Friday 6 November 2026
Export PRM’s income statement to Excel — free account
Perimeter Solutions, SA
PRM Basic Materials Specialty Chemicals
Perimeter Solutions, SA’s revenue for fiscal 2025 (year ended December 2025) was $652.9 million, up 16.4% from fiscal 2024.
- Revenue
- +23.6%
- EPS
- +400.0%
- Free cash flow
- −22.3%
- Total debt
- +80.6%
Quarter to September 2026, against a year earlier
28.64
0.54
+1.92%
Follow PRM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 239 | 340 | 362 | 361 | 322 | 561 | 653 | 831 | +18.2% | 1,182 | 1,321 | 1,435 | +30.0% | |
| Gross margin, % | — | — | — | 35.05 | 47.72 | 45.95 | 35.69 | 39.83 | 56.52 | 57.46 | 54.53 | +22.4 pt | ||||||
| EBT | — | — | — | (60) | 35 | (654) | 97 | 62 | (47) | (236) | 49 | +25.8% | ||||||
| EBT margin, % | — | — | — | (24.95) | 10.23 | (180.37) | 26.97 | 19.12 | (8.35) | (36.19) | 5.94 | (11.2) pt | ||||||
| Net income | — | 0 | — | (42) | 24 | (662) | 92 | 67 | (6) | (206) | 56 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 4.51 | 6.40 | 2.31 | 2.24 | 2.08 | 3.85 | 4.34 | 5.08 | (0.6%) | |||||
| Earnings | — | — | — | (0.79) | 0.46 | (4.21) | 0.57 | 0.44 | (0.04) | (1.37) | 0.28 | +9.6% | ||||||
| Cash flow | — | — | — | (0.01) | 1.34 | 0.46 | (0.25) | 0.00 | 1.29 | 1.58 | 0.56 | n/m | ||||||
| Capex | — | — | — | (0.17) | (0.14) | (0.06) | (0.06) | (0.06) | (0.11) | (0.30) | (0.23) | +10.1% | ||||||
| Free cash flow | — | — | — | (0.17) | 1.19 | 0.40 | (0.31) | (0.06) | 1.19 | 1.29 | 0.33 | n/m | ||||||
| Book value | — | — | — | 0.00 | 5.49 | 6.88 | 7.08 | 7.45 | 7.94 | 7.54 | 8.12 | n/m | ||||||
| Shares, m | — | — | — | 53 | 53 | 157 | 161 | 155 | 146 | 150 | 158 | +19.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 7.75 | 7.75 | 0.00 | 16.02 | 10.67 | 0.00 | 0.00 | 102.29 | 6.0 | |||||
| P/S | — | — | — | 1.30 | 1.30 | 6.02 | 4.06 | 2.20 | 3.32 | 6.34 | 5.64 | 3.5 | ||||||
| P/B | — | — | — | 2.00 | 2.00 | 2.02 | 1.29 | 0.62 | 1.61 | 3.65 | 3.53 | 1.9 | ||||||
| EV/Sales | — | — | — | 2.62 | 2.62 | 7.25 | 5.57 | 4.16 | 4.18 | 6.89 | 6.97 | 4.8 | ||||||
| EV/FCF | — | — | — | 14.16 | 14.16 | 41.98 | (39.86) | (123.29) | 13.56 | 23.25 | 149.86 | (8.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 0 | 71 | 72 | (40) | 0 | 188 | 238 | 92 | n/m | |||||
| Capex | — | — | — | (9) | (7) | (10) | (10) | (9) | (16) | (45) | (38) | +31.0% | ||||||
| Free cash flow | — | — | — | (9) | 63 | 63 | (50) | (9) | 173 | 193 | 54 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 75 | 100 | 271 | 234 | 196 | 332 | 389 | 351 | +31.6% | |||||
| Net debt | — | — | — | 720 | 665 | 439 | 539 | 625 | 475 | 349 | 1,102 | (11.4%) | ||||||
| Shareholders’ equity | — | — | — | — | 291 | 1,082 | 1,139 | 1,152 | 1,157 | 1,133 | 1,330 | +31.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | 4.26 | (35.60) | 3.64 | 2.83 | (0.25) | (8.14) | 1.84 | (8.1) pt | |||||
| ROIC | — | — | — | (0.50) | 4.67 | (24.67) | 4.85 | 3.32 | (0.14) | (8.47) | 3.10 | (8.0) pt | ||||||
| ROE | — | — | — | (15.20) | 8.76 | (96.36) | 8.26 | 5.89 | (0.51) | (18.02) | 4.55 | (2.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 239 | 240 | 228 | 330 | 371 | — | +11.6% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 1.52 | 1.50 | 1.41 | 1.70 | 1.76 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Perimeter Solutions, SA vs peers in Specialty Chemicals (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NEU NewMarket Corporation | $6.4B | 14.0× | — (loss-making) | +3.79% (above 0%: growing) | +26.52% (above 0%: growing) | −73.94% (below 0%: shrinking) | 31.03% | 19.95% | Compare |
| BCPC Balchem Corporation | $5.7B | 33.8× | 31.0× | +8.63% (above 0%: growing) | +17.74% (above 0%: growing) | +14.42% (above 0%: growing) | 36.37% | 21.48% | Compare |
| SXT Sensient Technologies Corporation | $5.1B | 30.0× | 28.0× | +10.61% (above 0%: growing) | +31.03% (above 0%: growing) | −90.87% (below 0%: shrinking) | 36.19% | 15.89% | Compare |
| PRM Perimeter Solutions, SA | $4.6B | 102× | 27.1× | +23.59% (above 0%: growing) | n/m | −22.31% (below 0%: shrinking) | 61.14% | 106.82% | |
| AVNT Avient Corporation | $4.2B | 23.1× | 17.6× | +10.50% (above 0%: growing) | +31.78% (above 0%: growing) | +101.69% (above 0%: growing) | 30.50% | 9.27% | Compare |
| CLMT Calumet, Inc. | $3.8B | — (loss-making) | — (loss-making) | +40.77% (above 0%: growing) | n/m | +450.65% (above 0%: growing) | 1.27% | (2.77%) | Compare |
| CBT Cabot Corporation | $3.8B | 17.4× | 17.2× | +12.24% (above 0%: growing) | +79.43% (above 0%: growing) | −51.65% (below 0%: shrinking) | 20.22% | 11.99% | Compare |
| ASH Ashland Inc. | $3.5B | 67.1× | 39.4× | +4.40% (above 0%: growing) | n/m | +400.00% (above 0%: growing) | 35.94% | 5.82% | Compare |
| HWKN Hawkins, Inc. | $3.2B | 36.6× | 36.3× | +11.90% (above 0%: growing) | +23.06% (above 0%: growing) | +1.32% (above 0%: growing) | 24.41% | 13.35% | Compare |
| Median of peers | $4.0B | 30.0× | 29.5× | +10.56% | +28.78% | +7.87% | 30.77% | 12.67% |
Pay and ownership Proxy statement filed 17 April 2026
Ownership
Directors and executive officers, together
13.10%
WindAcre Partnership Master Fund LP
13.40%
Entities Affiliated with BlackRock, Inc.
7.10%
Principal Global Investors, LLC
6.70%
FMR, LLC
6.00%
William N. Thorndike, Jr.
5.60%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Perimeter Solutions, SA (PRM) Latest News
5 Nov
27 Oct
22 Oct
16 Oct
5 Aug
31 Jul
11 Jul
25 Jun
6 May
PRM metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score