stockrow
Friday 6 November 2026
Export PUSA’s income statement to Excel — free account
Powerus Corporation
PUSA Industrials Aerospace & Defense
Powerus Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.0 million, down 10.1% from fiscal 2024.
- Revenue
- +17.7%
- EPS
- +96.0%
- Free cash flow
- +47.7%
Quarter to June 2026, against a year earlier
1.43
0.17
−10.63%
Follow PUSA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 3 | 4 | 3 | 3 | 3 | (0.5%) | 50 | 120 | 240 | +332.6% | |
| Gross margin, % | — | — | — | — | — | — | 58.80 | 58.03 | 51.20 | 43.49 | 43.92 | (15.3) pt | ||||||
| EBT | — | — | — | — | — | — | 0 | 0 | 0 | (4) | (5) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | 14.66 | 7.06 | (4.94) | (127.12) | (159.43) | (141.8) pt | ||||||
| Net income | — | — | — | — | — | — | 0 | 0 | 0 | (4) | (5) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.28 | 0.33 | 0.30 | 0.21 | 0.06 | (8.2%) | |||||
| Earnings | — | — | — | — | — | — | 0.03 | 0.04 | (0.02) | (0.27) | (0.29) | n/m | ||||||
| Cash flow | — | — | — | — | — | — | 0.05 | 0.08 | 0.01 | (0.15) | (0.03) | n/m | ||||||
| Capex | — | — | — | — | — | — | (0.02) | (0.02) | (0.01) | (0.08) | (0.02) | +59.5% | ||||||
| Free cash flow | — | — | — | — | — | — | 0.03 | 0.05 | 0.00 | (0.22) | (0.05) | n/m | ||||||
| Book value | — | — | — | — | — | — | 0.08 | 0.11 | 0.10 | 2.36 | 0.94 | +210.2% | ||||||
| Shares, m | — | — | — | — | — | — | 11 | 11 | 11 | 14 | 31 | +8.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | 12.80 | 12.80 | 12.80 | 14.73 | 22.20 | 13.3 | ||||||
| P/B | — | — | — | — | — | — | 39.84 | 39.84 | 39.84 | 1.33 | 1.53 | 30.2 | ||||||
| EV/Sales | — | — | — | — | — | — | 12.72 | 12.72 | 12.72 | 5.12 | 8.95 | 10.8 | ||||||
| EV/FCF | — | — | — | — | — | — | (1,133.59) | (1,133.59) | (1,133.59) | (4.89) | (12.10) | (851.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 1 | 1 | 0 | (2) | (2) | n/m | |||||
| Capex | — | — | — | — | — | — | 0 | 0 | 0 | (1) | (1) | +73.0% | ||||||
| Free cash flow | — | — | — | — | — | — | 0 | 1 | 0 | (3) | (2) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | (2) | (2) | (2) | 28 | 42 | n/m | |||||
| Net debt | — | — | — | — | — | — | 0 | 0 | 0 | (29) | (43) | +869.1% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 1 | 1 | 1 | 33 | 47 | +236.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 8.34 | (3.69) | (18.40) | (16.31) | (18.4) pt | |||||
| ROIC | — | — | — | — | — | — | 35.30 | 11.42 | (14.25) | (68.05) | (105.22) | (103.4) pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 37.00 | (16.00) | (21.78) | (17.20) | (21.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 47 | 47 | 47 | — | 0.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.08 | 0.07 | 0.06 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Powerus Corporation vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TATT TAT Technologies Ltd. | $466.8M | 19.7× | 19.1× | +20.18% (above 0%: growing) | +59.62% (above 0%: growing) | −113.36% (below 0%: shrinking) | 30.93% | 16.26% | Compare |
| SATL Satellogic Inc. | $444.3M | — (loss-making) | — (loss-making) | +258.54% (above 0%: growing) | n/m | −178.72% (below 0%: shrinking) | 82.27% | 1.67% | Compare |
| SPCE Virgin Galactic Holdings, Inc. | $360.8M | — (loss-making) | — (loss-making) | −67.00% (below 0%: shrinking) | n/m | +20.27% (above 0%: growing) | 100.00% | (48,452.24%) | Compare |
| IA Innovative Solutions and Support, Inc. | $324.3M | 17.0× | 23.6× | +10.72% (above 0%: growing) | +78.57% (above 0%: growing) | +31.13% (above 0%: growing) | 51.65% | 22.55% | Compare |
| POWW Outdoor Holding Company | $268.1M | 76.7× | 47.4× | +22.12% (above 0%: growing) | n/m | −89.37% (below 0%: shrinking) | 84.55% | 22.76% | Compare |
| PUSA Powerus Corporation | $243.1M | — (loss-making) | — (loss-making) | +17.65% (above 0%: growing) | n/m | +47.68% (above 0%: growing) | 37.46% | (107.76%) | |
| EH EHang Holdings Limited Unsponsored ADR | $206.6M | — (loss-making) | — (loss-making) | −44.12% (below 0%: shrinking) | n/m | −1,807.06% (below 0%: shrinking) | 61.24% | (169.14%) | Compare |
| NSTR NorthStar Earth & Space Enterprises Inc | $153.3M | — | — | — | — | — | — | — | Compare |
| AIRO AIRO Group Holdings, Inc. | $150.8M | — (loss-making) | — (loss-making) | +75.89% (above 0%: growing) | n/m | −55.38% (below 0%: shrinking) | 64.12% | 3.83% | Compare |
| Median of peers | $296.2M | 19.7× | 23.6× | +20.18% | — | −89.37% | 64.12% | 3.83% |