PowerCompute, Inc. (PWCM) vs SOS Limited Unsponsored ADR (SOS)

PowerCompute, Inc. and SOS Limited Unsponsored ADR are both Capital Markets companies. SOS Limited Unsponsored ADR is the larger, with a market value of $7.1M against $2.7M — 2.7× the size. SOS Limited Unsponsored ADR grew revenue faster over the last twelve months: 93.1% against 16.3%. SOS Limited Unsponsored ADR has the higher net margin (−57.9% vs −432.4%) and the higher return on invested capital (0.00% vs −107.4%). Across the 18 metrics below, SOS Limited Unsponsored ADR leads on 12 and PowerCompute, Inc. on 6.

Valuation

Metric PWCM SOS Capital Markets median
P/E n/m n/m 15.78
P/S 0.11 0.22 2.32
P/B 0.06 0.25 1.89
Price to free cash flow n/m n/m 6.25
EV/EBITDA n/m n/m 8.87
EV/Sales 0.23 0.22 2.28
Earnings yield (5,551.38%) (22.22%) (3.77%)
Free cash flow yield (1,792.41%) (279.29%) (1.49%)

Profitability

Metric PWCM SOS Capital Markets median
Gross margin 27.08% (1.57%) 62.80%
Operating margin (324.90%) 0.00% 0.00%
Net margin (432.40%) (57.93%) (0.55%)
Free cash flow margin (194.93%) 0.00% 0.00%
Return on equity (166.16%) 0.00% 0.00%
Return on assets (99.64%) 0.00% 0.00%
Return on invested capital (107.42%) 0.00% 0.00%

Growth

Metric PWCM SOS Capital Markets median
Revenue growth (TTM) 16.32% 93.12% 21.02%
EPS growth (last fiscal year) 34.66% (34.08%) —
Revenue growth, 5-year CAGR 47.58% 25.13% 18.16%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric PWCM SOS Capital Markets median
Debt to equity 0.13 0.00 0.08
Current ratio 0.99 8.26 1.51
Net debt to EBITDA (0.03) 0.06 (0.24)

Dividend

Metric PWCM SOS Capital Markets median
Dividend yield — — 2.20%
Payout ratio 0.00 0.00 0.00

Size

Metric PWCM SOS Capital Markets median
Market cap 2.67m 7.11m 724.58m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack