Indonesia Energy Corporation Limited (INDO) vs PermRock Royalty Trust (PRT)

Indonesia Energy Corporation Limited and PermRock Royalty Trust are both Oil & Gas E&P companies. Indonesia Energy Corporation Limited is the larger, with a market value of $36.9M against $16.4M — 2.2× the size. Indonesia Energy Corporation Limited has negative trailing earnings, so its P/E is not meaningful; PermRock Royalty Trust trades at 10.5×. PermRock Royalty Trust has the higher net margin (78.4% vs −165.0%) and the higher return on invested capital (6.33% vs 0.00%). Across the 16 metrics below, PermRock Royalty Trust leads on 12 and Indonesia Energy Corporation Limited on 4.

Valuation

Metric INDO PRT Oil & Gas E&P median
P/E n/m 10.53 9.67
P/S 3.40 4.47 1.76
P/B 0.88 0.63 1.19
Price to free cash flow n/m n/m 8.37
EV/EBITDA n/m 5.97 4.59
EV/Sales 2.74 4.09 2.27
Earnings yield (45.64%) 9.49% 7.55%
Free cash flow yield (100.39%) 0.00% 3.98%

Profitability

Metric INDO PRT Oil & Gas E&P median
Gross margin (15.67%) 100.00% 79.54%
Operating margin 0.00% 68.56% 24.01%
Net margin (165.00%) 78.37% 14.11%
Free cash flow margin 0.00% 0.00% 7.72%
Return on equity 0.00% 5.94% 8.99%
Return on assets 0.00% 5.77% 4.63%
Return on invested capital 0.00% 6.33% 6.33%

Growth

Metric INDO PRT Oil & Gas E&P median
Revenue growth (TTM) — (41.73%) 13.60%
EPS growth (last fiscal year) 36.36% (7.14%) (10.17%)
Revenue growth, 5-year CAGR 0.32% 11.79% 18.67%
Net income growth, 5-year CAGR 0.00% 19.79% 0.00%

Health

Metric INDO PRT Oil & Gas E&P median
Debt to equity 0.00 0.00 0.29
Current ratio 5.49 3.70 0.92
Net debt to EBITDA 1.63 (0.26) 0.93

Dividend

Metric INDO PRT Oil & Gas E&P median
Dividend yield — 14.35% 3.76%
Payout ratio — 1.51 0.33

Size

Metric INDO PRT Oil & Gas E&P median
Market cap 36.93m 16.42m 953.29m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack