Saturday 17 October 2026 Export PAVS’s income statement to Excel — free account

Paranovus Entertainment Technology Ltd.

3.04 0.24 −7.32%

Follow PAVS

Alert me

Market cap: $2.9M
P/E: 0.0×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 6/9
Altman Z: 46.26
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 99.08%

Capital & Financial Ratios $m

Market Cap 2.85

Revenue 187.64

Net Income (26.78)

Free Cash Flow (5.13)

Net Debt (15.25)

Current Ratio 8.18

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E 0.00

P/S ratio 0.00

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth (4.03%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

EV/FCF against its own 10 years 100.00%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	0.00	0.30
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	2026
Cash	2	0	5	15
Receivables	2	0	—	0
Inventory	0	—	1	0
Other	—	—	—	—
	10	3	7	20

	2023	2024	2025	2026
Payables	13	—	2	1
ST’ Debt	—	—	—	—
Other	—	—	—	—
	21	3	6	2

Compound Annual Growth %

	10y	5y	3y
Sales	—	(27.21%)	(14.46%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	(19.50%)	33.51%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’26	—	—	—	—	15
’25	—	—	—	—	0
’24	—	—	—	—	7
’23	—	—	—	—	23
’22	—	—	—	—	89
’21	—	—	—	—	71

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’26	—	—	—	—	(1)
’25	—	—	—	—	(3)
’24	—	—	—	—	(13)
’23	—	—	—	—	(3)
’22	—	—	—	—	(28)
’21	—	—	—	—	3

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’26	(1)	—	0	—	(1)
’25	(3)	—	(1)	—	(3)
’24	(12)	—	(12)	—	(13)
’23	(21)	—	(8)	—	(3)
’22	(30)	—	7	—	(30)
’21	0	—	7	—	(1)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’26	—	—	—	—	(10.47)
’25	—	—	—	—	(12.00k)
’24	—	—	—	—	(256.90k)
’23	—	—	—	—	(1.52m)
’22	—	—	—	—	(1.33)
’21	—	—	—	—	0.03

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	—	—	9,384,000.00	3,912,000.00	1,154,400.00	249,600.00	168,000.00	38,400.00	1,656.00	3.04	Analyst estimates 2027–2029 Powerpack
	High	—	—	12,576,000.00	14,640,000.00	6,192,000.00	1,437,600.00	804,000.00	337,200.00	180,000.00	3,648.00
People
People	Employees	—	—	169	151	215	218	80	7	25	34
	Revenue/emp, $m	0.00	0.00	0.38	0.43	0.33	0.41	0.29	0.93	0.00	0.43
Income, $m
Income, $m	Revenue	53	61	64	65	71	89	23	7	0	15
	Gross margin, %	48.71	47.73	50.44	46.75	25.43	4.15	1.79	0.14	12.59	16.54
	EBT	17	20	22	16	2	(58)	(5)	(4)	(7)	(14)
	EBT margin, %	32.12	33.11	34.26	23.87	2.31	(64.53)	(19.40)	(65.54)	(9,793.85)	(99.14)
	Net income	15	17	19	13	1	(54)	(72)	(10)	(8)	(16)
	Depreciation	0	0	1	1	1	2	0	0	0	2
Per share, $
Per share, $	Revenue	2.09	2.67	2.78	2.73	2.73	2.21	4.11	1.38	0.10	9.73
	Earnings	0.57	0.76	0.81	0.53	0.03	(1.33)	(1,516,207.00)	(256,902.80)	(12,004.80)	(10.47)
	Cash flow	0.45	0.56	0.28	0.45	0.11	(0.69)	(0.52)	(2.77)	(3.79)	(0.93)
	Capex	0.00	(0.01)	(0.01)	(0.05)	(0.15)	(0.06)	0.01	0.00	0.00	0.00
	Free cash flow	0.45	0.56	0.27	0.40	(0.04)	(0.75)	(0.51)	(2.77)	(3.79)	(0.93)
	Book value	0.92	1.94	2.65	3.34	3.73	1.91	2.44	1.09	41.18	22.00
	Shares, m	25	23	23	24	26	40	6	5	1	2
Valuation, ×
Valuation, ×	P/E	2.25	2.25	2.25	1.25	4,345,945.95	0.00	0.00	0.00	0.00	0.00
	P/S	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/B	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	EV/Sales	0.00	0.00	0.00	0.00	(0.25)	(0.11)	0.00	0.01	(0.01)	(0.07)
	EV/FCF	0.00	0.00	0.00	(0.84)	(1.32)	1.07	0.00	(0.03)	0.10	2.54
Cash, $m
Cash, $m	Operating cash flow	11	13	7	11	3	(28)	(3)	(13)	(3)	(1)
	Capex	(1)	0	0	(1)	(4)	(2)	0	—	—	—
	Free cash flow	11	13	6	10	(1)	(30)	(3)	(13)	(3)	(1)
Balance, $m
Balance, $m	Working capital	14	35	50	64	80	39	(11)	0	1	18
	Total debt	2	1	1	2	2	2	2	—	—	—
	Net debt	(2)	(7)	(14)	(32)	(34)	(17)	(2)	0	(5)	(15)
	Shareholders’ equity	23	45	61	80	98	77	14	5	29	33
Returns, %
Returns, %	ROA	30.58	36.85	31.45	16.83	0.79	(46.81)	(107.26)	(45.96)	(36.46)	(35.16)
	ROIC	0.00	34.04	28.95	20.06	1.51	(60.35)	(24.05)	(55.29)	(17.68)	(51.60)
	ROE	42.78	51.54	35.50	18.06	0.89	(56.20)	(157.17)	(106.36)	(46.20)	(41.07)

Negative figures in brackets.

All 10 years →

Fiscal years to Mar 2026 · latest quarter Jan 0001

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
FAMI Farmmi, Inc.	$4.2M	0.1×	5.8×	+244.11% (above 0%: growing)	−91.24% (below 0%: shrinking)	+88.60% (above 0%: growing)	4.29%	0.00%	Compare
NCRA Nocera, Inc.	$4.2M	— (loss-making)	—	−46.13% (below 0%: shrinking)	n/m	−194.28% (below 0%: shrinking)	0.84%	(54.90%)	Compare
SNAX Stryve Foods, Inc.	$3.1M	— (loss-making)	— (loss-making)	+36.39% (above 0%: growing)	n/m	−14.41% (below 0%: shrinking)	21.67%	(40.44%)	Compare
PAVS Paranovus Entertainment Technology Ltd.	$2.9M	— (loss-making)	— (loss-making)	−8.96% (below 0%: shrinking)	−582.47% (below 0%: shrinking)	+88.21% (above 0%: growing)	5.59%	0.00%
ORISF Oriental Rise Holdings Limited	$2.3M	—	—	—	—	−105.36% (below 0%: shrinking)	—	—	Compare
RGFC Real Good Food Company, Inc.	$2.2M	— (loss-making)	— (loss-making)	+47.98% (above 0%: growing)	n/m	+84.37% (above 0%: growing)	20.85%	(15.95%)	Compare
MEHA Functional Brands Inc.	$1.9M	— (loss-making)	—	+2.07% (above 0%: growing)	n/m	−209.98% (below 0%: shrinking)	59.89%	(70.59%)	Compare
ATPC Agape ATP Corporation	$1.7M	1.2×	—	−93.38% (below 0%: shrinking)	n/m	+77.69% (above 0%: growing)	86.13%	(4,021.90%)	Compare
CYAN Cyanotech Corporation	$1.7M	— (loss-making)	2.4×	+11.12% (above 0%: growing)	n/m	+204.00% (above 0%: growing)	42.38%	7.00%	Compare
Median of peers	$2.2M	—	—	+11.12%	—	+31.64%	21.67%	(40.44%)

All 71 Packaged Foods stocks →

Paranovus Entertainment Technology Ltd. (PAVS) key facts

Paranovus Entertainment Technology Ltd. (PAVS) is a Packaged Foods company in the Consumer Defensive sector, listed on Nasdaq.
As of October 16, 2026, PAVS traded at $3.04, a market capitalization of $2.9 million.
Return on equity was −41.1% and debt-to-equity 0.00.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 46.26 (safe zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations.