Saturday 17 October 2026 Export PWCM’s income statement to Excel — free account

PowerCompute, Inc.

PowerCompute, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.8 million, down 19.6% from fiscal 2024. In the quarter to June 2026, revenue grew 9.77%, EPS fell 1,152.0%, free cash flow fell 30.2% and total debt fell 60.2%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

0.68 0.01 +1.49%

Follow PWCM

Alert me

Market cap: $1.7M
P/E: 0.0×
Fwd P/E: −0.3×
Dividend yield: —
F-score: 2/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.03

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	1	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 1.69

Revenue 8.77

Net Income (36.31)

Free Cash Flow (17.10)

Net Debt 1.06

Current Ratio 0.99

Debt/Equity 0.13

P/E ratio 0.00

Fwd P/E (0.25)

P/S ratio 0.07

P/B ratio 0.04

Past 5Y EPS Growth —

This Y EPS Growth 73.17%

Next Y EPS Growth 39.77%

Next Y revenue growth (3.90%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/S against its own 10 years 0.11%

10-year low 10-year high

P/B against its own 10 years 0.12%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	2	3	1	1
Receivables	0	0	0	0
Inventory	—	—	—	—
Other	3	9	21	17
	10	14	23	19

	2023	2024	2025	Q'26
Payables	2	1	2	2
ST’ Debt	—	—	—	—
Other	—	—	11	11
	3	2	20	19

Compound Annual Growth %

	10y	5y	3y
Sales	2.42%	47.58%	72.14%
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	16.51%	20.28%	(17.16%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	2	2	—	—	—
’25	2	2	2	2	9
’24	5	3	1	2	11
’23	2	3	3	4	13
’22	0	0	0	1	2
’21	0	0	0	0	1
’20	0	0	0	0	1

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(3)	(4)	—	—	—
’25	(3)	(3)	(3)	(5)	(14)
’24	(3)	(3)	(3)	(3)	(12)
’23	(1)	0	(1)	(1)	(3)
’22	(1)	0	(2)	(7)	(9)
’21	5	2	(2)	(3)	3
’20	0	0	(2)	(1)	(4)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(3)	(4)	—	—	—
’25	(3)	(3)	5	(14)	(16)
’24	(3)	0	0	(11)	(14)
’23	(2)	(1)	(1)	(1)	(5)
’22	(8)	(6)	(4)	(5)	(23)
’21	5	2	(3)	(15)	(11)
’20	0	0	(2)	(1)	(4)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(11.75)	(5.26)	—	—	—
’25	(26.25)	0.50	(10.25)	(33.25)	(82.00)
’24	15.25	(61.00)	(60.25)	(21.50)	(125.50)
’23	(61.49)	(52.49)	(49.49)	(16.75)	(174.50)
’22	(65.99)	32.99	(76.48)	(224.95)	(334.43)
’21	119.98	307.44	(152.70)	(191.96)	89.98
’20	(127.47)	(82.48)	(209.96)	48.83	(374.92)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	30,150.00	8,325.00	750.00	561.00	225.00	480.75	82.80	40.80	52.75	10.63	Analyst estimates 2026–2028 Powerpack
	High	74,175.00	49,875.00	19,275.00	2,325.00	3,667.50	2,775.00	757.50	221.85	152.78	128.50
People
People	Employees	20	11	9	9	8	8	8	8	9	16
	Revenue/emp, $m	0.24	0.40	0.38	0.27	0.16	0.11	0.22	1.62	1.22	0.55
Income, $m
Income, $m	Revenue	5	4	3	2	1	1	2	13	11	9
	Gross margin, %	100.00	100.00	100.00	100.00	100.00	100.00	40.41	27.55	36.44	34.51
	EBT	(4)	(5)	0	(3)	(4)	5	(26)	(19)	(8)	(27)
	EBT margin, %	(75.13)	(118.30)	(13.93)	(129.10)	(321.24)	592.87	(1,525.10)	(144.91)	(69.60)	(304.99)
	Net income	(2)	(9)	0	(3)	(4)	5	(28)	(19)	(8)	(27)
	Depreciation	0	0	0	2	0	0	2	4	8	8
Per share, $
Per share, $	Revenue	12,249.50	10,980.00	2,607.31	568.00	117.00	19.76	19.42	142.06	97.95	25.42
	Earnings	(5,398.92)	(19,253.42)	(352.43)	(719.86)	(374.92)	104.98	(334.43)	(174.50)	(125.50)	(82.00)
	Cash flow	(8,381.50)	(4,526.25)	(583.31)	(276.31)	(326.22)	59.40	(102.31)	(37.25)	(106.38)	(40.19)
	Capex	(670.00)	(21.75)	0.00	(2.14)	(0.12)	(309.94)	(158.41)	(17.48)	(14.73)	(5.05)
	Free cash flow	(9,051.50)	(4,548.00)	(583.31)	(278.45)	(326.34)	(250.54)	(260.72)	(54.73)	(121.10)	(45.25)
	Book value	10,423.75	2,242.50	4,468.15	674.98	1,061.88	1,340.88	568.84	381.41	314.72	82.98
	Shares, m	0	0	0	0	0	0	0	0	0	0
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	6.84	0.00	0.00	0.00	0.00
	P/S	2.69	1.02	0.34	1.02	4.29	36.90	4.33	0.66	0.55	0.44
	P/B	3.16	5.02	0.20	0.86	0.47	0.54	0.15	0.25	0.17	0.13
	EV/Sales	3.28	1.97	(0.98)	0.97	(4.70)	(4.55)	1.98	0.49	0.82	0.49
	EV/FCF	(4.79)	(4.76)	4.31	(1.96)	1.68	0.36	(0.15)	(1.26)	(0.66)	(0.28)
Cash, $m
Cash, $m	Operating cash flow	(3)	(2)	(1)	(1)	(4)	3	(9)	(3)	(12)	(14)
	Capex	0	0	—	0	0	(14)	(14)	(2)	(2)	(2)
	Free cash flow	(4)	(2)	(1)	(1)	(4)	(11)	(23)	(5)	(14)	(16)
Balance, $m
Balance, $m	Working capital	5	1	6	(2)	12	37	8	7	12	4
	Total debt	5	0	0	0	0	0	0	—	6	2
	Net debt	3	(1)	(5)	(1)	(11)	(37)	(4)	(2)	3	0
	Shareholders’ equity	4	1	6	3	11	61	51	35	35	29
Returns, %
Returns, %	ROA	(19.41)	(143.99)	(11.76)	(43.87)	(40.50)	12.79	(50.72)	(35.08)	(34.52)	(59.77)
	ROIC	(27.32)	(707.72)	(33.02)	(85.39)	(2,502.47)	(22.19)	(33.00)	(19.40)	(10.54)	(48.74)
	ROE	(45.44)	(340.56)	(14.08)	(69.53)	(56.51)	13.13	(52.30)	(37.23)	(40.20)	(88.76)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
JRJC China Finance Online Co. Limited	$9.7M	— (loss-making)	—	+12.28% (above 0%: growing)	n/m	+98.72% (above 0%: growing)	69.09%	(56.05%)	Compare
SOS SOS Limited Unsponsored ADR	$8.0M	— (loss-making)	— (loss-making)	−77.34% (below 0%: shrinking)	n/m	−15,151.10% (below 0%: shrinking)	0.22%	0.00%	Compare
BTMCQ Bitcoin Depot Inc.	$5.6M	0.0×	— (loss-making)	−15.20% (below 0%: shrinking)	n/m	−82.14% (below 0%: shrinking)	14.92%	(3.55%)	Compare
DPU Nexpu Ltd.	$4.6M	—	—	—	—	+104.05% (above 0%: growing)	3.99%	0.00%	Compare
EQOS EQONEX Limited	$4.4M	— (loss-making)	— (loss-making)	+3,250.28% (above 0%: growing)	n/m	−15,947.07% (below 0%: shrinking)	0.00%	0.00%	Compare
ABTS Abits Group Inc.	$3.8M	— (loss-making)	—	+730.24% (above 0%: growing)	n/m	−226.47% (below 0%: shrinking)	47.12%	(39.51%)	Compare
PWCM PowerCompute, Inc.	$1.7M	— (loss-making)	— (loss-making)	+9.77% (above 0%: growing)	n/m	−30.23% (below 0%: shrinking)	25.76%	(182.14%)
IPST IP Strategy Holdings, Inc.	$1.7M	— (loss-making)	1.2×	+56.79% (above 0%: growing)	n/m	+92.80% (above 0%: growing)	68.28%	(3,877.64%)	Compare
PMAX Powell Max Limited	$1.2M	—	—	—	—	—	—	—	Compare
Median of peers	$4.5M	—	—	+34.54%	—	−82.14%	14.92%	(3.55%)

All 93 Capital Markets stocks →

PowerCompute, Inc. (PWCM) key facts

Concern: PowerCompute, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.8 million, down 19.6% from fiscal 2024.
PowerCompute, Inc. (PWCM) is a Capital Markets company in the Financial sector, listed on Nasdaq.
As of October 16, 2026, PWCM traded at $0.68, a market capitalization of $1.7 million.
Return on equity was −88.8% and debt-to-equity 0.13.
Its Piotroski F-score is 2 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.