stockrow
Friday 6 November 2026
Export NOMA’s income statement to Excel — free account
NOMADAR Corp.
NOMA Consumer Cyclical Leisure
NOMADAR Corp.’s revenue for fiscal 2025 (year ended December 2025) was $921,900.00, up 11,423.8% from fiscal 2024.
- Revenue
- +114.2%
- EPS
- +32.1%
- Free cash flow
- −8,978.5%
Quarter to June 2026, against a year earlier
1.30
0.19
−12.75%
Follow NOMA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 0 | 1 | 1 | +11,423.8% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | 21.25 | 51.75 | 80.47 | +30.5 pt | ||||||
| EBT | — | — | — | — | — | — | — | — | (1) | (3) | (4) | +101.6% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | (17,162.50) | (300.17) | (259.40) | +16,862.3 pt | ||||||
| Net income | — | — | — | — | — | — | — | — | (1) | (3) | (4) | +101.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 0.00 | 0.06 | 0.09 | +15,725.0% | |||||
| Earnings | — | — | — | — | — | — | — | — | (0.06) | (0.19) | (0.25) | +214.0% | ||||||
| Cash flow | — | — | — | — | — | — | — | — | (0.02) | (0.06) | (0.10) | +192.7% | ||||||
| Capex | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (0.02) | (0.06) | (0.10) | +192.7% | ||||||
| Book value | — | — | — | — | — | — | — | — | (0.06) | 0.49 | 0.81 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 23 | 15 | 15 | (35.8%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 70.75 | 14.75 | 35.4 | ||||||
| P/B | — | — | — | — | — | — | — | — | 57.69 | 9.07 | 1.61 | 33.4 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 70.67 | 14.46 | 35.3 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | (171.99) | (69.50) | (12.37) | (120.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | (1) | (1) | (2) | +87.4% | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (1) | (1) | (2) | +87.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | (1) | (4) | 1 | +347.7% | |||||
| Net debt | — | — | — | — | — | — | — | — | 0 | 2 | 0 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | (1) | 7 | 14 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | (39.23) | (41.20) | (39.2) pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 0.00 | (18.66) | (14.97) | (18.7) pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | (94.99) | (62.85) | (95.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 6 | 8 | — | +33.3% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.12 | — | +8,542.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
NOMADAR Corp. vs peers in Leisure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| XPOF Xponential Fitness, Inc. | $217.7M | — (loss-making) | 157× | −13.44% (below 0%: shrinking) | n/m | −887.84% (below 0%: shrinking) | 85.18% | 14.42% | Compare |
| CLAR Clarus Corporation | $162.7M | — (loss-making) | — (loss-making) | +2.70% (above 0%: growing) | n/m | +10.44% (above 0%: growing) | 40.99% | 4.68% | Compare |
| GDHG Golden Heaven Group Holdings Ltd. | $65.4M | 2.1× | — | −2.94% (below 0%: shrinking) | +7.14% (above 0%: growing) | +504.92% (above 0%: growing) | 72.08% | 0.00% | Compare |
| KBSX FST Corp. | $61.6M | 9.8× | 24.9× | +1.99% (above 0%: growing) | n/m | −281.80% (below 0%: shrinking) | 48.75% | 0.25% | Compare |
| HERE Here Group Limited | $52.9M | 13.3× | 17.8× | −75.96% (below 0%: shrinking) | n/m | −33.02% (below 0%: shrinking) | 26.85% | (131.59%) | Compare |
| KMRK K-Tech Solutions Company Limited | $31.7M | — | — | — | — | −84.42% (below 0%: shrinking) | — | — | Compare |
| NOMA NOMADAR Corp. | $22.9M | — (loss-making) | — | +114.20% (above 0%: growing) | n/m | −8,978.46% (below 0%: shrinking) | 89.47% | (33.45%) | |
| DOGZ Dogness (International) Corporation | $10.2M | — (loss-making) | — (loss-making) | −40.49% (below 0%: shrinking) | −650.00% (below 0%: shrinking) | −217.72% (below 0%: shrinking) | 13.17% | 0.00% | Compare |
| NWTG Newton Golf Company, Inc. | $4.2M | — (loss-making) | — (loss-making) | −36.36% (below 0%: shrinking) | n/m | −31.25% (below 0%: shrinking) | 69.22% | (117.02%) | Compare |
| Median of peers | $57.2M | 9.8× | 24.9× | −13.44% | — | −58.72% | 48.75% | 0.00% |