Friday 6 November 2026
Export IPST’s income statement to Excel — free account
IP Strategy Holdings, Inc.
IPST Financial Capital Markets
IP Strategy Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $10.1 million, up 20.4% from fiscal 2024.
- Revenue
- −44.3%
- EPS
- +95.7%
- Free cash flow
- +92.7%
- Total debt
- −98.0%
Quarter to June 2026, against a year earlier
2.14
0.12
−5.31%
Follow IPST
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 8 | 8 | 8 | 10 | 10 | +6.8% | 17 | 26 | 40 | +58.4% | |
| Gross margin, % | — | — | — | — | — | — | 26.62 | 26.98 | 25.30 | 54.94 | 65.38 | +28.3 pt | ||||||
| EBT | — | — | — | — | — | — | (12) | (37) | 1 | (138) | (210) | +124.0% | ||||||
| EBT margin, % | — | — | — | — | — | — | (147.54) | (461.55) | 8.56 | (1,360.99) | (2,064.09) | (1,213.4) pt | ||||||
| Net income | — | — | — | — | — | — | (12) | (37) | 1 | (138) | (210) | +123.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 8,309.60 | 7,971.20 | 2,625.78 | 23.48 | 8.69 | (85.9%) | |||||
| Earnings | — | — | — | — | — | — | (12,871.03) | (38,578.52) | 19.60 | (320.60) | (76.47) | (70.8%) | ||||||
| Cash flow | — | — | — | — | — | — | (9,296.60) | (8,479.70) | (3,504.87) | (35.56) | (14.28) | (84.4%) | ||||||
| Capex | — | — | — | — | — | — | (614.40) | (24.10) | (33.25) | (38.33) | (10.84) | (60.3%) | ||||||
| Free cash flow | — | — | — | — | — | — | (9,911.00) | (8,503.80) | (3,538.12) | (73.89) | (25.12) | (80.5%) | ||||||
| Book value | — | — | — | — | — | — | (6,631.30) | (43,422.50) | 247.44 | 227.88 | 15.68 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 1 | +655.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.84 | 0.84 | 0.15 | 0.00 | 0.00 | 0.5 | |||||
| P/S | — | — | — | — | — | — | 0.20 | 0.20 | 0.26 | 1.33 | 0.25 | 0.5 | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 2.78 | 0.14 | 0.14 | 0.7 | ||||||
| EV/Sales | — | — | — | — | — | — | 2.18 | 2.18 | 1.34 | 1.33 | — | 1.8 | ||||||
| EV/FCF | — | — | — | — | — | — | (1.86) | (1.86) | (1.01) | (1.24) | — | (1.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (9) | (8) | (11) | (15) | (17) | +18.1% | |||||
| Capex | — | — | — | — | — | — | (1) | 0 | 0 | (17) | (13) | +199.6% | ||||||
| Free cash flow | — | — | — | — | — | — | (10) | (9) | (11) | (32) | (29) | +47.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | (16) | (58) | (10) | (6) | (7) | (27.9%) | |||||
| Net debt | — | — | — | — | — | — | 8 | 1 | 9 | 0 | 0 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | — | (7) | (43) | 1 | 98 | 18 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | (135.72) | 0.23 | (202.09) | (744.47) | (202.1) pt | |||||
| ROIC | — | — | — | — | — | — | (622.91) | 0.00 | (94.94) | (85.26) | (696.33) | +537.7 pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 147.04 | (0.29) | (279.15) | (2,705.34) | (279.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 93 | 83 | 21 | — | (52.5%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.09 | 0.10 | 0.48 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
IP Strategy Holdings, Inc. vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NCPL Netcapital Inc. | $10.2M | — (loss-making) | — | −38.24% (below 0%: shrinking) | n/m | +25.34% (above 0%: growing) | 98.09% | (2,305.73%) | Compare |
| MEGL Magic Empire Global Limited | $8.0M | — | — | — | — | — | — | — | Compare |
| SOS SOS Limited Unsponsored ADR | $7.4M | — (loss-making) | — (loss-making) | −77.34% (below 0%: shrinking) | n/m | −15,151.10% (below 0%: shrinking) | 0.22% | 0.00% | Compare |
| SONM DNA X, Inc. | $3.4M | — (loss-making) | 4.0× | +7.94% (above 0%: growing) | n/m | +59.01% (above 0%: growing) | 0.00% | 0.00% | Compare |
| IPST IP Strategy Holdings, Inc. | $2.3M | — (loss-making) | 1.2× | −44.30% (below 0%: shrinking) | n/m | +92.71% (above 0%: growing) | 55.53% | (2,014.26%) | |
| PMAX Powell Max Limited | $1.7M | — | — | — | — | — | — | — | Compare |
| AXG Solowin Holdings | $1.6M | — | — | — | — | −170.02% (below 0%: shrinking) | — | — | Compare |
| ABTS Abits Group Inc. | $1.3M | — (loss-making) | — | +730.24% (above 0%: growing) | n/m | −226.47% (below 0%: shrinking) | 47.12% | (39.51%) | Compare |
| PWCM PowerCompute, Inc. | $1.2M | — (loss-making) | — (loss-making) | +9.77% (above 0%: growing) | n/m | −30.23% (below 0%: shrinking) | 25.76% | (182.14%) | Compare |
| Median of peers | $2.5M | — | — | +7.94% | — | −100.12% | 25.76% | (39.51%) |
Pay and ownership Proxy statement filed 29 April 2026
Ownership
Directors and executive officers, together
3.69%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement