Friday 6 November 2026
Export AEHR’s income statement to Excel — free account
Aehr Test Systems
AEHR Technology Semiconductor Equipment & Materials
Aehr Test Systems' revenue for fiscal 2026 (year ended May 2026) was $50.0 million, down 15.2% from fiscal 2025.
- Revenue
- +33.7%
- EPS
- +140.0%
- Free cash flow
- +133.2%
Quarter to May 2026, against a year earlier
52.70
3.54
+7.20%
Follow AEHR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to May
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 19 | 30 | 21 | 22 | 17 | 51 | 65 | 66 | 59 | 50 | +11.4% | 138 | 212 | 215 | +62.6% | |
| Gross margin, % | 35.88 | 41.91 | 36.10 | 37.55 | 36.34 | 46.56 | 50.41 | 49.15 | 40.59 | 35.30 | (0.6) pt | ||||||
| EBT | (6) | 0 | (5) | (3) | (2) | 10 | 15 | 12 | (4) | (12) | +8.5% | ||||||
| EBT margin, % | (29.78) | 1.54 | (24.73) | (12.41) | (13.28) | 18.77 | 22.50 | 18.81 | (7.28) | (23.47) | +6.3 pt | ||||||
| Net income | (6) | 1 | (5) | (3) | (2) | 9 | 15 | 33 | (4) | (7) | +2.6% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 1.16 | 1.36 | 0.94 | 0.97 | 0.71 | 1.95 | 2.34 | 2.30 | 1.99 | 1.63 | +3.8% | |||||
| Earnings | (0.35) | 0.02 | (0.23) | (0.12) | (0.09) | 0.36 | 0.52 | 1.15 | (0.13) | (0.23) | (4.6%) | ||||||
| Cash flow | (0.28) | (0.06) | (0.25) | (0.09) | (0.12) | 0.06 | 0.36 | 0.06 | (0.25) | (0.11) | (9.9%) | ||||||
| Capex | (0.03) | (0.03) | (0.01) | (0.01) | (0.01) | (0.02) | (0.05) | (0.03) | (0.17) | (0.07) | +9.7% | ||||||
| Free cash flow | (0.31) | (0.09) | (0.26) | (0.10) | (0.12) | 0.04 | 0.31 | 0.03 | (0.42) | (0.18) | (6.0%) | ||||||
| Book value | 1.03 | 0.89 | 0.69 | 0.61 | 0.49 | 1.96 | 2.72 | 3.87 | 4.15 | 7.16 | +24.0% | ||||||
| Shares, m | 16 | 22 | 22 | 23 | 23 | 26 | 28 | 29 | 30 | 31 | +7.3% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 0.00 | 111.59 | 0.00 | 0.00 | 0.00 | 23.94 | 63.50 | 10.10 | 0.00 | 0.00 | 20.9 | |||||
| P/S | 3.94 | 1.91 | 1.86 | 1.67 | 3.55 | 4.29 | 14.12 | 5.01 | 4.85 | 57.42 | 9.9 | ||||||
| P/B | 4.44 | 2.93 | 2.54 | 2.65 | 5.14 | 4.28 | 12.14 | 2.97 | 2.33 | 13.08 | 5.2 | ||||||
| EV/Sales | 3.41 | 1.76 | 1.90 | 1.50 | 3.38 | 3.71 | 13.41 | 4.29 | 4.46 | 55.13 | 9.3 | ||||||
| EV/FCF | (12.98) | (26.98) | (6.89) | (15.34) | (19.18) | 172.51 | 100.75 | 282.43 | (21.23) | (512.79) | (6.0) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | (4) | (1) | (6) | (2) | (3) | 2 | 10 | 2 | (7) | (3) | (3.3%) | |||||
| Capex | 0 | (1) | 0 | 0 | 0 | 0 | (1) | (1) | (5) | (2) | +17.7% | ||||||
| Free cash flow | (5) | (2) | (6) | (2) | (3) | 1 | 9 | 1 | (12) | (5) | +0.9% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 21 | 18 | 15 | 14 | 10 | 49 | 73 | 87 | 73 | 167 | +25.5% | |||||
| Net debt | (12) | (11) | (5) | (4) | (3) | (31) | (48) | (49) | (25) | (116) | +29.1% | ||||||
| Shareholders’ equity | 17 | 19 | 15 | 14 | 11 | 51 | 76 | 112 | 123 | 220 | +33.1% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | (27.62) | 1.71 | (20.03) | (13.38) | (9.60) | 22.50 | 18.14 | 29.33 | (2.83) | (3.61) | +24.0 pt | |||||
| ROIC | (60.39) | 6.69 | (31.17) | (16.77) | (30.58) | 24.99 | 30.19 | 10.09 | (3.61) | (8.57) | +51.8 pt | ||||||
| ROE | (70.35) | 2.93 | (30.14) | (18.99) | (15.89) | 30.27 | 23.00 | 35.42 | (3.34) | (4.16) | +66.2 pt | ||||||
| People | |||||||||||||||||
| People | Employees | 79 | 86 | 79 | 71 | 79 | 91 | 104 | 115 | 136 | 138 | +6.4% | |||||
| Revenue/emp, $m | 0.24 | 0.34 | 0.27 | 0.31 | 0.21 | 0.56 | 0.62 | 0.58 | 0.43 | 0.36 | +4.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to May 2026 · latest quarter May 2026
Aehr Test Systems vs peers in Semiconductor Equipment & Materials (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ACLS Axcelis Technologies, Inc. | $2.8B | 26.6× | 35.3× | +11.31% (above 0%: growing) | +46.99% (above 0%: growing) | −12.96% (below 0%: shrinking) | 40.97% | 11.50% | Compare |
| ACMR ACM Research, Inc. | $2.7B | 17.8× | 16.8× | +36.01% (above 0%: growing) | +178.72% (above 0%: growing) | −19.43% (below 0%: shrinking) | 45.96% | 16.98% | Compare |
| IPGP IPG Photonics Corporation | $2.6B | 65.0× | 65.8× | +14.64% (above 0%: growing) | +164.83% (above 0%: growing) | +105.15% (above 0%: growing) | 40.71% | 7.23% | Compare |
| AMBA Ambarella, Inc. | $2.4B | — (loss-making) | — (loss-making) | +13.21% (above 0%: growing) | n/m | −612.08% (below 0%: shrinking) | 57.73% | (7.53%) | Compare |
| VECO Veeco Instruments Inc. | $2.0B | 80.7× | 43.4× | +26.23% (above 0%: growing) | +22.22% (above 0%: growing) | +313.69% (above 0%: growing) | 38.39% | 6.73% | Compare |
| UCTT Ultra Clean Holdings, Inc. | $1.8B | 60.9× | 30.1× | +48.82% (above 0%: growing) | n/m | −692.31% (below 0%: shrinking) | 16.92% | 7.08% | Compare |
| COHU Cohu, Inc. | $1.7B | — (loss-making) | 353× | +37.00% (above 0%: growing) | n/m | +116.61% (above 0%: growing) | 45.51% | 7.40% | Compare |
| AEHR Aehr Test Systems | $1.6B | — (loss-making) | 106× | +33.69% (above 0%: growing) | n/m | +133.16% (above 0%: growing) | 42.57% | (6.40%) | |
| PLAB Photronics, Inc. | $1.5B | 9.0× | 12.3× | +2.69% (above 0%: growing) | +25.00% (above 0%: growing) | +56.06% (above 0%: growing) | 33.20% | 21.06% | Compare |
| Median of peers | $2.2B | 43.7× | 35.3× | +20.43% | +46.99% | +21.55% | 40.84% | 7.31% |
Pay and ownership Proxy statement filed 9 September 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 3.23m | 22.40m | 280,000.00 |
| 2025 | 3.43m | 2.26m | 29,000.00 |
| 2024 | 1.38m | (927.66k) | 35,000.00 |
Ownership
Directors and executive officers, together
4.60%
BlackRock, Inc.
6.40%
Jane Street Group, LLC.
5.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement