Pricing Log in Create free account
Saturday 17 October 2026 Export PAC’s income statement to Excel — free account

Grupo Aeroportuario Del Pacifico, S.A. de C.V.

PAC Industrials Airports & Air Services

Grupo Aeroportuario Del Pacifico, S.A. de C.V.’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 17.1% from fiscal 2024. In the quarter to June 2026, revenue grew 16.3%, EPS grew 3.70%, free cash flow fell 114.8% and total debt rose 73.5%, each against the same quarter a year earlier. Operating cash flow growth for five consecutive years.

203.84 1.70 +0.84%
Market cap
$10.5B
P/E
18.1×
Fwd P/E
17.5×
Dividend yield
0.00%
F-score
6/9
Altman Z
3.82
Beneish M
−2.77
Dividend safety
19/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 12.74%

Capital & Financial Ratios $m

Market Cap 10,500.00
Revenue 2,357.67
Net Income 596.02
Free Cash Flow 275.68
Net Debt 2,638.88
Current Ratio 0.84 (below 1: weak)
Debt/Equity 1.19
P/E ratio 18.10
Fwd P/E 17.50
P/S ratio 5.14
P/B ratio 3.82
Past 5Y EPS Growth 45.18% (at or above 15%: strong)
This Y EPS Growth 1.20%
Next Y EPS Growth 15.07% (at or above 15%: strong)
Next Y revenue growth 2,747.59% (at or above 10%: strong)
Next 5Y EPS Growth 10.73%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 6.3×, against a ten-year median of 7.0×; over the ten years it ranged from −4.1× in 2022 to 11.4× in 2016.
P/E against its own 10 years 27.67%
10-year low 10-year high
P/S against its own 10 years 28.18%
10-year low 10-year high
P/B against its own 10 years 12.31%
10-year low 10-year high
EV/Sales against its own 10 years 29.96%
10-year low 10-year high
EV/FCF against its own 10 years 85.89%
10-year low 10-year high

Dividends

Payout Ratio 0.00
Annual Dividend Rate 0.00
Annual Dividend Yield 0.00%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 Powerpack
2025 22.91
4.34
4.48
2024 7.11
3.74
3.37
2023 0.00
2.10
2.19
2.06
2.14
2022 0.00
3.60
3.69
2021 1.89
1.89
3.82
2020 Powerpack
2019 3.69
1.57
2.13
2.16
2018 2.02
1.24
2.02
1.88
2017 4.82
1.72
1.61
1.49
2016 2.70
1.83
1.23
0.87
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 568 739 546 1,137
Receivables 198 204 236 194
Inventory — — — —
Other 8 16 13 110
775 958 795 1,441
2023 2024 2025 Q'26
Payables 145 210 261 161
ST’ Debt 442 768 471 744
Other 48 45 49 53
683 1,123 869 1,720

Compound Annual Growth %

10y 5y 3y
Sales 15.48% 31.18% 16.68%
Cash Flow 11.88% 41.61% 15.25%
Earnings 11.23% 40.15% 3.68%
Book Value (0.77%) 3.88% 9.57%

Revenue $m

Mar Jun Sep Dec Year
’26 647 649 — — —
’25 542 558 514 547 2,162
’24 — — 436 — 1,845
’23 447 473 433 524 1,877
’22 293 331 334 403 1,361
’21 3,638 245 265 (3,210) 937
’20 251 64 139 103 557
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 431 156 — — —
’25 219 235 250 248 953
’24 — — 667 — 915
’23 217 155 266 150 787
’22 106 166 182 169 622
’21 89 128 162 168 547
’20 180 (68) 14 41 167
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 331 (29) — — —
’25 136 196 18 (44) 306
’24 — — 390 — 485
’23 63 (10) 137 8 197
’22 51 66 65 21 203
’21 48 85 106 65 303
’20 148 (89) (35) (5) 19
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 3.63 2.80 — — —
’25 2.72 2.70 2.86 1.97 10.32
’24 — — 2.08 — 9.64
’23 2.72 2.87 2.90 2.55 10.83
’22 2.29 2.32 2.60 1.67 8.67
’21 19.80 1.26 1.73 (17.16) 5.82
’20 1.63 (0.86) 0.22 0.30 1.60
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 76.65 72.52 64.45 80.73 44.28 98.07 119.31 107.25 139.64 168.62

Analyst estimates 2026–2028

Powerpack
High 108.24 119.87 111.60 124.15 135.31 140.77 176.00 200.85 200.00 273.40
People
People Employees 1,066 1,117 1,172 1,117 1,402 1,389 2,314 2,688 3,275 3,341
Revenue/emp, $m 0.56 0.59 0.63 0.76 0.40 0.67 0.59 0.70 0.56 0.65
Income, $m
Income, $m Revenue 595 655 736 844 557 937 1,361 1,877 1,845 2,162
Gross margin, % 68.86 72.32 72.43 71.33 59.03 82.28 82.30 76.55 79.67 78.55
EBT 248 327 365 382 112 386 610 721 665 737
EBT margin, % 41.59 49.91 49.62 45.27 20.11 41.17 44.83 38.41 36.04 34.08
Net income 180 251 268 284 90 298 457 547 487 522
Depreciation 72 77 82 92 94 101 115 144 168 196
Per share, $
Per share, $ Revenue 11.33 12.47 14.00 16.05 10.59 18.05 26.77 37.15 36.52 42.78
Earnings 3.58 4.09 4.77 5.05 1.60 5.82 8.67 10.83 9.64 10.32
Cash flow 5.75 6.22 7.17 8.08 3.18 10.53 12.24 15.58 18.12 18.85
Capex (1.89) (1.94) (2.47) (2.45) (2.81) (4.69) (8.24) (11.67) (8.52) (12.80)
Free cash flow 3.86 4.28 4.70 5.63 0.37 5.84 4.00 3.91 9.60 6.05
Book value 22.85 22.26 21.58 20.45 20.39 19.39 19.38 23.42 26.75 25.66
Shares, m 53 53 53 53 53 52 51 51 51 51
Valuation, ×
Valuation, × P/E 23.89 22.22 17.03 23.53 86.14 24.42 16.63 15.53 16.83 25.72
P/S 7.04 8.39 5.83 7.39 10.51 7.62 5.52 4.62 4.74 6.16
P/B 3.49 4.70 3.78 5.80 5.46 7.09 7.62 7.32 7.77 10.27
EV/Sales 7.46 8.83 6.36 7.94 11.35 8.38 6.32 5.53 5.79 7.19
EV/FCF 21.89 25.73 18.94 22.64 326.21 25.90 42.27 52.63 20.58 50.81
Cash, $m
Cash, $m Operating cash flow 302 327 377 425 167 547 622 787 915 953
Capex (100) (102) (130) (129) (148) (244) (419) (590) (430) (647)
Free cash flow 203 225 247 296 19 303 203 197 485 306
Balance, $m
Balance, $m Working capital 217 354 295 244 543 347 427 92 (164) (74)
Total debt 526 702 706 855 1,142 1,374 1,707 2,292 2,635 2,766
Net debt 248 293 385 465 465 716 1,092 1,724 1,895 2,221
Shareholders’ equity 1,201 1,170 1,134 1,075 1,072 1,007 985 1,183 1,352 1,296
Returns, %
Returns, % ROA 8.97 12.24 12.63 13.20 4.04 11.51 15.62 15.82 11.40 10.99
ROIC 12.10 14.23 15.52 16.92 7.29 15.84 20.65 18.39 15.90 16.31
ROE 13.53 20.79 22.78 25.23 8.60 28.45 44.96 49.72 37.30 37.71
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Grupo Aeroportuario Del Pacifico, S.A. de C.V. vs peers in Airports & Air Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
PAC Grupo Aeroportuario Del Pacifico, S.A. de C.V. $10.5B 18.1× 17.5× +16.29% (above 0%: growing) +3.70% (above 0%: growing) −114.80% (below 0%: shrinking) 76.22% 44.16%
ASR Grupo Aeroportuario del Sureste, S.A. de C.V. $6.5B 12.9× 11.8× +23.19% (above 0%: growing) +15.26% (above 0%: growing) +36.64% (above 0%: growing) 58.03% 40.61% Compare
JOBY Joby Aviation, Inc. $4.8B — (loss-making) — (loss-making) +257,493.33% (above 0%: growing) n/m −69.99% (below 0%: shrinking) 26.76% (675.18%) Compare
CAAP Corporacion America Airports S.A. $4.0B 14.1× 12.1× +12.00% (above 0%: growing) +6.67% (above 0%: growing) −11.94% (below 0%: shrinking) 30.45% 19.75% Compare
OMAB Grupo Aeroportuario del Centro Norte S.A.B. de C.V. $3.8B 14.7× — +15.00% (above 0%: growing) +18.37% (above 0%: growing) +2.87% (above 0%: growing) 71.85% 53.49% Compare
ASLE AerSale Corporation $223.8M — (loss-making) 9.8× −33.94% (below 0%: shrinking) n/m −141.55% (below 0%: shrinking) 22.94% (6.70%) Compare
UP Wheels Up Experience Inc. $128.8M — (loss-making) — −4.03% (below 0%: shrinking) n/m −115.78% (below 0%: shrinking) 11.91% (40.87%) Compare
SOAR Volato Group, Inc. $12.5M — (loss-making) — −96.12% (below 0%: shrinking) n/m −153.91% (below 0%: shrinking) 69.74% (261.14%) Compare
Median of peers $3.8B 14.1× 11.8× +12.00% +15.26% −69.99% 30.45% (6.70%)

All 8 Airports & Air Services stocks →

Grupo Aeroportuario Del Pacifico, S.A. de C.V. (PAC) key facts

  • Strength: Grupo Aeroportuario Del Pacifico, S.A. de C.V.’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 17.1% from fiscal 2024.
  • Grupo Aeroportuario Del Pacifico, S.A. de C.V. (PAC) is an Airports & Air Services company in the Industrials sector, traded in the US as an ADR.
  • As of October 16, 2026, PAC traded at $203.84, a market capitalization of $10.5 billion.
  • Return on equity was 37.7% and debt-to-equity 1.19.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 3.82 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Grupo Aeroportuario Del Pacifico, S.A. de C.V. (PAC) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/PAC · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com