PLBY Group, Inc. (PLBY) vs Aureus Greenway Holdings Inc. (PUSA)

PLBY Group, Inc. and Aureus Greenway Holdings Inc. are both Leisure companies. PLBY Group, Inc. is the larger, with a market value of $127.0M against $104.4M — 1.2× the size. Aureus Greenway Holdings Inc. has negative trailing earnings, so its P/E is not meaningful; PLBY Group, Inc. trades at 166×. Aureus Greenway Holdings Inc. grew revenue faster over the last twelve months: 6.11% against 4.51%. PLBY Group, Inc. has the higher net margin (0.23% vs −154.2%) and the higher return on invested capital (2.32% vs −105.2%). Across the 17 metrics below, PLBY Group, Inc. leads on 13 and Aureus Greenway Holdings Inc. on 4.

Valuation

Metric PLBY PUSA Leisure median
P/E 166.13 n/m 17.42
P/S 0.94 57.75 1.02
P/B 5.17 3.98 2.13
Price to free cash flow 70.74 n/m 11.49
EV/EBITDA 36.26 n/m 9.97
EV/Sales 1.94 44.50 2.00
Earnings yield 0.60% (7.82%) 2.85%
Free cash flow yield 1.41% (1.28%) 3.64%

Profitability

Metric PLBY PUSA Leisure median
Gross margin 72.70% 43.92% 48.02%
Operating margin 4.35% (204.10%) 3.08%
Net margin 0.23% (154.22%) 2.58%
Free cash flow margin 1.33% (73.96%) 2.13%
Return on equity 10.55% (17.20%) 0.00%
Return on assets 0.10% (16.31%) 0.05%
Return on invested capital 2.32% (105.22%) 3.95%

Growth

Metric PLBY PUSA Leisure median
Revenue growth (TTM) 4.51% 6.11% 3.28%
EPS growth (last fiscal year) 87.50% (1,250.00%) —
Revenue growth, 5-year CAGR (13.28%) — 4.22%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric PLBY PUSA Leisure median
Debt to equity 6.83 0.00 0.02
Current ratio 0.79 52.40 1.76
Net debt to EBITDA (16.17) 6.85 1.85

Dividend

Metric PLBY PUSA Leisure median
Dividend yield — — 2.86%
Payout ratio 0.00 — 0.00

Size

Metric PLBY PUSA Leisure median
Market cap 127.00m 104.41m 293.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack