stockrow
Sunday 8 November 2026
Export BXDC’s income statement to Excel — free account
Blackstone Digital Infrastructure Trust Inc.
BXDC Real Estate Reit Specialty
16.01
0.25
+1.59%
Follow BXDC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 17 | 238 | 533 | +455.4% | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Net income | — | — | — | — | — | — | — | — | — | 0 | — | — | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| Earnings | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash flow | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Capex | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Book value | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Shares, m | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | — | — | 1,935 | — | |||||
| Net debt | — | — | — | — | — | — | — | — | — | — | (1,935) | — | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | — | — | 1,932 | — | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| ROIC | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| ROE | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 785 | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | 0.00 | — | — | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 2 Nov 2026
Blackstone Digital Infrastructure Trust Inc. vs peers in Reit Specialty (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GLPI Gaming and Leisure Properties, Inc. | $11.5B | 11.9× | 12.6× | +9.52% (above 0%: growing) | −16.47% (below 0%: shrinking) | −47.02% (below 0%: shrinking) | 100.00% | 71.18% | Compare |
| RYN Rayonier Inc. | $6.6B | 36.0× | 80.8× | +218.59% (above 0%: growing) | +48.64% (above 0%: growing) | −88.66% (below 0%: shrinking) | 31.86% | 25.97% | Compare |
| OUT OUTFRONT Media Inc. | $5.6B | 20.8× | 21.5× | +9.33% (above 0%: growing) | +27.59% (above 0%: growing) | +67.70% (above 0%: growing) | 52.48% | 20.11% | Compare |
| EPR EPR Properties | $4.6B | 16.3× | 18.4× | +11.96% (above 0%: growing) | +63.39% (above 0%: growing) | −34.67% (below 0%: shrinking) | 92.31% | 68.23% | Compare |
| BXDC Blackstone Digital Infrastructure Trust Inc. | $1.6B | — | — | — | — | — | — | 0.00% | |
| UNIT Uniti Group Inc. | $1.3B | 1.0× | — (loss-making) | +202.53% (above 0%: growing) | n/m | −379.58% (below 0%: shrinking) | 57.83% | 3.54% | Compare |
| FRMI Fermi Inc. | $981.1M | — (loss-making) | — | — | n/m | −414.49% (below 0%: shrinking) | — | 0.00% | Compare |
| FPI Farmland Partners Inc. | $368.1M | 46.9× | 44.0× | −13.10% (below 0%: shrinking) | n/m | −211.64% (below 0%: shrinking) | 67.10% | (128.02%) | Compare |
| LAND Gladstone Land Corporation | $303.3M | — (loss-making) | — (loss-making) | +3.22% (above 0%: growing) | n/m | +1,646.28% (above 0%: growing) | 74.05% | (33.96%) | Compare |
| Median of peers | $2.9B | 18.6× | 21.5× | +9.52% | +38.12% | −67.84% | 67.10% | 11.83% |