| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | ‡‡‡‡‡ |
|
| 2025 | 22.91 |
—
—
|
| 2024 | 7.11 |
—
—
|
| 2023 | 0.00 |
—
—
—
—
|
| 2022 | 0.00 |
—
—
|
| 2021 | 1.89 |
—
—
|
| 2020 | ‡‡‡‡‡ |
|
| 2019 | 3.69 |
—
—
—
|
| 2018 | 2.02 |
—
—
—
|
| 2017 | 4.82 |
—
—
—
|
| 2016 | 2.70 |
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 568.12 | 739.28 | 545.66 | 1,136.99 |
| Receivables | 197.99 | 203.54 | 235.59 | 193.99 |
| Inventory | — | — | — | — |
| Other | 8.47 | 15.59 | 13.45 | 110.30 |
| 774.58 | 958.42 | 794.69 | 1,441.27 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 144.52 | 209.72 | 261.37 | 161.05 |
| ST’ Debt | 442.41 | 767.66 | 471.10 | 743.80 |
| Other | 48.06 | 45.37 | 49.38 | 52.65 |
| 682.84 | 1,122.71 | 868.83 | 1,720.08 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 646.93 | 649.16 | — | — |
—
|
| ’25 | 541.70 | 558.25 | 514.26 | 547.31 |
2,161.53
|
| ’24 | — | — | 435.51 | — |
1,845.43
|
| ’23 | 447.02 | 473.16 | 433.23 | 523.76 |
1,877.16
|
| ’22 | 293.41 | 330.50 | 333.55 | 403.33 |
1,360.81
|
| ’21 | 3,638.00 | 244.79 | 264.64 | (3,209.99) |
937.43
|
| ’20 | 250.93 | 63.71 | 138.98 | 102.91 |
556.53
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 430.84 | 156.17 | — | — |
—
|
| ’25 | 219.35 | 234.97 | 250.21 | 248.10 |
952.64
|
| ’24 | — | — | 666.71 | — |
915.42
|
| ’23 | 216.85 | 154.55 | 266.21 | 149.71 |
787.32
|
| ’22 | 105.83 | 165.98 | 181.81 | 168.61 |
622.23
|
| ’21 | 89.00 | 127.96 | 161.58 | 168.46 |
547.01
|
| ’20 | 180.42 | (67.78) | 13.72 | 40.92 |
167.27
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 330.92 | (29.05) | — | — |
—
|
| ’25 | 135.73 | 196.35 | 18.00 | (44.19) |
305.89
|
| ’24 | — | — | 390.49 | — |
485.09
|
| ’23 | 62.67 | (10.14) | 137.27 | 7.60 |
197.41
|
| ’22 | 51.30 | 65.75 | 65.35 | 21.06 |
203.46
|
| ’21 | 48.20 | 84.96 | 105.54 | 64.59 |
303.29
|
| ’20 | 148.20 | (88.94) | (35.21) | (4.70) |
19.36
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 3.63 | 2.80 | — | — |
—
|
| ’25 | 2.72 | 2.70 | 2.86 | 1.97 |
10.32
|
| ’24 | — | — | 2.08 | — |
9.64
|
| ’23 | 2.72 | 2.87 | 2.90 | 2.55 |
10.83
|
| ’22 | 2.29 | 2.32 | 2.60 | 1.67 |
8.67
|
| ’21 | 0.97 | 1.26 | 1.73 | 1.70 |
5.82
|
| ’20 | 1.63 | (0.45) | 0.22 | 0.30 |
1.60
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 119.31 | 107.25 | 139.64 | 168.62 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 176.00 | 200.85 | 200.00 | 273.40 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,314 | 2,688 | 3,275 | 3,341 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.59 | 0.70 | 0.56 | 0.65 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,360.81 | 1,877.16 | 1,845.43 | 2,161.53 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 82.30% | 76.55% | 79.67% | 78.55% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 610.10 | 721.04 | 665.15 | 736.74 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 44.83% | 38.41% | 36.04% | 34.08% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 456.52 | 547.46 | 487.26 | 522.03 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 114.97 | 143.83 | 168.05 | 195.85 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.77 | 37.15 | 36.52 | 42.78 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | 8.67 | 10.83 | 9.64 | 10.32 | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.24 | 15.58 | 18.12 | 18.85 | ‡‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (8.24) | (11.67) | (8.52) | (12.80) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.00 | 3.91 | 9.60 | 6.05 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19.38 | 23.42 | 26.75 | 25.66 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 50.84 | 50.53 | 50.53 | 50.53 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 16.63 | 15.53 | 16.83 | 25.72 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.52 | 4.62 | 4.74 | 6.16 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.62 | 7.32 | 7.77 | 10.27 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.32 | 5.53 | 5.79 | 7.19 | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 42.27 | 52.63 | 20.58 | 50.81 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 622.23 | 787.32 | 915.42 | 952.64 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (418.77) | (589.91) | (430.33) | (646.75) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 203.46 | 197.41 | 485.09 | 305.89 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 427.01 | 91.75 | (164.29) | (74.15) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,706.96 | 2,292.07 | 2,634.64 | 2,766.45 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,092.10 | 1,723.96 | 1,895.36 | 2,220.79 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 985.45 | 1,183.37 | 1,351.73 | 1,296.44 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.62% | 15.82% | 11.40% | 10.99% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.65% | 18.39% | 15.90% | 16.31% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 44.96% | 49.72% | 37.30% | 37.71% | ‡‡‡‡‡ | — | — |
ROE
|
Grupo Aeroportuario del Pacífico (PAC), operator of Mexico’s premier airports including Tijuana, Guadalajara, and Los Cabos, exemplifies the nation’s travel resurgence after COVID-19’s brutal hit. Revenue plummeted 34% in 2020 to $557 million amid lockdowns, but rebounded spectacularly—surging 68% in 2021, doubling in 2022, and reaching $1.88 billion in 2023—driven by pent-up tourism, U.S. visitors, and nearshoring trends. Even with a slight 2024 dip, operational efficiency shines, with revenue per employee steady at $560K-$700K despite staff growth, fueling share prices from pandemic lows of $44 to near $200 highs.
PAC’s profitability remains a standout, boasting gross margins of 77-80%, ROE peaking at 49.7% in 2023, and EPS jumping from $1.60 in 2020 to $9.64 in 2024. Free cash flow per share hit $9.60 amid heavy capex for expansions, while debt rose to $2.63 billion but stays manageable with equity growth and compressing valuations (PE at 16.8x, EV/Sales at 5.8x). Trading near analyst highs, it reflects robust fundamentals yet whispers of overvaluation.
Analysts forecast explosive growth—EPS potentially tripling to $40+ by 2027 on traffic doubling and capacity adds—but the analyst urges caution amid debt, macro risks, and aggressive projections. With no insider trades and tailwinds from luxury tourism and supply-chain shifts, PAC positions as Mexico’s growth gateway: a hold for believers, buy on dips for the convicted.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.