stockrow
Friday 6 November 2026
Export PWCM’s income statement to Excel — free account
PowerCompute, Inc.
PWCM Financial Capital Markets
PowerCompute, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.8 million, down 19.6% from fiscal 2024.
- Revenue
- +9.77%
- EPS
- −1,152.0%
- Free cash flow
- −30.2%
- Total debt
- −60.2%
Quarter to June 2026, against a year earlier
0.54
0.07
+14.89%
Follow PWCM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 5 | 4 | 3 | 2 | 1 | 1 | 2 | 13 | 11 | 9 | 9 | +6.8% | 9 | 9 | — | (2.0%) | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 40.41 | 27.55 | 36.44 | 34.51 | 27.08 | (65.5) pt | ||||||
| EBT | (4) | (5) | 0 | (3) | (4) | 5 | (26) | (19) | (8) | (27) | (36) | +24.8% | ||||||
| EBT margin, % | (75.13) | (118.30) | (13.93) | (129.10) | (321.24) | 592.87 | (1,525.10) | (144.91) | (69.60) | (304.99) | (413.99) | (229.9) pt | ||||||
| Net income | (2) | (9) | 0 | (3) | (4) | 5 | (28) | (19) | (8) | (27) | (36) | +31.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 12,249.50 | 9,803.57 | 2,607.31 | 568.00 | 117.00 | 19.76 | 19.42 | 142.06 | 97.95 | 25.42 | 10.02 | (49.7%) | |||||
| Earnings | (5,398.92) | (19,257.30) | (352.43) | (719.86) | (374.92) | 104.98 | (334.43) | (174.50) | (125.50) | (82.00) | (60.51) | (37.2%) | ||||||
| Cash flow | (8,381.50) | (4,041.29) | (583.31) | (276.31) | (326.22) | 59.40 | (102.31) | (37.25) | (106.38) | (40.19) | (17.71) | (44.8%) | ||||||
| Capex | (670.00) | (19.42) | 0.00 | (2.14) | (0.12) | (309.94) | (158.41) | (17.48) | (14.73) | (5.05) | (1.83) | (41.9%) | ||||||
| Free cash flow | (9,051.50) | (4,060.71) | (583.31) | (278.45) | (326.34) | (250.54) | (260.72) | (54.73) | (121.10) | (45.25) | (19.54) | (44.5%) | ||||||
| Book value | 10,423.75 | 2,002.23 | 4,468.15 | 674.98 | 1,061.88 | 1,340.88 | 568.84 | 381.41 | 314.72 | 82.98 | 17.74 | (41.6%) | ||||||
| Shares, m | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | +112.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.84 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.7 | |||||
| P/S | 2.69 | 1.02 | 0.34 | 1.02 | 4.29 | 36.90 | 4.33 | 0.66 | 0.72 | 0.44 | 0.05 | 5.2 | ||||||
| P/B | 3.16 | 5.02 | 0.20 | 0.86 | 0.47 | 0.54 | 0.15 | 0.25 | 0.22 | 0.13 | 0.03 | 1.1 | ||||||
| EV/Sales | 3.28 | 1.97 | (0.98) | 0.97 | (4.70) | (4.55) | 1.98 | 0.49 | 0.82 | 0.49 | — | 0.0 | ||||||
| EV/FCF | (4.79) | (4.76) | 4.31 | (1.96) | 1.68 | 0.36 | (0.15) | (1.26) | (0.66) | (0.28) | — | (0.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (3) | (2) | (1) | (1) | (4) | 3 | (9) | (3) | (12) | (14) | (15) | +17.2% | |||||
| Capex | 0 | 0 | — | 0 | 0 | (14) | (14) | (2) | (2) | (2) | (2) | +23.2% | ||||||
| Free cash flow | (4) | (2) | (1) | (1) | (4) | (11) | (23) | (5) | (14) | (16) | (17) | +17.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 5 | 1 | 6 | (2) | 12 | 37 | 8 | 7 | 12 | 4 | 0 | (3.9%) | |||||
| Net debt | 3 | (1) | (5) | (1) | (11) | (37) | (4) | (2) | 3 | 0 | 1 | (18.3%) | ||||||
| Shareholders’ equity | 4 | 1 | 6 | 3 | 11 | 61 | 51 | 35 | 35 | 29 | 16 | +24.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (19.41) | (143.99) | (11.76) | (43.87) | (40.50) | 12.79 | (50.72) | (35.08) | (34.52) | (59.77) | (99.64) | (40.4) pt | |||||
| ROIC | (27.32) | (707.72) | (33.02) | (85.39) | (2,502.47) | (22.19) | (33.00) | (19.40) | (10.54) | (48.74) | (107.42) | (21.4) pt | ||||||
| ROE | (45.44) | (340.56) | (14.08) | (69.53) | (56.51) | 13.13 | (52.30) | (37.23) | (40.20) | (88.76) | (166.16) | (43.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 20 | 11 | 9 | 9 | 8 | 8 | 8 | 8 | 9 | 16 | — | (2.4%) | |||||
| Revenue/emp, $m | 0.24 | 0.40 | 0.38 | 0.27 | 0.16 | 0.11 | 0.22 | 1.62 | 1.22 | 0.55 | — | +9.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
PowerCompute, Inc. vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NCPL Netcapital Inc. | $10.2M | — (loss-making) | — | −38.24% (below 0%: shrinking) | n/m | +25.34% (above 0%: growing) | 98.09% | (2,305.73%) | Compare |
| MEGL Magic Empire Global Limited | $8.0M | — | — | — | — | — | — | — | Compare |
| SOS SOS Limited Unsponsored ADR | $7.4M | — (loss-making) | — (loss-making) | −77.34% (below 0%: shrinking) | n/m | −15,151.10% (below 0%: shrinking) | 0.22% | 0.00% | Compare |
| SONM DNA X, Inc. | $3.4M | — (loss-making) | 4.0× | +7.94% (above 0%: growing) | n/m | +59.01% (above 0%: growing) | 0.00% | 0.00% | Compare |
| IPST IP Strategy Holdings, Inc. | $2.3M | — (loss-making) | 1.2× | −44.30% (below 0%: shrinking) | n/m | +92.71% (above 0%: growing) | 55.53% | (2,014.26%) | Compare |
| PMAX Powell Max Limited | $1.7M | — | — | — | — | — | — | — | Compare |
| AXG Solowin Holdings | $1.6M | — | — | — | — | −170.02% (below 0%: shrinking) | — | — | Compare |
| ABTS Abits Group Inc. | $1.3M | — (loss-making) | — | +730.24% (above 0%: growing) | n/m | −226.47% (below 0%: shrinking) | 47.12% | (39.51%) | Compare |
| PWCM PowerCompute, Inc. | $1.2M | — (loss-making) | — (loss-making) | +9.77% (above 0%: growing) | n/m | −30.23% (below 0%: shrinking) | 25.76% | (182.14%) | |
| Median of peers | $2.8M | — | — | −38.24% | — | −72.34% | 47.12% | (39.51%) |
Pay and ownership Proxy statement filed 21 October 2026
Ownership
Directors and executive officers, together
5.46%
Armistice Capital, LLC510 Madison Avenue,
9.99%
Sabby Volatility Warrant Master Fund, LTDGovernors Square, Bldg
5.31%
5% Stockholders:
5.00%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement