Saturday 17 October 2026
Export PEW’s income statement to Excel — free account
GrabAGun Digital Holdings Inc.
PEW Industrials Aerospace & Defense
GrabAGun Digital Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $96.4 million, up 3.57% from fiscal 2024. In the quarter to June 2026, revenue grew 9.37%, EPS fell 172.9% and free cash flow fell 650.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
1.84
0.03
−1.60%
Follow PEW
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 9.16 | 3.00 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | 12.28 | 21.40 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 50 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 1.93 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 93 | 96 | ||||
| Gross margin, % | — | — | — | — | — | — | — | — | 10.43 | 11.74 | |||||
| EBT | — | — | — | — | — | — | — | — | 5 | (2) | |||||
| EBT margin, % | — | — | — | — | — | — | — | — | 4.85 | (2.59) | |||||
| Net income | — | — | — | — | — | — | — | — | 5 | (3) | |||||
| Depreciation | — | — | — | — | — | — | — | — | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 9.31 | 4.94 | ||||
| Earnings | — | — | — | — | — | — | — | — | 0.45 | (0.13) | |||||
| Cash flow | — | — | — | — | — | — | — | — | 0.18 | (0.02) | |||||
| Capex | — | — | — | — | — | — | — | — | (0.01) | (0.46) | |||||
| Free cash flow | — | — | — | — | — | — | — | — | 0.16 | (0.48) | |||||
| Book value | — | — | — | — | — | — | — | — | 0.14 | 5.51 | |||||
| Shares, m | — | — | — | — | — | — | — | — | 10 | 20 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 171.32 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 0.61 | |||||
| P/B | — | — | — | — | — | — | — | — | 61.29 | 0.55 | |||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | (0.46) | |||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 4.76 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | 2 | 0 | ||||
| Capex | — | — | — | — | — | — | — | — | 0 | (9) | |||||
| Free cash flow | — | — | — | — | — | — | — | — | 2 | (9) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 1 | 104 | ||||
| Total debt | — | — | — | — | — | — | — | — | — | 7 | |||||
| Net debt | — | — | — | — | — | — | — | — | (8) | (104) | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 1 | 108 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | (3.46) | ||||
| ROIC | — | — | — | — | — | — | — | — | 0.00 | (66.64) | |||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | (4.60) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
GrabAGun Digital Holdings Inc. vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SPAI Safe Pro Group Inc. | $71.9M | — (loss-making) | — (loss-making) | +1,335.45% (above 0%: growing) | n/m | −159.09% (below 0%: shrinking) | 64.02% | (245.60%) | Compare |
| OPXS Optex Systems Holdings Inc. | $69.3M | 17.5× | 18.2× | −12.43% (below 0%: shrinking) | −18.18% (below 0%: shrinking) | +53.00% (above 0%: growing) | 34.18% | 14.30% | Compare |
| FJET Starfighters Space, Inc. | $69.3M | — (loss-making) | — | — | n/m | −235.20% (below 0%: shrinking) | — | 0.00% | Compare |
| EVTL Vertical Aerospace Ltd. | $68.7M | — (loss-making) | — | — | n/m | −586.27% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| CVU CPI Aerostructures, Inc. | $65.9M | 17.0× | 5.8× | +15.83% (above 0%: growing) | n/m | +98.60% (above 0%: growing) | 22.02% | 6.80% | Compare |
| MNTS Momentus Inc. | $61.7M | — (loss-making) | — | −86.91% (below 0%: shrinking) | n/m | −180.26% (below 0%: shrinking) | 100.00% | (32,420.00%) | Compare |
| PEW GrabAGun Digital Holdings Inc. | $55.2M | — (loss-making) | — | +9.37% (above 0%: growing) | n/m | −650.00% (below 0%: shrinking) | 13.46% | (11.08%) | |
| MOB Mobilicom Limited Sponsored ADR | $41.8M | — (loss-making) | — (loss-making) | −64.81% (below 0%: shrinking) | n/m | −367.36% (below 0%: shrinking) | 58.40% | 0.00% | Compare |
| LILMF Lilium N.V. | $33.0M | — (loss-making) | — | — | n/m | −16,519.23% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $67.3M | — | — | −12.43% | — | −207.73% | 46.29% | 0.00% |
GrabAGun Digital Holdings Inc. (PEW) key facts
- Strength: GrabAGun Digital Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $96.4 million, up 3.57% from fiscal 2024.
- GrabAGun Digital Holdings Inc. (PEW) is an Aerospace & Defense company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, PEW traded at $1.84, a market capitalization of $55.2 million.
- Return on equity was −4.60% and debt-to-equity 0.07.
- Its Altman Z-score is 3.02 (safe zone) for fiscal 2025.