RBB Bancorp | $435.8M | 10.5× | 10.3× | −4.00% (below 0%: shrinking) | +13.21% (above 0%: growing) | +4.05% (above 0%: growing) | 55.01% | 0.00% | |
| PLBC Plumas Bancorp | $431.8M | 12.1× | 9.7× | +44.00% (above 0%: growing) | +33.64% (above 0%: growing) | +446.81% (above 0%: growing) | 86.85% | 0.00% | Compare |
| CBK Commercial Bancgroup, Inc. | $431.5M | 10.8× | 10.3× | −0.84% (below 0%: shrinking) | +3.15% (above 0%: growing) | +28.43% (above 0%: growing) | 73.67% | 0.00% | Compare |
| BMRC Bank of Marin Bancorp | $427.4M | — (loss-making) | 11.9× | +120.20% (above 0%: growing) | n/m | +67.51% (above 0%: growing) | 74.60% | 0.00% | Compare |
| CBAN Colony Bankcorp, Inc. | $425.1M | 12.0× | 10.7× | +23.45% (above 0%: growing) | +10.87% (above 0%: growing) | −48.88% (below 0%: shrinking) | 72.54% | 0.00% | Compare |
| Median of peers | $433.9M | 12.1× | 10.8× | +20.41% | +9.10% | +78.89% | 75.22% | 0.00% |
RBB Bancorp (RBB) key facts
- Strength: RBB Bancorp’s revenue for fiscal 2025 (year ended December 2025) was $238.0 million, up 2.59% from fiscal 2024.
- RBB Bancorp (RBB) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, RBB traded at $25.75, a market capitalization of $435.8 million.
- RBB Bancorp pays an annual dividend of $0.64 per share, a yield of 2.49%, with a payout ratio of 26.3%.
- Return on equity was 6.20% and debt-to-equity 0.55.
- Its Piotroski F-score is 8 out of 9 for fiscal 2025.