Saturday 17 October 2026 Export PUSA’s income statement to Excel — free account

Powerus Corporation

Powerus Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.0 million, down 10.1% from fiscal 2024. In the quarter to June 2026, revenue grew 17.7%, EPS grew 96.0% and free cash flow grew 47.7%, each against the same quarter a year earlier.

2.05 0.17 −7.66%

Follow PUSA

Alert me

Market cap: $61.4M
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: 3/9
Altman Z: 13.30
Beneish M: −1.88
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 44.56%

Capital & Financial Ratios $m

Market Cap 61.37

Revenue 3.21

Net Income (4.95)

Free Cash Flow (2.38)

Net Debt (42.75)

Current Ratio 52.40

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E —

P/S ratio 31.82

P/B ratio 2.19

Past 5Y EPS Growth —

This Y EPS Growth (148.60%)

Next Y EPS Growth —

Next Y revenue growth 1,586.68%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1	0	29	43
Receivables	0	0	0	0
Inventory	0	0	0	0
Other	0	0	0	0
	1	1	29	43

	2023	2024	2025	Q'26
Payables	0	0	1	0
ST’ Debt	0	0	—	—
Other	0	0	0	0
	3	3	1	1

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	(0.49%)
Cash Flow	—	—	0.00%
Earnings	—	—	0.00%
Book Value	—	—	236.25%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1	1	—	—	—
’25	1	1	0	1	3
’24	2	1	0	1	3
’23	—	—	0	—	4

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	0	0	—	—	—
’25	0	0	(1)	(1)	(2)
’24	0	0	0	0	0
’23	—	—	1	0	1

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	0	0	—	—	—
’25	0	(1)	(1)	(1)	(3)
’24	0	0	0	0	0
’23	—	—	1	0	1

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.03)	0.00	—	—	—
’25	0.02	(0.02)	(0.18)	(0.08)	(0.27)
’24	0.03	(0.01)	(0.02)	(0.02)	(0.02)
’23	—	—	(0.02)	—	0.04

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	—	—	—	0.52	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	—	—	—	8.25
People
People	Employees	—	—	—	—	—	—	—	47	47	47
	Revenue/emp, $m	—	—	—	—	—	—	0.00	0.08	0.07	0.06
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	3	4	3	3
	Gross margin, %	—	—	—	—	—	—	58.80	58.03	51.20	43.49
	EBT	—	—	—	—	—	—	0	0	0	(4)
	EBT margin, %	—	—	—	—	—	—	14.66	7.06	(4.94)	(127.12)
	Net income	—	—	—	—	—	—	0	0	0	(4)
	Depreciation	—	—	—	—	—	—	0	0	0	0
Per share, $
Per share, $	Revenue	—	—	—	—	—	—	0.28	0.33	0.30	0.21
	Earnings	—	—	—	—	—	—	0.03	0.04	(0.02)	(0.27)
	Cash flow	—	—	—	—	—	—	0.05	0.08	0.01	(0.15)
	Capex	—	—	—	—	—	—	(0.02)	(0.02)	(0.01)	(0.08)
	Free cash flow	—	—	—	—	—	—	0.03	0.05	0.00	(0.22)
	Book value	—	—	—	—	—	—	0.08	0.11	0.10	2.36
	Shares, m	—	—	—	—	—	—	11	11	11	14
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	0.00	0.00	0.00	0.00
	P/S	—	—	—	—	—	—	12.80	12.80	12.80	14.73
	P/B	—	—	—	—	—	—	39.84	39.84	39.84	1.33
	EV/Sales	—	—	—	—	—	—	12.72	12.72	12.72	5.12
	EV/FCF	—	—	—	—	—	—	(1,133.59)	(1,133.59)	(1,133.59)	(4.89)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	1	1	0	(2)
	Capex	—	—	—	—	—	—	0	0	0	(1)
	Free cash flow	—	—	—	—	—	—	0	1	0	(3)
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	—	(2)	(2)	(2)	28
	Total debt	—	—	—	—	—	—	1	1	0	—
	Net debt	—	—	—	—	—	—	0	0	0	(29)
	Shareholders’ equity	—	—	—	—	—	—	1	1	1	33
Returns, %
Returns, %	ROA	—	—	—	—	—	—	0.00	8.34	(3.69)	(18.40)
	ROIC	—	—	—	—	—	—	35.30	11.42	(14.25)	(68.05)
	ROE	—	—	—	—	—	—	0.00	37.00	(16.00)	(21.78)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
AOUT American Outdoor Brands, Inc.	$224.2M	— (loss-making)	— (loss-making)	+25.43% (above 0%: growing)	n/m	+709.57% (above 0%: growing)	52.97%	(5.68%)	Compare
CLAR Clarus Corporation	$134.0M	— (loss-making)	— (loss-making)	+1.65% (above 0%: growing)	n/m	+105.66% (above 0%: growing)	48.92%	8.12%	Compare
PLBY PLBY Group, Inc.	$127.0M	171×	— (loss-making)	+10.91% (above 0%: growing)	n/m	+86.67% (above 0%: growing)	73.11%	9.53%	Compare
GDHG Golden Heaven Group Holdings Ltd.	$63.7M	2.1×	—	−2.94% (below 0%: shrinking)	+7.14% (above 0%: growing)	+504.92% (above 0%: growing)	72.08%	0.00%	Compare
HERE Here Group Limited	$61.6M	1.9×	21.9×	−69.63% (below 0%: shrinking)	n/m	−33.02% (below 0%: shrinking)	34.51%	(26.68%)	Compare
PUSA Powerus Corporation	$61.4M	— (loss-making)	—	+17.65% (above 0%: growing)	n/m	+47.68% (above 0%: growing)	37.46%	(107.76%)
KBSX FST Corp.	$59.7M	11.4×	17.9×	+16.70% (above 0%: growing)	n/m	+2,015.42% (above 0%: growing)	47.90%	2.07%	Compare
KMRK K-Tech Solutions Company Limited	$29.5M	—	—	—	—	−84.42% (below 0%: shrinking)	—	—	Compare
NOMA NOMADAR Corp.	$28.5M	— (loss-making)	—	+114.20% (above 0%: growing)	n/m	−8,978.46% (below 0%: shrinking)	89.47%	(33.45%)	Compare
Median of peers	$62.6M	6.7×	—	+10.91%	—	+96.17%	52.97%	0.00%

All 32 Leisure stocks →

Powerus Corporation (PUSA) key facts

Concern: Powerus Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.0 million, down 10.1% from fiscal 2024.
Powerus Corporation (PUSA) is a Leisure company in the Consumer Cyclical sector, listed on Nasdaq.
As of October 16, 2026, PUSA traded at $2.05, a market capitalization of $61.4 million.
Return on equity was −21.8% and debt-to-equity 0.00.
Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 13.30 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.