Friday 6 November 2026
Export FNLC’s income statement to Excel — free account
First Bancorp, Inc (ME)
FNLC Financial Banks Regional
First Bancorp, Inc (ME)’s revenue for fiscal 2025 (year ended December 2025) was $177.6 million, up 7.52% from fiscal 2024.
- Revenue
- +2.14%
- EPS
- +17.1%
- Free cash flow
- −23.5%
- Total debt
- −26.2%
Quarter to September 2026, against a year earlier
36.47
0.68
−1.83%
Follow FNLC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 66 | 73 | 83 | 93 | 95 | 96 | 110 | 144 | 165 | 178 | 180 | +11.6% | — | — | — | — | |
| Gross margin, % | 83.68 | 81.56 | 75.54 | 71.82 | 81.85 | 88.83 | 84.65 | 56.15 | 48.59 | 53.33 | 57.93 | (30.3) pt | ||||||
| EBT | 24 | 26 | 28 | 30 | 32 | 44 | 47 | 36 | 33 | 42 | 48 | +6.2% | ||||||
| EBT margin, % | 36.92 | 35.70 | 33.49 | 32.59 | 33.86 | 45.52 | 43.11 | 24.86 | 19.73 | 23.61 | 26.56 | (13.3) pt | ||||||
| Net income | 18 | 20 | 24 | 26 | 27 | 36 | 39 | 30 | 27 | 34 | 39 | +7.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 6.18 | 6.83 | 7.71 | 8.58 | 8.77 | 8.85 | 10.05 | 13.06 | 14.95 | 16.02 | 16.18 | +11.2% | |||||
| Earnings | 1.68 | 1.82 | 2.18 | 2.36 | 2.50 | 3.33 | 3.56 | 2.68 | 2.45 | 3.10 | 3.55 | +7.0% | ||||||
| Cash flow | 1.98 | 2.07 | 3.14 | 2.41 | 2.09 | 5.20 | 3.77 | 3.36 | 2.36 | 3.41 | 3.13 | +6.2% | ||||||
| Capex | (0.20) | (0.19) | (0.14) | (0.15) | (0.23) | (0.34) | (0.12) | (0.24) | (0.13) | (0.29) | 0.00 | +4.2% | ||||||
| Free cash flow | 1.78 | 1.88 | 3.00 | 2.26 | 1.86 | 4.86 | 3.65 | 3.12 | 2.22 | 3.12 | 3.13 | +6.4% | ||||||
| Book value | 16.10 | 16.87 | 17.76 | 19.65 | 20.60 | 22.53 | 20.94 | 22.10 | 22.85 | 25.53 | 25.89 | +5.3% | ||||||
| Shares, m | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | +0.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 19.11 | 14.98 | 12.06 | 12.81 | 10.16 | 9.43 | 8.32 | 10.55 | 11.12 | 8.50 | 10.27 | 11.7 | |||||
| P/S | 5.19 | 3.97 | 3.41 | 3.52 | 2.90 | 3.55 | 2.95 | 2.17 | 1.83 | 1.65 | 2.25 | 3.1 | ||||||
| P/B | 1.99 | 1.61 | 1.48 | 1.54 | 1.23 | 1.39 | 1.41 | 1.28 | 1.20 | 1.04 | 1.41 | 1.4 | ||||||
| EV/Sales | 6.74 | 5.27 | 3.82 | 3.35 | 2.61 | 3.22 | 2.71 | 2.10 | 2.10 | 2.01 | — | 3.4 | ||||||
| EV/FCF | 23.43 | 19.11 | 9.81 | 12.72 | 12.29 | 5.86 | 7.47 | 8.80 | 14.14 | 10.31 | — | 12.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 21 | 22 | 34 | 26 | 23 | 57 | 41 | 37 | 26 | 38 | 35 | +6.6% | |||||
| Capex | (2) | (2) | (1) | (2) | (2) | (4) | (1) | (3) | (1) | (3) | (2) | +4.6% | ||||||
| Free cash flow | 19 | 20 | 32 | 24 | 20 | 53 | 40 | 34 | 25 | 35 | 35 | +6.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (316) | (353) | (407) | (507) | (494) | (477) | (548) | (517) | (397) | (342) | (2,861) | +0.9% | |||||
| Net debt | 102 | 95 | 34 | (16) | (27) | (32) | (26) | (35) | 45 | 64 | 36 | (5.2%) | ||||||
| Shareholders’ equity | 173 | 181 | 192 | 213 | 224 | 246 | 229 | 243 | 252 | 283 | 288 | +5.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.10 | 1.10 | 1.24 | 1.27 | 1.22 | 1.48 | 1.48 | 1.04 | 0.89 | 1.09 | 1.22 | 0.0 pt | |||||
| ROIC | 5.56 | 5.92 | 7.72 | 9.61 | 10.36 | 12.86 | 14.62 | 10.75 | 6.84 | 7.56 | 9.23 | +2.0 pt | ||||||
| ROE | 10.59 | 11.07 | 12.62 | 12.63 | 12.44 | 15.45 | 16.43 | 12.51 | 10.91 | 12.84 | 14.00 | +2.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 235 | 235 | 239 | 245 | 255 | 269 | 279 | 275 | 284 | 283 | — | +2.1% | |||||
| Revenue/emp, $m | 0.28 | 0.31 | 0.35 | 0.38 | 0.37 | 0.36 | 0.39 | 0.52 | 0.58 | 0.63 | — | +9.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
First Bancorp, Inc (ME) vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RBB RBB Bancorp | $432.5M | 10.5× | 10.1× | −4.00% (below 0%: shrinking) | +13.21% (above 0%: growing) | +4.05% (above 0%: growing) | 55.01% | 0.00% | Compare |
| PCB PCB Bancorp | $424.1M | 10.2× | 9.9× | +2.13% (above 0%: growing) | +8.86% (above 0%: growing) | −6.30% (below 0%: shrinking) | 57.79% | 0.00% | Compare |
| CZFS Citizens Financial Services Inc. | $413.9M | 9.6× | 9.8× | +8.19% (above 0%: growing) | +18.66% (above 0%: growing) | +84.04% (above 0%: growing) | 66.14% | 0.00% | Compare |
| FNLC First Bancorp, Inc (ME) | $412.9M | 10.3× | 10.2× | +2.14% (above 0%: growing) | +17.07% (above 0%: growing) | −23.54% (below 0%: shrinking) | 59.15% | 0.00% | |
| CHMG Chemung Financial Corp | $410.8M | 10.7× | 10.1× | +6.14% (above 0%: growing) | +62.35% (above 0%: growing) | −3.80% (below 0%: shrinking) | 75.38% | 0.00% | Compare |
| FCBM FIRST CAROL FIN | $410.1M | — | — | — | — | — | 60.28% | 0.00% | Compare |
| NECB Northeast Community Bancorp Inc. | $399.2M | 9.0× | 11.9× | −5.64% (below 0%: shrinking) | −11.76% (below 0%: shrinking) | −14.85% (below 0%: shrinking) | 68.91% | 0.00% | Compare |
| FDBC Fidelity D&D Bancorp Inc. | $395.8M | 12.7× | 22.8× | +5.91% (above 0%: growing) | +11.67% (above 0%: growing) | +157.33% (above 0%: growing) | 70.54% | 0.00% | Compare |
| NWFL Norwood Financial Corp. | $391.5M | 12.4× | 11.5× | +28.48% (above 0%: growing) | +28.36% (above 0%: growing) | +65.58% (above 0%: growing) | 68.32% | 0.00% | Compare |
| Median of peers | $410.5M | 10.5× | 10.1× | +5.91% | +13.21% | +4.05% | 67.23% | 0.00% |
Pay and ownership Proxy statement filed 6 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.59m | 1.56m | 134.28 |
| 2024 | 1.38m | 1.35m | 131.17 |
| 2023 | 1.26m | 1.19m | 127.96 |
| 2022 | 1.19m | 1.14m | 128.70 |
| 2021 | 1.15m | 1.31m | 129.25 |
Ownership
Directors and executive officers, together
5.11%
The Midwest Trust Company
7.77%
BlackRock Fund Advisors
6.73%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement