| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 0.08 | 0.45 | 0.25 | 0.09 |
| Receivables | 0.72 | 0.64 | 0.35 | 1.66 |
| Inventory | 2.76 | 2.47 | 1.64 | 1.57 |
| Other | 1.72 | 0.36 | 0.51 | 0.50 |
| 5.27 | 3.92 | 2.75 | 3.82 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 5.23 | 4.98 | 1.98 | 2.03 |
| ST’ Debt | — | — | — | — |
| Other | 1.83 | 1.25 | 0.54 | 1.25 |
| 62.85 | 13.81 | 8.89 | 8.79 |
| 10y | 5y | 3y | |
| Sales | — | — | ‡‡‡‡‡ |
| Cash Flow | — | — | ‡‡‡ |
| Earnings | — | — | ‡‡‡ |
| Book Value | — | — | ‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1.71 | — | — | — |
—
|
| ’25 | 1.09 | 1.32 | 2.99 | 4.72 |
10.12
|
| ’24 | 1.71 | 1.84 | 1.76 | 3.09 |
8.40
|
| ’23 | — | — | 2.09 | — |
7.97
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (2.45) | — | — | — |
—
|
| ’25 | (2.03) | (1.51) | (4.28) | (7.51) |
(15.33)
|
| ’24 | (2.66) | (2.72) | (0.85) | (4.99) |
(11.22)
|
| ’23 | — | — | (6.07) | (2.41) |
(8.48)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.14) | — | — | — |
—
|
| ’25 | (1.97) | (1.52) | (25.28) | (3.08) |
(31.85)
|
| ’24 | (2.66) | (3.01) | (0.59) | (5.06) |
(11.32)
|
| ’23 | — | — | (6.24) | (2.26) |
(8.50)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (134.70) | — | — | — |
—
|
| ’25 | (136.00) | (308.00) | 339.40 | — |
(320.60)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | 600.00 | 26.20 | — | — | — |
Low Price
|
| — | — | — | — | — | — | — | — | 1,600.00 | 756.00 | — | — | — |
High Price
|
| — | — | — | — | — | — | — | 93 | 83 | 21 | — | — | — |
Employees
|
| — | — | — | — | — | — | 0.00 | 0.09 | 0.10 | 0.48 | — | — | — |
Revenue/Emp
|
| — | — | — | — | — | — | 8.31 | 7.97 | 8.40 | 10.12 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| — | — | — | — | — | — | 26.62% | 26.98% | 25.30% | 54.94% | — | — | — |
Gross Margin
|
| — | — | — | — | — | — | (12.26) | (36.79) | 0.72 | (137.72) | — | — | — |
EBT
|
| — | — | — | — | — | — | (147.54%) | (461.55%) | 8.56% | (1,360.99%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| — | — | — | — | — | — | (12.27) | (36.80) | 0.71 | (137.72) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | — | — | — | — | — | 1.89 | 1.92 | 1.79 | 1.49 | — | — | — |
Depreciation
|
| — | — | — | — | — | — | 8,309.60 | 7,971.20 | 2,625.78 | 23.48 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| — | — | — | — | — | — | — | — | 20.00 | (320.60) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Earnings/Sh
|
| — | — | — | — | — | — | (9,296.60) | (8,479.70) | (3,504.87) | (35.56) | — | — | — |
Cash Flow/Sh
|
| — | — | — | — | — | — | (614.40) | (24.10) | (33.25) | (38.33) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | — | — | — | — | — | (9,911.00) | (8,503.80) | (3,538.12) | (73.89) | — | — | — |
Free CF/Sh
|
| — | — | — | — | — | — | (6,631.30) | (43,422.50) | 247.44 | 227.88 | — | — | — |
Book Value/Sh
|
| — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.43 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| — | — | — | — | — | — | 0.20 | 0.20 | 0.26 | 1.33 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | — | — | — | — | — | 0.00 | 0.00 | 2.78 | 0.14 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | — | — | — | — | — | 2.18 | 2.18 | 1.34 | 1.33 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| — | — | — | — | — | — | (1.86) | (1.86) | (1.01) | (1.24) | — | — | — |
EV/FCF
|
| — | — | — | — | — | — | (9.30) | (8.48) | (11.22) | (15.33) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | — | — | — | — | — | (0.61) | (0.02) | (0.11) | (16.52) | — | — | — |
Capex
|
| — | — | — | — | — | — | (9.91) | (8.50) | (11.32) | (31.85) | — | — | — |
FCF
|
| — | — | — | — | — | — | (16.40) | (57.58) | (9.89) | (6.14) | — | — | — |
Working Cap'
|
| — | — | — | — | — | — | 8.04 | 1.45 | 9.48 | 0.22 | — | — | — |
Total Debt
|
| — | — | — | — | — | — | 7.82 | 1.38 | 9.03 | (0.02) | — | — | — |
Net Debt
|
| — | — | — | — | — | — | (6.63) | (43.42) | 0.79 | 98.22 | — | — | — |
Sh' Equity
|
| — | — | — | — | — | — | 0.00% | (135.72%) | 0.23% | (202.09%) | — | — | — |
ROA
|
| — | — | — | — | — | — | (622.91%) | 0.00% | (94.94%) | (85.26%) | — | — | — |
ROIC
|
| — | — | — | — | — | — | 0.00% | 147.04% | (0.29%) | (279.15%) | — | — | — |
ROE
|
Heritage Distilling Holding Company (IPST), a craft spirits trailblazer, is staging an electrifying turnaround, flipping from a staggering $36.8 million loss in 2022 to $710,500 in net income last year—a 200% swing fueled by razor-sharp cost controls and operational efficiencies. Revenue held steady at $7.97 million in 2023 despite a slight dip, with analysts forecasting a rocket ride: $7.37 million in 2024, exploding 124% to $16.51 million in 2025, and another 60% surge to $26.47 million in 2026. Gross margins at 25-27% and revenue per employee soaring past $100k signal a lean, scalable machine ready to capitalize on the U.S. craft spirits boom, where sales climbed 8% annually amid premium whiskey and vodka demand.
Yet, the plot thickens with massive share dilution from its 2023 SPAC merger, ballooning outstanding shares over 14,000% and pressuring per-share metrics—but this capital infusion slashed debt, flipped equity positive ($792k from -$43.4 million), and primed capacity expansion. Trading at a screaming bargain (PS ratio 0.26x, EV/Sales 1.34x), IPST lurks far below analyst targets implying 1,200% upside, a potential 12x bagger echoing explosive microcap runs.
With industry tailwinds like DTC growth and domestic favoritism, plus efficiency gains from headcount trims, IPST’s fermenting a high-octane growth story. Dive into the full analysis to uncover if this distillery phoenix delivers proof in the barrel-aged upside.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.