Pricing Log in Create free account

First Breach Inc. (FBDT) vs GrabAGun Digital Holdings Inc. (PEW)

First Breach Inc. and GrabAGun Digital Holdings Inc. are both Aerospace & Defense companies. GrabAGun Digital Holdings Inc. is the larger, with a market value of $55.2M against $48.0M — 1.2× the size. Across the 6 metrics below, First Breach Inc. leads on 3 and GrabAGun Digital Holdings Inc. on 3.

Valuation

Metric FBDT PEW Aerospace & Defense median
P/E — n/m 28.48
P/S n/m 0.55 2.95
P/B 33.98 0.54 2.68
Price to free cash flow n/m n/m 31.70
EV/EBITDA n/m 3.42 16.85
EV/Sales n/m (0.34) 2.74
Earnings yield — (13.30%) 0.89%
Free cash flow yield 0.00% (38.00%) 0.00%

Profitability

Metric FBDT PEW Aerospace & Defense median
Gross margin — 12.60% 26.41%
Operating margin — (10.30%) 3.69%
Net margin — (7.00%) 2.74%
Free cash flow margin — (20.73%) 0.00%
Return on equity — (13.79%) 4.44%
Return on assets — (11.62%) 1.90%
Return on invested capital 0.00% (51.12%) 0.26%

Growth

Metric FBDT PEW Aerospace & Defense median
Revenue growth (TTM) — — 18.03%
EPS growth (last fiscal year) — (128.83%) 24.80%
Revenue growth, 5-year CAGR — — 9.73%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric FBDT PEW Aerospace & Defense median
Debt to equity 0.26 0.07 0.20
Current ratio 0.46 9.42 2.85
Net debt to EBITDA 0.00 24.91 1.29

Dividend

Metric FBDT PEW Aerospace & Defense median
Dividend yield — — 0.91%
Payout ratio — — 0.30

Size

Metric FBDT PEW Aerospace & Defense median
Market cap 47.96m 55.19m 1.78b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack