Friday 6 November 2026
Export NCRA’s income statement to Excel — free account
Nocera, Inc.
NCRA Consumer Defensive Packaged Foods
Nocera, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.0 million, down 9.01% from fiscal 2024.
- Revenue
- −28.5%
- EPS
- −90.1%
- Free cash flow
- −194.3%
Quarter to June 2026, against a year earlier
1.36
0.01
−0.73%
Follow NCRA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 5 | 0 | 1 | 4 | 14 | 24 | 12 | 11 | 10 | +12.6% | — | — | — | — | |
| Gross margin, % | — | — | 58.99 | 77.17 | 55.02 | 1.92 | 1.82 | 0.82 | 2.23 | 1.46 | 1.42 | (57.5) pt | ||||||
| EBT | — | 0 | 3 | (1) | (1) | (10) | (2) | (4) | (4) | (2) | (5) | +156.6% | ||||||
| EBT margin, % | — | 0.00 | 52.98 | (309.76) | (58.26) | (263.56) | (14.88) | (17.30) | (33.48) | (20.47) | (46.81) | (20.5) pt | ||||||
| Net income | — | 0 | 2 | (1) | (1) | (10) | (5) | (4) | (4) | (3) | (5) | +164.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | 0.00 | 21.67 | 1.67 | 4.49 | 18.90 | 53.76 | 73.18 | 25.90 | 22.93 | 6.41 | n/m | |||||
| Earnings | — | (0.01) | 8.51 | (4.83) | (2.45) | (47.29) | (18.33) | (13.21) | (9.54) | (6.15) | (7.38) | +140.5% | ||||||
| Cash flow | — | (0.47) | (3.56) | 0.97 | (0.50) | 1.00 | (6.75) | (3.32) | (4.43) | (5.37) | (2.20) | +35.5% | ||||||
| Capex | — | 0.00 | (0.32) | (2.60) | (0.32) | 0.12 | 0.00 | (3.24) | 0.45 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | (0.47) | (3.87) | (1.63) | (0.81) | 1.12 | (6.75) | (6.56) | (3.97) | (5.37) | (2.20) | +35.5% | ||||||
| Book value | — | (0.02) | 8.79 | 2.78 | 9.78 | 23.45 | 23.57 | 10.55 | 4.56 | 4.56 | 3.48 | n/m | ||||||
| Shares, m | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | +10.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 2.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.3 | |||||
| P/S | — | — | 0.00 | 108.02 | 44.14 | 14.36 | 0.73 | 0.53 | 0.98 | 1.11 | 0.21 | 21.2 | ||||||
| P/B | — | — | 2.05 | 64.74 | 20.25 | 11.57 | 1.65 | 3.70 | 5.57 | 0.00 | 0.39 | 13.7 | ||||||
| EV/Sales | — | — | 0.00 | 107.96 | 43.27 | 13.81 | 0.57 | 0.52 | 0.94 | 0.39 | (0.26) | 20.9 | ||||||
| EV/FCF | — | — | (4.64) | 510.11 | (245.68) | 257.62 | (3.09) | (5.70) | (6.07) | (1.66) | 0.76 | 62.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | 0 | (1) | 0 | 0 | 0 | (2) | (1) | (2) | (3) | (3) | +49.2% | |||||
| Capex | — | — | 0 | (1) | 0 | 0 | — | (1) | 0 | 0 | 0 | n/m | ||||||
| Free cash flow | — | 0 | (1) | 0 | 0 | 0 | (2) | (2) | (2) | (3) | (3) | +49.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | 0 | 2 | 0 | 2 | 5 | 2 | 0 | 0 | 8 | 5 | n/m | |||||
| Net debt | — | 0 | 0 | 0 | 0 | (2) | (2) | (1) | 0 | (8) | (5) | +194.6% | ||||||
| Shareholders’ equity | — | 0 | 2 | 1 | 3 | 5 | 6 | 3 | 2 | 2 | 5 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | 0.00 | 82.35 | (33.07) | (15.27) | (163.10) | (64.13) | (62.32) | (112.49) | (45.47) | (74.52) | (45.5) pt | |||||
| ROIC | — | 0.00 | 80.26 | (113.86) | (18.97) | (225.30) | (40.04) | (101.65) | (176.62) | 0.00 | (366.44) | 0.0 pt | ||||||
| ROE | — | 0.00 | 183.93 | (92.60) | (38.18) | (262.81) | (87.89) | (85.25) | (160.03) | (349.53) | (102.30) | (349.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 13 | 12 | 18 | 10 | 19 | 22 | 22 | 20 | — | +6.3% | |||||
| Revenue/emp, $m | — | — | 0.37 | 0.04 | 0.07 | 0.38 | 0.74 | 1.09 | 0.55 | 0.55 | — | +5.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
Nocera, Inc. vs peers in Packaged Foods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CIMG CIMG Inc. | $7.4M | — (loss-making) | — (loss-making) | +3,424.84% (above 0%: growing) | n/m | +76.43% (above 0%: growing) | 0.03% | (39.33%) | Compare |
| NAII Natural Alternatives International, Inc. | $7.0M | — (loss-making) | 6.0× | +1.90% (above 0%: growing) | n/m | −190.11% (below 0%: shrinking) | 5.00% | (38.18%) | Compare |
| ABVEF Above Food Ingredients Inc. | $5.8M | — (loss-making) | — | — | n/m | +325.10% (above 0%: growing) | — | 0.00% | Compare |
| NCRA Nocera, Inc. | $3.4M | — (loss-making) | — | −28.52% (below 0%: shrinking) | n/m | −194.28% (below 0%: shrinking) | 0.84% | (54.90%) | |
| FAMI Farmmi, Inc. | $3.4M | 0.1× | 5.8× | +244.11% (above 0%: growing) | −91.24% (below 0%: shrinking) | +88.60% (above 0%: growing) | 4.29% | 0.00% | Compare |
| PAVS Paranovus Entertainment Technology Ltd. | $2.4M | — (loss-making) | — (loss-making) | −8.96% (below 0%: shrinking) | −582.47% (below 0%: shrinking) | +88.21% (above 0%: growing) | 5.59% | 0.00% | Compare |
| ORISF Oriental Rise Holdings Limited | $2.3M | — | — | — | — | −105.36% (below 0%: shrinking) | — | — | Compare |
| MEHA Functional Brands Inc. | $1.9M | — (loss-making) | — | +2.07% (above 0%: growing) | n/m | −209.98% (below 0%: shrinking) | 59.89% | (70.59%) | Compare |
| CYAN Cyanotech Corporation | $1.7M | — (loss-making) | 2.4× | +11.12% (above 0%: growing) | n/m | +204.00% (above 0%: growing) | 42.38% | 7.00% | Compare |
| Median of peers | $2.9M | — | 5.8× | +6.60% | — | +82.32% | 5.30% | 0.00% |
Pay and ownership Proxy statement filed 24 November 2025
Ownership
Directors and executive officers, together
5.20%
Yin-Chieh Cheng
32.10%
Han-Chieh Shih
9.20%
Min-Huay Cheng Lu
6.10%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement