Friday 6 November 2026
Export PLAB’s income statement to Excel — free account
Photronics, Inc.
PLAB Technology Semiconductor Equipment & Materials
Photronics, Inc.’s revenue for fiscal 2025 (year ended October 2025) was $849.3 million, down 2.04% from fiscal 2024.
- Revenue
- +2.69%
- EPS
- +25.0%
- Free cash flow
- +56.1%
- Total debt
- +14,318.5%
Quarter to July 2026, against a year earlier
27.32
1.82
+7.14%
Follow PLAB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to October
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jul ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 483 | 451 | 535 | 551 | 610 | 664 | 825 | 892 | 867 | 849 | 867 | +6.5% | 868 | 892 | 946 | +3.7% | |
| Gross margin, % | 24.55 | 20.26 | 24.57 | 21.94 | 22.09 | 25.17 | 35.68 | 37.68 | 36.44 | 35.30 | 33.65 | +10.7 pt | ||||||
| EBT | 60 | 27 | 69 | 51 | 62 | 102 | 239 | 270 | 247 | 222 | 259 | +15.5% | ||||||
| EBT margin, % | 12.51 | 5.89 | 12.81 | 9.21 | 10.10 | 15.37 | 28.99 | 30.26 | 28.54 | 26.11 | 29.90 | +13.6 pt | ||||||
| Net income | 56 | 21 | 61 | 40 | 40 | 79 | 179 | 200 | 184 | 190 | 226 | +14.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.16 | 6.59 | 7.78 | 8.30 | 9.40 | 10.81 | 13.62 | 14.59 | 14.05 | 14.25 | 14.90 | +7.9% | |||||
| Earnings | 0.68 | 0.19 | 0.61 | 0.45 | 0.52 | 0.90 | 1.96 | 2.05 | 2.12 | 2.29 | 2.85 | +14.4% | ||||||
| Cash flow | 1.81 | 1.41 | 1.90 | 1.03 | 2.21 | 2.46 | 4.54 | 4.94 | 4.24 | 4.16 | 5.30 | +9.7% | ||||||
| Capex | (0.74) | (1.36) | (1.35) | (2.69) | (1.09) | (1.78) | (1.86) | (2.15) | (2.12) | (3.16) | (3.40) | +17.4% | ||||||
| Free cash flow | 1.07 | 0.06 | 0.55 | (1.66) | 1.11 | 0.68 | 2.69 | 2.79 | 2.11 | 1.00 | 1.90 | (0.7%) | ||||||
| Book value | 12.22 | 12.64 | 13.14 | 13.73 | 14.83 | 16.29 | 17.54 | 20.86 | 23.99 | 26.80 | 29.97 | +9.1% | ||||||
| Shares, m | 68 | 68 | 69 | 66 | 65 | 61 | 61 | 61 | 62 | 60 | 58 | (1.4%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 14.06 | 48.50 | 15.97 | 25.65 | 19.11 | 14.92 | 8.15 | 8.96 | 10.70 | 10.35 | 9.04 | 17.6 | |||||
| P/S | 1.36 | 1.47 | 1.25 | 1.42 | 1.08 | 1.26 | 1.19 | 1.26 | 1.62 | 1.68 | 1.73 | 1.4 | ||||||
| P/B | 0.79 | 0.77 | 0.74 | 0.86 | 0.68 | 0.83 | 0.92 | 0.88 | 0.95 | 0.89 | 0.86 | 0.8 | ||||||
| EV/Sales | 0.84 | 0.93 | 0.85 | 1.14 | 0.73 | 1.01 | 0.81 | 0.71 | 0.91 | 0.98 | 0.96 | 0.9 | ||||||
| EV/FCF | 5.95 | 144.76 | 12.61 | (5.66) | 6.23 | 16.25 | 4.10 | 3.73 | 6.04 | 14.14 | 7.55 | 20.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 122 | 97 | 131 | 68 | 143 | 151 | 275 | 302 | 261 | 248 | 308 | +8.2% | |||||
| Capex | (50) | (93) | (93) | (178) | (71) | (109) | (113) | (131) | (131) | (188) | (198) | +15.8% | ||||||
| Free cash flow | 72 | 4 | 38 | (110) | 72 | 42 | 163 | 171 | 130 | 60 | 110 | (2.1%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 360 | 367 | 312 | 276 | 357 | 374 | 451 | 600 | 747 | 724 | 778 | +8.1% | |||||
| Net debt | (247) | (246) | (272) | (154) | (210) | (165) | (316) | (488) | (623) | (588) | (669) | +10.1% | ||||||
| Shareholders’ equity | 825 | 865 | 905 | 911 | 962 | 1,001 | 1,062 | 1,276 | 1,481 | 1,597 | 1,744 | +7.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.55 | 1.31 | 3.95 | 2.67 | 2.93 | 4.47 | 9.10 | 8.83 | 8.07 | 7.76 | 8.82 | +3.2 pt | |||||
| ROIC | 5.67 | 3.22 | 6.48 | 4.30 | 5.31 | 7.07 | 17.75 | 20.07 | 16.13 | 12.89 | 11.32 | +7.2 pt | ||||||
| ROE | 5.82 | 1.55 | 4.75 | 3.28 | 3.61 | 5.65 | 11.52 | 10.74 | 9.48 | 8.86 | 10.06 | +3.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,530 | 1,475 | 1,575 | 1,775 | 1,728 | 1,728 | 1,828 | 1,885 | 1,878 | 1,908 | — | +2.5% | |||||
| Revenue/emp, $m | 0.32 | 0.31 | 0.34 | 0.31 | 0.35 | 0.38 | 0.45 | 0.47 | 0.46 | 0.45 | — | +3.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Oct 2025 · latest quarter Jul 2026
Photronics, Inc. vs peers in Semiconductor Equipment & Materials (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ACLS Axcelis Technologies, Inc. | $2.8B | 26.6× | 35.3× | +11.31% (above 0%: growing) | +46.99% (above 0%: growing) | −12.96% (below 0%: shrinking) | 40.97% | 11.50% | Compare |
| IPGP IPG Photonics Corporation | $2.6B | 65.0× | 65.8× | +14.64% (above 0%: growing) | +164.83% (above 0%: growing) | +105.15% (above 0%: growing) | 40.71% | 7.23% | Compare |
| AMBA Ambarella, Inc. | $2.4B | — (loss-making) | — (loss-making) | +13.21% (above 0%: growing) | n/m | −612.08% (below 0%: shrinking) | 57.73% | (7.53%) | Compare |
| VECO Veeco Instruments Inc. | $2.0B | 80.7× | 43.4× | +26.23% (above 0%: growing) | +22.22% (above 0%: growing) | +313.69% (above 0%: growing) | 38.39% | 6.73% | Compare |
| UCTT Ultra Clean Holdings, Inc. | $1.8B | 60.9× | 30.1× | +48.82% (above 0%: growing) | n/m | −692.31% (below 0%: shrinking) | 16.92% | 7.08% | Compare |
| COHU Cohu, Inc. | $1.7B | — (loss-making) | 353× | +37.00% (above 0%: growing) | n/m | +116.61% (above 0%: growing) | 45.51% | 7.40% | Compare |
| AEHR Aehr Test Systems | $1.6B | — (loss-making) | 106× | +33.69% (above 0%: growing) | n/m | +133.16% (above 0%: growing) | 42.57% | (6.40%) | Compare |
| PLAB Photronics, Inc. | $1.5B | 9.0× | 12.3× | +2.69% (above 0%: growing) | +25.00% (above 0%: growing) | +56.06% (above 0%: growing) | 33.20% | 21.06% | |
| ICHR Ichor Holdings, Ltd. | $1.1B | 483× | 54.5× | +37.36% (above 0%: growing) | n/m | −1,983.47% (below 0%: shrinking) | 15.83% | 6.94% | Compare |
| Median of peers | $1.9B | 65.0× | 54.5× | +29.96% | +46.99% | +46.10% | 40.84% | 7.01% |
Pay and ownership Proxy statement filed 23 February 2026
Ownership
Directors and executive officers, together
3.30%
Black Rock, Inc.
16.50%
Vanguard Group
10.30%
Dimensional Fund Advisors Palisades West, Building One
8.20%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement