Saturday 17 October 2026
Export PWCM’s income statement to Excel — free account
PowerCompute, Inc.
PWCM Financial Capital Markets
PowerCompute, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.8 million, down 19.6% from fiscal 2024. In the quarter to June 2026, revenue grew 9.77%, EPS fell 1,152.0%, free cash flow fell 30.2% and total debt fell 60.2%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
0.68
0.01
+1.49%
Follow PWCM
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 6.84 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
2 | 4 | 4 | 2 | 5 | 4 | 1 | 4 | 4 | 2 |
P/S ratio |
0.44 | 0.55 | 0.66 | 4.33 | 36.90 | 4.29 | 1.02 | 0.34 | 1.02 | 2.69 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/Operating CF |
(0.74) | (1.85) | (10.85) | (1.01) | (12.90) | (7.48) | (9.68) | (3.86) | (48.70) | (18.76) |
P/B ratio |
0.13 | 0.17 | 0.25 | 0.15 | 0.54 | 0.47 | 0.86 | 0.20 | 5.02 | 3.16 |
Price to Tangible BV |
0.17 | 0.20 | 0.26 | 0.16 | 0.58 | 0.73 | 0.00 | 0.20 | 5.02 | 3.16 |
EV/Sales |
0.49 | 0.82 | 0.49 | 1.98 | (4.55) | (4.70) | 0.97 | (0.98) | 1.97 | 3.28 |
EV/EBITDA |
0.00 | 6.67 | 0.00 | 0.00 | 0.49 | 1.51 | 0.00 | 63.13 | 0.00 | 0.00 |
EV/Operating CF |
(0.31) | (0.75) | (1.86) | (0.38) | (1.51) | 1.69 | (1.99) | 4.36 | (4.79) | (4.79) |
EV/FCF |
(0.28) | (0.66) | (1.26) | (0.15) | 0.36 | 1.68 | (1.96) | 4.31 | (4.76) | (4.79) |
Quick Ratio |
0.08 | 2.34 | 0.89 | 2.06 | 34.09 | 19.69 | 0.30 | 22.68 | 1.53 | 7.69 |
Current Ratio |
1.18 | 8.64 | 3.67 | 4.74 | 35.21 | 20.36 | 0.43 | 23.40 | 1.63 | 11.40 |
Net Debt/EBITDA |
(0.03) | 2.20 | 0.40 | 0.18 | 4.47 | 2.88 | 0.53 | 96.14 | 0.18 | (0.96) |
Debt/Assets |
3.77% | 14.45% | 0.00% | 0.34% | 0.00% | 1.51% | 2.25% | 0.00% | 0.00% | 51.53% |
Debt/Equity |
0.07 | 0.18 | 0.00 | 0.00 | 0.00 | 0.02 | 0.06 | 0.00 | 0.00 | 1.24 |
Asset Turnover |
0.19 | 0.27 | 0.29 | 0.03 | 0.02 | 0.13 | 0.35 | 0.84 | 0.73 | 0.40 |
Operating CF/Net income |
0.49 | 0.85 | 0.21 | 0.31 | 0.57 | 0.87 | 0.39 | 1.61 | 0.21 | 1.41 |
Capex/Depreciation |
(0.21) | (0.21) | (0.40) | (8.70) | (138.12) | (0.01) | (0.01) | 0.00 | (0.04) | (3.72) |
Interest Coverage |
(20.35) | (14.56) | — | (5,608.18) | (12,046.29) | (562.78) | (29.02) | (0.89) | (5.65) | (5.19) |
| (88.76%) | (40.20%) | (37.23%) | (52.30%) | 13.13% | (56.51%) | (69.53%) | (14.08%) | (340.56%) | (45.44%) | |
| (59.77%) | (34.52%) | (35.08%) | (50.72%) | 12.79% | (40.50%) | (43.87%) | (11.76%) | (143.99%) | (19.41%) | |
ROIC |
(48.74%) | (10.54%) | (19.40%) | (33.00%) | (22.19%) | (2,502.47%) | (85.39%) | (33.02%) | (707.72%) | (27.32%) |
Return on Tangible Assets |
(211.12%) | (46.54%) | (49.97%) | (82.25%) | 12.71% | (35.05%) | 128.69% | (8.35%) | (1,203.91%) | (45.20%) |
Average Days of Receivables |
2.01 | 8.37 | 1.42 | 67.42 | 11.45 | 48.76 | 61.66 | 71.30 | 81.23 | 113.78 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
107.14% | 67.93% | 66.26% | 1,338.19% | 995.84% | 434.23% | 129.62% | 89.92% | 122.65% | 136.70% |
Intangible Assets out of Total Assets |
0.12 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.53 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
7.78% | 4.72% | 22.64% | 1,019.05% | 315.42% | 11.11% | 0.37% | 5.29% | 0.66% | 5.62% |
Graham Net Nets |
0.27 | 0.80 | 0.85 | 1.08 | 1.13 | 2.08 | (1.24) | 4.89 | 0.13 | (0.02) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 1,792.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(623.87%) | (237.21%) | (191.01%) | (398.14%) | 14.62% | (73.85%) | (123.85%) | (42.73%) | (171.26%) | (16.40%) |
Free Cash Flow Yield |
(407.64%) | (225.31%) | (58.01%) | (310.38%) | (34.37%) | (65.11%) | (48.13%) | (66.67%) | (40.43%) | (25.46%) |
Revenue per Share |
25.42 | 97.95 | 142.06 | 19.42 | 19.76 | 117.00 | 568.00 | 2,607.31 | 10,980.00 | 12,249.50 |
Operating CF per Share |
(40.19) | (106.38) | (37.25) | (102.31) | 59.40 | (326.22) | (276.31) | (583.31) | (4,526.25) | (8,381.50) |
Capex per Share |
(5.05) | (14.73) | (17.48) | (158.41) | (309.94) | (0.12) | (2.14) | 0.00 | (21.75) | (670.00) |
Free Cash Flow per Share |
(45.25) | (121.10) | (54.73) | (260.72) | (250.54) | (326.34) | (278.45) | (583.31) | (4,548.00) | (9,051.50) |
Cash per Share |
4.20 | 30.32 | 26.47 | 47.51 | 818.85 | 1,069.71 | 195.93 | 3,867.77 | 1,476.00 | 5,670.50 |
Shareholders Equity per Share |
82.98 | 314.72 | 381.41 | 568.84 | 1,340.88 | 1,061.88 | 674.98 | 4,468.15 | 2,242.50 | 10,423.75 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Book value per Share |
82.98 | 314.72 | 381.41 | 568.84 | 1,340.88 | 1,061.88 | 674.98 | 4,468.15 | 2,242.50 | 10,423.75 |
Free Cash Flow |
(15.75) | (13.60) | (5.00) | (23.28) | (11.40) | (3.52) | (1.17) | (0.76) | (1.82) | (3.62) |
Working Capital |
3.58 | 11.94 | 7.39 | 8.28 | 37.42 | 11.53 | (2.34) | 5.62 | 0.65 | 5.13 |
Capital Expenditures |
(1.76) | (1.65) | (1.60) | (14.15) | (14.10) | 0.00 | (0.01) | — | (0.01) | (0.27) |
Net Current Asset Value |
1.06 | 4.80 | 7.30 | 8.10 | 37.42 | 11.27 | (3.03) | 5.62 | 0.60 | (0.22) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.48 | 1.47 | 0.00 | 8.02 | 0.00 | 0.00 |
Capex to Sales |
0.20 | 0.15 | 0.12 | 8.16 | 15.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.85 | 0.43 | 0.16 | 0.06 | 5.70 | 17.85 | 212.72 | 10.65 | 2.80 | 0.66 |
Cash ROIC |
(48.79%) | (30.15%) | (13.42%) | (42.16%) | (11.60%) | (15.19%) | (30.54%) | (7.00%) | (122.31%) | (31.22%) |
Accounts Receivable Turnover |
58.79 | 72.70 | 70.05 | 9.95 | 9.13 | 4.42 | 4.48 | 4.13 | 3.51 | 2.59 |
Accounts Payable Turnover |
4.24 | 4.58 | 5.17 | 1.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | — | — |
Average Days of Payables |
110.02 | 51.67 | 80.12 | 554.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | — | — |
Average Receivables |
0.15 | 0.15 | 0.19 | 0.17 | 0.10 | 0.29 | 0.53 | 0.82 | 1.25 | 1.89 |
Average Payables |
1.37 | 1.53 | 1.82 | 1.02 | 0.35 | 0.22 | 0.20 | 0.33 | 0.49 | 0.48 |
Average Assets |
47.68 | 40.88 | 45.45 | 57.65 | 37.21 | 9.98 | 6.85 | 4.01 | 5.99 | 12.21 |
Average Common Equity |
32.11 | 35.10 | 42.83 | 55.90 | 36.24 | 7.15 | 4.32 | 3.35 | 2.53 | 5.22 |
Columns are period end dates