PLBY Group, Inc. (PLBY) vs Powerus Corporation (PUSA)

PLBY Group, Inc. and Powerus Corporation are both Leisure companies. PLBY Group, Inc. is the larger, with a market value of $127.0M against $61.4M — 2.1× the size. Powerus Corporation has negative trailing earnings, so its P/E is not meaningful; PLBY Group, Inc. trades at 171×. Powerus Corporation grew revenue faster over the last twelve months: 6.11% against 4.51%. PLBY Group, Inc. has the higher net margin (0.23% vs −154.2%) and the higher return on invested capital (2.32% vs −105.2%). Across the 17 metrics below, PLBY Group, Inc. leads on 13 and Powerus Corporation on 4.

Valuation

Metric PLBY PUSA Leisure median
P/E 170.97 n/m 18.46
P/S 0.97 31.82 1.01
P/B 5.32 2.19 2.15
Price to free cash flow 72.80 n/m 12.25
EV/EBITDA 36.77 n/m 11.28
EV/Sales 1.97 18.57 1.97
Earnings yield 0.58% (14.19%) 2.68%
Free cash flow yield 1.37% (2.32%) 3.47%

Profitability

Metric PLBY PUSA Leisure median
Gross margin 72.70% 43.92% 48.02%
Operating margin 4.35% (204.10%) 3.08%
Net margin 0.23% (154.22%) 2.58%
Free cash flow margin 1.33% (73.96%) 2.13%
Return on equity 10.55% (17.20%) 0.00%
Return on assets 0.10% (16.31%) 0.05%
Return on invested capital 2.32% (105.22%) 3.95%

Growth

Metric PLBY PUSA Leisure median
Revenue growth (TTM) 4.51% 6.11% 3.28%
EPS growth (last fiscal year) 87.50% (1,250.00%) (0.49%)
Revenue growth, 5-year CAGR (3.92%) — 4.22%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric PLBY PUSA Leisure median
Debt to equity 6.83 0.00 0.02
Current ratio 0.79 52.40 1.76
Net debt to EBITDA (16.17) 6.85 1.53

Dividend

Metric PLBY PUSA Leisure median
Dividend yield — — 2.02%
Payout ratio — — 0.27

Size

Metric PLBY PUSA Leisure median
Market cap 127.00m 61.37m 357.58m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack