Pricing Log in Create free account

Lilium N.V. (LILMF) vs GrabAGun Digital Holdings Inc. (PEW)

Lilium N.V. and GrabAGun Digital Holdings Inc. are both Aerospace & Defense companies. GrabAGun Digital Holdings Inc. is the larger, with a market value of $55.2M against $33.0M — 1.7× the size. Lilium N.V. has the higher net margin (0.00% vs −7.00%) and the higher return on invested capital (0.00% vs −51.1%). Across the 12 metrics below, Lilium N.V. leads on 10 and GrabAGun Digital Holdings Inc. on 2.

Valuation

Metric LILMF PEW Aerospace & Defense median
P/E n/m n/m 31.81
P/S n/m 0.53 3.55
P/B n/m 0.53 2.59
Price to free cash flow n/m n/m 31.99
EV/EBITDA 16.26 3.54 18.08
EV/Sales n/m (0.36) 3.37
Earnings yield 0.00% (12.50%) 1.38%
Free cash flow yield 0.00% (38.83%) 0.21%

Profitability

Metric LILMF PEW Aerospace & Defense median
Gross margin — 12.60% 25.48%
Operating margin — (10.30%) 4.54%
Net margin 0.00% (7.00%) 2.22%
Free cash flow margin 0.00% (20.73%) 1.43%
Return on equity 0.00% (13.79%) 6.43%
Return on assets 0.00% (11.62%) 2.70%
Return on invested capital 0.00% (51.12%) 1.56%

Growth

Metric LILMF PEW Aerospace & Defense median
Revenue growth (TTM) — — 18.43%
EPS growth (last fiscal year) 8.33% (128.83%) 24.27%
Revenue growth, 5-year CAGR — — 9.73%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric LILMF PEW Aerospace & Defense median
Debt to equity 0.00 0.07 0.24
Current ratio 0.50 9.42 2.72
Net debt to EBITDA 0.32 24.91 1.12

Dividend

Metric LILMF PEW Aerospace & Defense median
Dividend yield — — 0.90%
Payout ratio — — 0.32

Size

Metric LILMF PEW Aerospace & Defense median
Market cap 32.96m 55.19m 2.19b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack