Saturday 17 October 2026
Export PRM’s income statement to Excel — free account
Perimeter Solutions, SA
PRM Basic Materials Specialty Chemicals
Perimeter Solutions, SA’s revenue for fiscal 2025 (year ended December 2025) was $652.9 million, up 16.4% from fiscal 2024. In the quarter to June 2026, revenue grew 31.5%, EPS fell 404.6%, free cash flow grew 56.6% and total debt rose 80.3%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.
26.54
0.76
−2.78%
Follow PRM
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 10.63 | 6.58 | 2.79 | 3.88 | 8.76 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 15.14 | 14.91 | 9.59 | 14.44 | 29.78 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 239 | 240 | 228 | 330 | 371 | ||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 1.52 | 1.50 | 1.41 | 1.70 | 1.76 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | 239 | 340 | 362 | 361 | 322 | 561 | 653 | ||||
| Gross margin, % | — | — | — | 35.05 | 47.72 | 45.95 | 35.69 | 39.83 | 56.52 | 57.46 | |||||
| EBT | — | — | — | (60) | 35 | (654) | 97 | 62 | (47) | (236) | |||||
| EBT margin, % | — | — | — | (24.95) | 10.23 | (180.37) | 26.97 | 19.12 | (8.35) | (36.19) | |||||
| Net income | — | 0 | — | (42) | 24 | (662) | 92 | 67 | (6) | (206) | |||||
| Depreciation | — | — | — | 62 | 62 | 82 | 92 | 67 | 67 | 76 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | 4.51 | 6.40 | 2.31 | 2.24 | 2.08 | 3.85 | 4.34 | ||||
| Earnings | — | — | — | (0.79) | 0.46 | (4.21) | 0.57 | 0.44 | (0.04) | (1.37) | |||||
| Cash flow | — | — | — | (0.01) | 1.34 | 0.46 | (0.25) | 0.00 | 1.29 | 1.58 | |||||
| Capex | — | — | — | (0.17) | (0.14) | (0.06) | (0.06) | (0.06) | (0.11) | (0.30) | |||||
| Free cash flow | — | — | — | (0.17) | 1.19 | 0.40 | (0.31) | (0.06) | 1.19 | 1.29 | |||||
| Book value | — | — | — | 0.00 | 5.49 | 6.88 | 7.08 | 7.45 | 7.94 | 7.54 | |||||
| Shares, m | — | — | — | 53 | 53 | 157 | 161 | 155 | 146 | 150 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | 7.75 | 7.75 | 0.00 | 16.02 | 10.67 | 0.00 | 0.00 | ||||
| P/S | — | — | — | 1.30 | 1.30 | 6.02 | 4.06 | 2.20 | 3.32 | 6.34 | |||||
| P/B | — | — | — | 2.00 | 2.00 | 2.02 | 1.29 | 0.62 | 1.61 | 3.65 | |||||
| EV/Sales | — | — | — | 2.62 | 2.62 | 7.25 | 5.57 | 4.16 | 4.18 | 6.89 | |||||
| EV/FCF | — | — | — | 14.16 | 14.16 | 41.98 | (39.86) | (123.29) | 13.56 | 23.25 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 0 | 71 | 72 | (40) | 0 | 188 | 238 | ||||
| Capex | — | — | — | (9) | (7) | (10) | (10) | (9) | (16) | (45) | |||||
| Free cash flow | — | — | — | (9) | 63 | 63 | (50) | (9) | 173 | 193 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | 75 | 100 | 271 | 234 | 196 | 332 | 389 | ||||
| Total debt | — | — | — | 730 | 687 | 664 | 665 | 672 | 674 | 675 | |||||
| Net debt | — | — | — | 720 | 665 | 439 | 539 | 625 | 475 | 349 | |||||
| Shareholders’ equity | — | — | — | — | 291 | 1,082 | 1,139 | 1,152 | 1,157 | 1,133 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | 4.26 | (35.60) | 3.64 | 2.83 | (0.25) | (8.14) | ||||
| ROIC | — | — | — | (0.50) | 4.67 | (24.67) | 4.85 | 3.32 | (0.14) | (8.47) | |||||
| ROE | — | — | — | (15.20) | 8.76 | (96.36) | 8.26 | 5.89 | (0.51) | (18.02) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Perimeter Solutions, SA vs peers in Specialty Chemicals (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AXTA Axalta Coating Systems Ltd. | $7.2B | 20.5× | 13.6× | +3.14% (above 0%: growing) | −16.00% (below 0%: shrinking) | +7.22% (above 0%: growing) | 34.55% | 12.41% | Compare |
| SXT Sensient Technologies Corporation | $5.7B | 36.0× | 28.5× | +11.55% (above 0%: growing) | +35.96% (above 0%: growing) | −64.25% (below 0%: shrinking) | 37.40% | 16.60% | Compare |
| BCPC Balchem Corporation | $5.4B | 33.5× | 30.5× | +11.17% (above 0%: growing) | +18.80% (above 0%: growing) | −11.98% (below 0%: shrinking) | 36.51% | 20.85% | Compare |
| CLMT Calumet, Inc. | $5.1B | — (loss-making) | — (loss-making) | +40.77% (above 0%: growing) | n/m | +450.65% (above 0%: growing) | 1.27% | (2.77%) | Compare |
| PRM Perimeter Solutions, SA | $4.5B | — (loss-making) | 14.0× | +31.46% (above 0%: growing) | n/m | +56.62% (above 0%: growing) | 55.13% | (94.95%) | |
| CBT Cabot Corporation | $3.9B | 20.9× | 8.6× | +6.39% (above 0%: growing) | −93.58% (below 0%: shrinking) | −77.02% (below 0%: shrinking) | 18.74% | 9.98% | Compare |
| AVNT Avient Corporation | $3.6B | 21.0× | 14.0× | +5.83% (above 0%: growing) | +24.56% (above 0%: growing) | −16.67% (below 0%: shrinking) | 33.54% | 12.26% | Compare |
| ASH Ashland Inc. | $3.3B | 62.4× | 24.9× | +7.34% (above 0%: growing) | n/m | +5.26% (above 0%: growing) | 34.21% | 8.65% | Compare |
| FUL H. B. Fuller Company | $2.8B | 14.1× | 16.8× | +5.17% (above 0%: growing) | +18.19% (above 0%: growing) | −58.41% (below 0%: shrinking) | 33.22% | 12.07% | Compare |
| Median of peers | $4.5B | 21.0× | 16.8× | +6.87% | +18.50% | −14.32% | 33.88% | 12.17% |
Perimeter Solutions, SA (PRM) key facts
- Strength: Perimeter Solutions, SA’s revenue for fiscal 2025 (year ended December 2025) was $652.9 million, up 16.4% from fiscal 2024.
- Perimeter Solutions, SA (PRM) is a Specialty Chemicals company in the Basic Materials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, PRM traded at $26.54, a market capitalization of $4.5 billion.
- Return on equity was −18.0% and debt-to-equity 1.19.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 1.39 (distress zone) for fiscal 2025.
Perimeter Solutions, SA (PRM) Latest News
No news at this impact. Lower the threshold for more.