GrabAGun Digital Holdings Inc.
PEW Industrials Aerospace & Defense
GrabAGun Digital Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $96.4 million, up 3.57% from fiscal 2024. In the quarter to June 2026, revenue grew 9.37%, EPS fell 172.9% and free cash flow fell 650.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow PEW
GrabAGun Digital Holdings Inc. (PEW) Altman Z-score
GrabAGun Digital Holdings Inc.'s Altman Z-score for fiscal 2025 is 3.02, in the safe zone (above 2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 3.02 | (10.70) |
| FY2024 | 13.71 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.79 | — | 0.95 | |
| Retained earnings / total assets | (0.04) | — | −0.05 | |
| EBIT / total assets | (0.03) | — | −0.11 | |
| Market value of equity / total liabilities | 2.48 | — | 1.49 | |
| Sales / total assets | 0.73 | — | 0.73 | |
| Altman Z-score | Safe zone | 3.02 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Safe zone | 9.63 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| SPAI Safe Pro Group Inc. compare | 26.7× |
| OPXS Optex Systems Holdings Inc. compare | 12.3× |
| LILMF Lilium N.V. compare | 3.9× |
| PEW GrabAGun Digital Holdings Inc. | 3.0× |
| CVU CPI Aerostructures, Inc. compare | 0.9× |
| MOB Mobilicom Limited Sponsored ADR compare | −1.4× |
| EVTL Vertical Aerospace Ltd. compare | −2.4× |
| MNTS Momentus Inc. compare | −17.2× |
| FJET Starfighters Space, Inc. compare | — |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets