Indonesia Energy Corporation Limited (INDO) vs PermRock Royalty Trust (PRT)

Indonesia Energy Corporation Limited and PermRock Royalty Trust are both Oil & Gas E&P companies. Indonesia Energy Corporation Limited is the larger, with a market value of $40.2M against $21.1M — 1.9× the size. Indonesia Energy Corporation Limited has negative trailing earnings, so its P/E is not meaningful; PermRock Royalty Trust trades at 14.0×. PermRock Royalty Trust has the higher net margin (78.4% vs −165.0%) and the higher return on invested capital (6.33% vs 0.00%). Across the 16 metrics below, PermRock Royalty Trust leads on 12 and Indonesia Energy Corporation Limited on 4.

Valuation

Metric INDO PRT Oil & Gas E&P median
P/E n/m 13.99 11.01
P/S 3.70 5.94 1.98
P/B 0.96 0.83 1.30
Price to free cash flow n/m n/m 10.68
EV/EBITDA n/m 8.11 5.09
EV/Sales 3.04 5.56 2.63
Earnings yield (41.98%) 7.15% 5.78%
Free cash flow yield (92.34%) 0.00% 4.91%

Profitability

Metric INDO PRT Oil & Gas E&P median
Gross margin (15.67%) 100.00% 80.41%
Operating margin 0.00% 68.56% 21.39%
Net margin (165.00%) 78.37% 14.17%
Free cash flow margin 0.00% 0.00% 8.18%
Return on equity 0.00% 5.94% 10.05%
Return on assets 0.00% 5.77% 5.81%
Return on invested capital 0.00% 6.33% 6.32%

Growth

Metric INDO PRT Oil & Gas E&P median
Revenue growth (TTM) — (41.73%) 9.94%
EPS growth (last fiscal year) 36.36% (7.14%) (10.50%)
Revenue growth, 5-year CAGR 0.32% 11.79% 18.67%
Net income growth, 5-year CAGR 0.00% 19.79% 0.00%

Health

Metric INDO PRT Oil & Gas E&P median
Debt to equity 0.00 0.00 0.28
Current ratio 5.49 3.70 0.96
Net debt to EBITDA 1.63 (0.26) 0.89

Dividend

Metric INDO PRT Oil & Gas E&P median
Dividend yield — 11.67% 3.29%
Payout ratio — 1.63 0.35

Size

Metric INDO PRT Oil & Gas E&P median
Market cap 40.16m 21.05m 1.04b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack