Saturday 17 October 2026
Export PUSA’s income statement to Excel — free account
Powerus Corporation
PUSA Consumer Cyclical Leisure
Powerus Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.0 million, down 10.1% from fiscal 2024. In the quarter to June 2026, revenue grew 17.7%, EPS grew 96.0% and free cash flow grew 47.7%, each against the same quarter a year earlier.
2.05
0.17
−7.66%
Follow PUSA
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 0.52 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 8.25 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 47 | 47 | 47 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.08 | 0.07 | 0.06 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 3 | 4 | 3 | 3 | ||||
| Gross margin, % | — | — | — | — | — | — | 58.80 | 58.03 | 51.20 | 43.49 | |||||
| EBT | — | — | — | — | — | — | 0 | 0 | 0 | (4) | |||||
| EBT margin, % | — | — | — | — | — | — | 14.66 | 7.06 | (4.94) | (127.12) | |||||
| Net income | — | — | — | — | — | — | 0 | 0 | 0 | (4) | |||||
| Depreciation | — | — | — | — | — | — | 0 | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.28 | 0.33 | 0.30 | 0.21 | ||||
| Earnings | — | — | — | — | — | — | 0.03 | 0.04 | (0.02) | (0.27) | |||||
| Cash flow | — | — | — | — | — | — | 0.05 | 0.08 | 0.01 | (0.15) | |||||
| Capex | — | — | — | — | — | — | (0.02) | (0.02) | (0.01) | (0.08) | |||||
| Free cash flow | — | — | — | — | — | — | 0.03 | 0.05 | 0.00 | (0.22) | |||||
| Book value | — | — | — | — | — | — | 0.08 | 0.11 | 0.10 | 2.36 | |||||
| Shares, m | — | — | — | — | — | — | 11 | 11 | 11 | 14 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | 12.80 | 12.80 | 12.80 | 14.73 | |||||
| P/B | — | — | — | — | — | — | 39.84 | 39.84 | 39.84 | 1.33 | |||||
| EV/Sales | — | — | — | — | — | — | 12.72 | 12.72 | 12.72 | 5.12 | |||||
| EV/FCF | — | — | — | — | — | — | (1,133.59) | (1,133.59) | (1,133.59) | (4.89) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 1 | 1 | 0 | (2) | ||||
| Capex | — | — | — | — | — | — | 0 | 0 | 0 | (1) | |||||
| Free cash flow | — | — | — | — | — | — | 0 | 1 | 0 | (3) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | (2) | (2) | (2) | 28 | ||||
| Total debt | — | — | — | — | — | — | 1 | 1 | 0 | — | |||||
| Net debt | — | — | — | — | — | — | 0 | 0 | 0 | (29) | |||||
| Shareholders’ equity | — | — | — | — | — | — | 1 | 1 | 1 | 33 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 8.34 | (3.69) | (18.40) | ||||
| ROIC | — | — | — | — | — | — | 35.30 | 11.42 | (14.25) | (68.05) | |||||
| ROE | — | — | — | — | — | — | 0.00 | 37.00 | (16.00) | (21.78) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Powerus Corporation vs peers in Leisure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AOUT American Outdoor Brands, Inc. | $224.2M | — (loss-making) | — (loss-making) | +25.43% (above 0%: growing) | n/m | +709.57% (above 0%: growing) | 52.97% | (5.68%) | Compare |
| CLAR Clarus Corporation | $134.0M | — (loss-making) | — (loss-making) | +1.65% (above 0%: growing) | n/m | +105.66% (above 0%: growing) | 48.92% | 8.12% | Compare |
| PLBY PLBY Group, Inc. | $127.0M | 171× | — (loss-making) | +10.91% (above 0%: growing) | n/m | +86.67% (above 0%: growing) | 73.11% | 9.53% | Compare |
| GDHG Golden Heaven Group Holdings Ltd. | $63.7M | 2.1× | — | −2.94% (below 0%: shrinking) | +7.14% (above 0%: growing) | +504.92% (above 0%: growing) | 72.08% | 0.00% | Compare |
| HERE Here Group Limited | $61.6M | 1.9× | 21.9× | −69.63% (below 0%: shrinking) | n/m | −33.02% (below 0%: shrinking) | 34.51% | (26.68%) | Compare |
| PUSA Powerus Corporation | $61.4M | — (loss-making) | — | +17.65% (above 0%: growing) | n/m | +47.68% (above 0%: growing) | 37.46% | (107.76%) | |
| KBSX FST Corp. | $59.7M | 11.4× | 17.9× | +16.70% (above 0%: growing) | n/m | +2,015.42% (above 0%: growing) | 47.90% | 2.07% | Compare |
| KMRK K-Tech Solutions Company Limited | $29.5M | — | — | — | — | −84.42% (below 0%: shrinking) | — | — | Compare |
| NOMA NOMADAR Corp. | $28.5M | — (loss-making) | — | +114.20% (above 0%: growing) | n/m | −8,978.46% (below 0%: shrinking) | 89.47% | (33.45%) | Compare |
| Median of peers | $62.6M | 6.7× | — | +10.91% | — | +96.17% | 52.97% | 0.00% |
Powerus Corporation (PUSA) key facts
- Concern: Powerus Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.0 million, down 10.1% from fiscal 2024.
- Powerus Corporation (PUSA) is a Leisure company in the Consumer Cyclical sector, listed on Nasdaq.
- As of October 16, 2026, PUSA traded at $2.05, a market capitalization of $61.4 million.
- Return on equity was −21.8% and debt-to-equity 0.00.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 13.30 (safe zone) for fiscal 2025.