Friday 6 November 2026
Export RBB’s income statement to Excel — free account
RBB Bancorp
RBB Bancorp’s revenue for fiscal 2025 (year ended December 2025) was $238.0 million, up 2.59% from fiscal 2024.
- Revenue
- −4.00%
- EPS
- +13.2%
- Free cash flow
- +4.05%
- Total debt
- −6.19%
Quarter to June 2026, against a year earlier
25.71
0.53
−2.02%
Follow RBB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 77 | 87 | 115 | 160 | 153 | 166 | 192 | 236 | 232 | 238 | 242 | +13.3% | 136 | 138 | 147 | (14.8%) | |
| Gross margin, % | 84.83 | 84.04 | 79.43 | 71.97 | 77.56 | 86.30 | 83.66 | 56.87 | 49.44 | 54.27 | 54.87 | (30.6) pt | ||||||
| EBT | 33 | 47 | 46 | 55 | 47 | 81 | 91 | 60 | 36 | 42 | 56 | +2.9% | ||||||
| EBT margin, % | 42.21 | 53.60 | 40.19 | 34.57 | 30.99 | 48.81 | 47.52 | 25.51 | 15.38 | 17.70 | 23.06 | (24.5) pt | ||||||
| Net income | 19 | 26 | 36 | 39 | 33 | 57 | 64 | 42 | 27 | 32 | 42 | +5.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 6.03 | 6.20 | 6.70 | 8.00 | 7.75 | 8.54 | 10.06 | 12.45 | 12.80 | 13.65 | 14.22 | +9.5% | |||||
| Earnings | 1.49 | 1.81 | 2.13 | 1.96 | 1.66 | 2.92 | 3.37 | 2.24 | 1.47 | 1.83 | 2.45 | +2.3% | ||||||
| Cash flow | 4.39 | 2.04 | (4.94) | 23.80 | 6.30 | 10.41 | 4.91 | 2.70 | 3.23 | 2.49 | 3.27 | (6.1%) | ||||||
| Capex | (0.02) | (0.05) | (0.15) | (0.07) | (0.21) | (0.10) | (0.05) | (0.03) | (0.04) | (0.04) | 0.00 | +11.4% | ||||||
| Free cash flow | 4.38 | 2.00 | (5.08) | 23.74 | 6.09 | 10.31 | 4.86 | 2.67 | 3.18 | 2.45 | 3.27 | (6.3%) | ||||||
| Book value | 14.19 | 18.84 | 21.84 | 20.37 | 21.68 | 24.03 | 25.37 | 26.96 | 28.03 | 30.02 | 31.46 | +8.7% | ||||||
| Shares, m | 13 | 14 | 17 | 20 | 20 | 19 | 19 | 19 | 18 | 17 | 17 | +3.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 13.81 | 14.50 | 8.21 | 10.80 | 9.21 | 8.94 | 6.28 | 8.52 | 14.03 | 11.16 | 10.49 | 10.5 | |||||
| P/S | 1.44 | 4.35 | 2.62 | 2.65 | 1.98 | 3.07 | 2.10 | 1.54 | 1.60 | 1.51 | 1.81 | 2.3 | ||||||
| P/B | 0.62 | 1.43 | 0.80 | 1.04 | 0.71 | 1.09 | 0.83 | 0.71 | 0.73 | 0.69 | 0.82 | 0.9 | ||||||
| EV/Sales | 0.10 | 3.51 | 5.10 | 2.22 | 2.46 | 0.91 | 3.79 | 0.91 | 1.93 | 1.73 | — | 2.3 | ||||||
| EV/FCF | 0.30 | 10.92 | (6.72) | 0.75 | 3.14 | 0.76 | 7.85 | 4.25 | 7.76 | 9.77 | — | 3.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 56 | 29 | (85) | 476 | 125 | 202 | 94 | 51 | 58 | 43 | 56 | (2.8%) | |||||
| Capex | 0 | (1) | (2) | (1) | (4) | (2) | (1) | (1) | (1) | (1) | (1) | +15.3% | ||||||
| Free cash flow | 56 | 28 | (87) | 475 | 120 | 200 | 93 | 51 | 58 | 43 | 56 | (3.0%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 108 | 179 | 575 | 237 | 311 | 244 | 432 | 276 | 229 | 191 | 234 | +6.6% | |||||
| Net debt | (66) | (73) | 284 | (69) | 73 | (357) | 324 | (148) | 76 | 52 | 12 | n/m | ||||||
| Shareholders’ equity | 182 | 265 | 375 | 408 | 428 | 467 | 485 | 511 | 508 | 523 | 535 | +12.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.58 | 1.65 | 1.55 | 1.36 | 1.07 | 1.50 | 1.58 | 1.07 | 0.67 | 0.78 | 1.00 | (0.8) pt | |||||
| ROIC | 17.66 | 15.21 | 4.54 | 10.28 | 6.00 | 46.32 | 7.06 | 10.36 | 3.82 | 4.57 | 6.37 | (13.1) pt | ||||||
| ROE | 11.05 | 11.43 | 11.29 | 10.02 | 7.88 | 12.71 | 13.52 | 8.53 | 5.23 | 6.20 | 7.93 | (4.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 177 | 203 | 365 | 355 | 371 | 365 | 379 | 376 | 372 | 369 | — | +8.5% | |||||
| Revenue/emp, $m | 0.44 | 0.43 | 0.31 | 0.45 | 0.41 | 0.45 | 0.51 | 0.63 | 0.62 | 0.64 | — | +4.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
RBB Bancorp vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AVBC Avidia Bancorp, Inc. | $460.3M | 23.9× | 15.4× | +5.48% (above 0%: growing) | — | +391.37% (above 0%: growing) | 76.31% | 0.00% | Compare |
| CBK Commercial Bancgroup, Inc. | $459.6M | 11.0× | 10.9× | +4.55% (above 0%: growing) | +3.01% (above 0%: growing) | +28.43% (above 0%: growing) | 73.79% | 0.00% | Compare |
| SUPV Grupo Supervielle S.A. | $448.8M | — (loss-making) | — | −1.93% (below 0%: shrinking) | −28.57% (below 0%: shrinking) | −129.06% (below 0%: shrinking) | 64.28% | 0.00% | Compare |
| PLBC Plumas Bancorp | $443.9M | 10.4× | 10.7× | +5.59% (above 0%: growing) | +121.62% (above 0%: growing) | +204.74% (above 0%: growing) | 86.67% | 0.00% | Compare |
| RBB RBB Bancorp | $441.6M | 10.5× | 10.1× | −4.00% (below 0%: shrinking) | +13.21% (above 0%: growing) | +4.05% (above 0%: growing) | 55.01% | 0.00% | |
| PCB PCB Bancorp | $435.1M | 10.2× | 9.9× | +2.13% (above 0%: growing) | +8.86% (above 0%: growing) | −6.30% (below 0%: shrinking) | 57.79% | 0.00% | Compare |
| CHMG Chemung Financial Corp | $420.5M | 10.7× | 10.1× | +6.14% (above 0%: growing) | +62.35% (above 0%: growing) | −3.80% (below 0%: shrinking) | 75.38% | 0.00% | Compare |
| CZFS Citizens Financial Services Inc. | $420.0M | 9.6× | 9.8× | +8.19% (above 0%: growing) | +18.66% (above 0%: growing) | +84.04% (above 0%: growing) | 66.14% | 0.00% | Compare |
| FCBM FIRST CAROL FIN | $419.4M | — | — | — | — | — | 60.28% | 0.00% | Compare |
| Median of peers | $439.5M | 10.5× | 10.4× | +5.48% | +13.76% | +28.43% | 69.97% | 0.00% |
Pay and ownership Proxy statement filed 10 April 2026
Ownership
Directors and executive officers, together
6.78%
FJ Capital Management, LLC
8.85%
BlackRock, Inc.
6.24%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement