stockrow
Friday 6 November 2026
Export PMAX’s income statement to Excel — free account
Powell Max Limited
PMAX Financial Capital Markets
Powell Max Limited’s revenue for fiscal 2025 (year ended December 2025) was $6.1 million, up 30.4% from fiscal 2024.
0.83
0.01
−1.19%
Follow PMAX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 5 | 6 | +30.4% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | 39.44 | 49.51 | +10.1 pt | ||||||
| EBT | — | — | — | — | — | — | — | — | (2) | (3) | +29.7% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | (49.57) | (49.31) | +0.3 pt | ||||||
| Net income | — | — | — | — | — | — | — | 0 | (2) | (3) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 28.50 | 24.63 | (13.6%) | |||||
| Earnings | — | — | — | — | — | — | — | — | (14.40) | (12.14) | (15.7%) | ||||||
| Cash flow | — | — | — | — | — | — | — | — | (8.92) | (4.52) | (49.3%) | ||||||
| Capex | — | — | — | — | — | — | — | — | (1.17) | (0.01) | (99.1%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (10.08) | (4.53) | (55.1%) | ||||||
| Book value | — | — | — | — | — | — | — | — | 16.62 | 12.87 | (22.6%) | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 0 | 0 | +50.9% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | (1) | (1) | (23.5%) | |||||
| Capex | — | — | — | — | — | — | — | — | 0 | 0 | (98.6%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (2) | (1) | (32.2%) | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 2 | 2 | (31.7%) | |||||
| Net debt | — | — | — | — | — | — | — | — | (5) | (1) | (86.6%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 3 | 3 | +16.9% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | (57.77) | (44.73) | +13.0 pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 0.00 | (34.66) | (34.7) pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | (101.67) | (101.7) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 55 | 53 | 54 | (0.9%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.09 | 0.11 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025
Powell Max Limited vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NCPL Netcapital Inc. | $10.2M | — (loss-making) | — | −38.24% (below 0%: shrinking) | n/m | +25.34% (above 0%: growing) | 98.09% | (2,305.73%) | Compare |
| MEGL Magic Empire Global Limited | $8.0M | — | — | — | — | — | — | — | Compare |
| SOS SOS Limited Unsponsored ADR | $7.4M | — (loss-making) | — (loss-making) | −77.34% (below 0%: shrinking) | n/m | −15,151.10% (below 0%: shrinking) | 0.22% | 0.00% | Compare |
| SONM DNA X, Inc. | $3.4M | — (loss-making) | 4.0× | +7.94% (above 0%: growing) | n/m | +59.01% (above 0%: growing) | 0.00% | 0.00% | Compare |
| IPST IP Strategy Holdings, Inc. | $2.3M | — (loss-making) | 1.2× | −44.30% (below 0%: shrinking) | n/m | +92.71% (above 0%: growing) | 55.53% | (2,014.26%) | Compare |
| PMAX Powell Max Limited | $1.7M | — | — | — | — | — | — | — | |
| AXG Solowin Holdings | $1.6M | — | — | — | — | −170.02% (below 0%: shrinking) | — | — | Compare |
| ABTS Abits Group Inc. | $1.3M | — (loss-making) | — | +730.24% (above 0%: growing) | n/m | −226.47% (below 0%: shrinking) | 47.12% | (39.51%) | Compare |
| PWCM PowerCompute, Inc. | $1.2M | — (loss-making) | — (loss-making) | +9.77% (above 0%: growing) | n/m | −30.23% (below 0%: shrinking) | 25.76% | (182.14%) | Compare |
| Median of peers | $2.8M | — | — | −15.15% | — | −30.23% | 36.44% | (110.82%) |