Saturday 17 October 2026 Export PSIX’s income statement to Excel — free account

Power Solutions International, Inc.

PSIX Industrials Specialty Industrial Machinery

Power Solutions International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $722.4 million, up 51.8% from fiscal 2024. In the quarter to June 2026, revenue fell 20.5%, EPS fell 67.3%, free cash flow grew 280.8% and total debt rose 4,831.6%, each against the same quarter a year earlier.

46.03 4.59 −9.07%

Follow PSIX

Alert me

Market cap: $1.2B
P/E: 15.6×
Fwd P/E: 16.0×
Dividend yield: —
F-score: 5/9
Altman Z: 6.40
Beneish M: −0.68
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 63.82%

Capital & Financial Ratios $m

Market Cap 1,170.00

Revenue 676.19

Net Income 67.85

Free Cash Flow 67.09

Net Debt (2.52)

Current Ratio 2.57

Debt/Equity 0.35

P/E ratio 15.60

Fwd P/E 16.00

P/S ratio 1.57

P/B ratio 5.22

Past 5Y EPS Growth —

This Y EPS Growth (41.23%)

Next Y EPS Growth 33.37%

Next Y revenue growth (6.80%)

Next 5Y EPS Growth 5.87%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 82.34%

10-year low 10-year high

P/S against its own 10 years 88.46%

10-year low 10-year high

P/B against its own 10 years 37.46%

10-year low 10-year high

EV/Sales against its own 10 years 89.27%

10-year low 10-year high

EV/FCF against its own 10 years 66.56%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	27	58	45	75
Receivables	68	70	97	83
Inventory	85	94	127	128
Other	18	26	17	14
	205	254	291	303

	2023	2024	2025	Q'26
Payables	67	58	48	50
ST’ Debt	0	0	0	1
Other	95	25	—	23
	248	228	92	118

Compound Annual Growth %

	10y	5y	3y
Sales	7.14%	11.58%	14.49%
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	116.26%
Book Value	7.72%	96.50%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	129	153	—	—	—
’25	135	192	204	191	722
’24	95	111	126	144	476
’23	116	122	116	105	459
’22	99	120	125	137	481
’21	100	111	118	127	456
’20	105	93	114	105	418

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	19	57	—	—	—
’25	9	17	3	(5)	24
’24	16	2	13	33	62
’23	5	22	36	8	71
’22	(17)	(13)	12	9	(9)
’21	6	(20)	(25)	(22)	(61)
’20	24	(20)	(6)	(5)	(8)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	17	56	—	—	—
’25	5	15	2	(8)	14
’24	15	1	12	30	58
’23	4	21	34	6	65
’22	(17)	(13)	12	8	(10)
’21	5	(20)	(26)	(22)	(63)
’20	24	(21)	(7)	(6)	(10)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.32	0.73	—	—	—
’25	0.83	2.22	1.20	0.70	4.94
’24	0.31	0.94	0.75	1.01	3.01
’23	0.16	0.28	0.34	0.36	1.15
’22	(0.11)	0.06	0.14	0.40	0.49
’21	(0.79)	(0.68)	(0.31)	(0.33)	(2.12)
’20	(0.03)	(0.78)	(0.06)	(0.13)	(1.00)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	7.39	2.76	6.25	3.55	2.40	2.00	1.25	1.97	1.70	18.10	Analyst estimates 2026–2028 Powerpack
	High	20.97	11.88	12.97	11.49	13.25	9.50	3.50	3.55	35.65	121.78
People
People	Employees	1,000	1,000	1,100	900	800	700	800	700	700	1,000
	Revenue/emp, $m	0.34	0.42	0.45	0.61	0.52	0.65	0.60	0.66	0.68	0.72
Income, $m
Income, $m	Revenue	339	417	496	546	418	456	481	459	476	722
	Gross margin, %	8.60	12.24	11.85	18.29	13.99	9.05	18.40	23.07	29.53	25.59
	EBT	(36)	(47)	(55)	9	(27)	(49)	12	27	70	103
	EBT margin, %	(10.56)	(11.32)	(11.00)	1.59	(6.39)	(10.71)	2.40	5.93	14.75	14.31
	Net income	(47)	(48)	(55)	8	(23)	(48)	11	26	69	114
	Depreciation	13	14	12	9	10	10	9	7	6	6
Per share, $
Per share, $	Revenue	31.06	30.22	26.69	25.38	18.26	19.92	20.98	19.99	20.71	31.38
	Earnings	(4.38)	(3.67)	(2.94)	0.38	(1.00)	(2.12)	0.49	1.15	3.01	4.95
	Cash flow	2.95	(0.56)	(0.33)	0.84	(0.33)	(2.68)	(0.39)	3.07	2.71	1.05
	Capex	(0.13)	(0.37)	(0.20)	(0.17)	(0.10)	(0.09)	(0.06)	(0.22)	(0.20)	(0.43)
	Free cash flow	2.82	(0.93)	(0.53)	0.67	(0.44)	(2.77)	(0.44)	2.85	2.52	0.61
	Book value	3.72	2.33	(1.00)	1.32	0.27	(1.83)	(1.32)	(0.17)	2.84	7.76
	Shares, m	11	14	19	22	23	23	23	23	23	23
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	24.30	0.00	0.00	6.14	1.74	9.88	11.52
	P/S	0.27	0.20	0.35	0.31	0.18	0.15	0.14	0.10	1.44	1.82
	P/B	2.22	2.59	0.00	5.96	12.38	0.00	0.00	0.00	10.48	7.37
	EV/Sales	0.59	0.33	0.46	0.41	0.13	0.19	0.10	0.04	1.31	1.89
	EV/FCF	6.45	(10.84)	(23.14)	15.60	(5.23)	(1.34)	(4.56)	0.29	10.81	96.59
Cash, $m
Cash, $m	Operating cash flow	32	(8)	(6)	18	(8)	(61)	(9)	71	62	24
	Capex	(1)	(5)	(4)	(4)	(2)	(2)	(1)	(5)	(5)	(10)
	Free cash flow	31	(13)	(10)	14	(10)	(63)	(10)	65	58	14
Balance, $m
Balance, $m	Working capital	84	48	(5)	41	(37)	(53)	(64)	(43)	27	199
	Total debt	111	54	55	56	1	26	5	0	0	96
	Net debt	109	54	55	56	(23)	16	(23)	(26)	(58)	51
	Shareholders’ equity	41	32	(19)	28	6	(42)	(30)	(4)	65	179
Returns, %
Returns, %	ROA	(15.35)	(33.41)	(20.39)	2.73	(7.69)	(16.59)	3.63	8.71	22.62	30.28
	ROIC	(10.59)	(13.02)	(62.79)	12.75	0.00	0.00	0.00	0.00	743.30	29.82
	ROE	(75.63)	(234.71)	(805.15)	166.31	(132.87)	269.84	(31.13)	(153.44)	225.91	93.49

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
EPAC Enerpac Tool Group Corp.	$1.8B	19.9×	18.7×	+5.60% (above 0%: growing)	+41.46% (above 0%: growing)	+4.70% (above 0%: growing)	52.99%	24.69%	Compare
ATS ATS Corporation	$1.8B	52.2×	27.3×	−5.93% (below 0%: shrinking)	n/m	−117.83% (below 0%: shrinking)	27.38%	3.49%	Compare
AMSC American Superconductor Corporation	$1.3B	8.3×	71.0×	+30.01% (above 0%: growing)	+23.53% (above 0%: growing)	+68.38% (above 0%: growing)	26.28%	10.45%	Compare
PSIX Power Solutions International, Inc.	$1.2B	15.6×	16.0×	−20.51% (below 0%: shrinking)	−67.26% (below 0%: shrinking)	+280.84% (above 0%: growing)	27.12%	15.68%
TNC Tennant Company	$1.1B	62.8×	22.2×	+1.69% (above 0%: growing)	−59.09% (below 0%: shrinking)	−101.60% (below 0%: shrinking)	39.48%	4.91%	Compare
GHM Graham Corporation	$835.1M	64.3×	56.0×	+28.57% (above 0%: growing)	−19.05% (below 0%: shrinking)	−64.73% (below 0%: shrinking)	24.95%	5.82%	Compare
BW Babcock	$738.9M	— (loss-making)	— (loss-making)	+130.25% (above 0%: growing)	n/m	+14.34% (above 0%: growing)	14.59%	3.68%	Compare
KRNT Kornit Digital Ltd.	$737.7M	— (loss-making)	— (loss-making)	+11.19% (above 0%: growing)	n/m	+113.86% (above 0%: growing)	45.31%	(26.91%)	Compare
NNE Nano Nuclear Energy Inc.	$729.8M	— (loss-making)	—	—	n/m	−13.05% (below 0%: shrinking)	29.07%	(7,395.14%)	Compare
Median of peers	$982.5M	52.2×	27.3×	+11.19%	+2.24%	−4.17%	28.23%	4.30%

All 76 Specialty Industrial Machinery stocks →

Power Solutions International, Inc. (PSIX) key facts

Strength: Power Solutions International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $722.4 million, up 51.8% from fiscal 2024.
Power Solutions International, Inc. (PSIX) is a Specialty Industrial Machinery company in the Industrials sector, listed on Nasdaq.
As of October 16, 2026, PSIX traded at $46.03, a market capitalization of $1.2 billion.
Return on equity was 93.5% and debt-to-equity 0.35.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 6.40 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.