Pricing Log in Create free account
Friday 6 November 2026 Export PAC’s income statement to Excel — free account

Grupo Aeroportuario Del Pacifico, S.A. de C.V.

PAC Industrials Airports & Air Services

Grupo Aeroportuario Del Pacifico, S.A. de C.V.’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 17.1% from fiscal 2024.

Revenue
+31.4%
EPS
−0.70%
Free cash flow
+499.9%
Total debt
+41.5%

Quarter to September 2026, against a year earlier

245.09 1.46 −0.59%
Market cap
$12.8B
P/E
21.8×
Fwd P/E
20.8×
Dividend yield
0.00%
F-score
6/9
Altman Z
3.82
Beneish M
−2.77
Dividend safety
19/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 12.74%

Capital & Financial Ratios $m

Size
Market Cap 12,770.00
Revenue ttm 2,518.97
Net income ttm 609.22
Free cash flow ttm 365.67
Net debt Q 2,534.61
Valuation
P/E 21.81
Forward P/E 20.80
Price / sales 5.79
Forward P/S Powerpack
Price / FCF 39.88
Price / book 4.31
Financial health
Current ratio Q 0.78 (below 1: weak)
Debt / equity Q 1.16
Interest coverage Q 4.84
Growth
Revenue growth Q +31.37% (above 0%: growing)
Operating income growth Q +31.14% (above 0%: growing)
EPS, this year −3.29% (below 0%: weak)
EPS, next year A +16.26% (at or above 15%: strong)
Revenue, next year A +2,750.83% (at or above 10%: strong)
EPS, past 5 yrs +45.18% (at or above 15%: strong)
EPS, next 5 yrs A +8.63%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 6.8×, against a ten-year median of 6.9×; over the ten years it ranged from −4.1× in 2022 to 11.4× in 2016.
P/E against its own 10 years 57.27%
10-year low 10-year high
P/S against its own 10 years 41.66%
10-year low 10-year high
P/B against its own 10 years 21.78%
10-year low 10-year high
EV/Sales against its own 10 years 42.06%
10-year low 10-year high
EV/FCF against its own 10 years 73.16%
10-year low 10-year high

Dividends

Yield
0.00%
Annual rate
0.00
Payout ratio
0.00%
Growth, 2017–25
−100.0%/yr
  1. 4.82 ’17
  2. 2.02 ’18 −58
  3. 3.69 ’19 +83
  4. 0.00 ’20 −100
  5. 1.89 ’21
  6. 0.00 ’22 −100
  7. 0.00 ’23
  8. 7.11 ’24
  9. 0.00 ’25 −100
paid change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 568 739 546 1,386
Receivables 198 204 236 183
Inventory — — — —
Other 8 16 13 111
775 958 795 1,680
2023 2024 2025 Q'26
Payables 145 210 261 217
ST’ Debt 442 768 471 1,125
Other 48 45 49 49
683 1,123 869 2,159

Compound Annual Growth %

10y 5y 3y
Sales 15.48% 31.18% 16.68%
Cash Flow 11.88% 41.61% 15.25%
Earnings 11.23% 40.15% 3.68%
Book Value (0.77%) 3.88% 9.57%

Earnings Trends EPS, adjusted, against the consensus

Sep 2026 Estimate 2.72 Actual 2.84

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Dec 2025 3.13 1.97 Miss by 1.16
Mar 2026 3.54 3.63 Beat by 0.09
Jun 2026 3.17 2.80 Miss by 0.37
Sep 2026 2.72 2.84 Beat by 0.12
Dec 2026 2.96 — Reports 22 February 2027

EPS $

Mar Jun Sep Dec Year
’26 3.63 2.80 2.84 — —
’25 2.72 2.70 2.86 1.97 10.32
’24 — — 2.08 — 9.64
’23 2.72 2.87 2.90 2.55 10.83
’22 2.29 2.32 2.60 1.67 8.67
’21 19.80 1.26 1.73 (17.16) 5.82
’20 1.63 (0.86) 0.22 0.30 1.60
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 647 649 676 — —
’25 542 558 514 547 2,162
’24 — — 436 — 1,845
’23 447 473 433 524 1,877
’22 293 331 334 403 1,361
’21 3,638 245 265 (3,210) 937
’20 251 64 139 103 557
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 431 156 323 — —
’25 219 235 250 248 953
’24 — — 667 — 915
’23 217 155 266 150 787
’22 106 166 182 169 622
’21 89 128 162 168 547
’20 180 (68) 14 41 167
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 331 (29) 108 — —
’25 136 196 18 (44) 306
’24 — — 390 — 485
’23 63 (10) 137 8 197
’22 51 66 65 21 203
’21 48 85 106 65 303
’20 148 (89) (35) (5) 19
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 595 655 736 844 557 937 1,361 1,877 1,845 2,162 2,519 +15.4% 61,621 68,628 72,423 +222.4%
Gross margin, % 68.86 72.32 72.43 71.33 59.03 82.28 82.30 76.55 79.67 78.55 77.54 +9.7 pt
EBT 248 327 365 382 112 386 610 721 665 737 878 +12.9%
EBT margin, % 41.59 49.91 49.62 45.27 20.11 41.17 44.83 38.41 36.04 34.08 34.87 (7.5) pt
Net income 180 251 268 284 90 298 457 547 487 522 609 +12.6%
Per share, $
Per share, $ Revenue 11.33 12.47 14.00 16.05 10.59 18.05 26.77 37.15 36.52 42.78 42.33 +15.9%
Earnings 3.58 4.69 4.77 5.05 1.60 5.82 8.67 10.83 9.64 10.32 11.24 +12.5%
Cash flow 5.75 6.22 7.17 8.08 3.18 10.53 12.24 15.58 18.12 18.85 19.46 +14.1%
Capex (1.89) (1.94) (2.47) (2.45) (2.81) (4.69) (8.24) (11.67) (8.52) (12.80) (13.32) +23.7%
Free cash flow 3.86 4.28 4.70 5.63 0.37 5.84 4.00 3.91 9.60 6.05 6.15 +5.1%
Book value 22.85 22.26 21.58 20.45 20.39 19.39 19.38 23.42 26.75 25.66 56.82 +1.3%
Shares, m 53 53 53 53 53 52 51 51 51 51 55 (0.4%)
Valuation, ×
Valuation, × P/E 23.89 22.22 17.03 23.53 86.14 24.42 16.63 15.53 16.83 25.72 21.81 27.2
P/S 7.04 8.39 5.83 7.39 10.51 7.62 5.52 4.62 4.74 6.16 5.79 6.8
P/B 3.49 4.70 3.78 5.80 5.46 7.09 7.62 7.32 7.77 10.27 4.31 6.3
EV/Sales 7.46 8.83 6.36 7.94 11.35 8.38 6.32 5.53 5.79 7.19 6.80 7.5
EV/FCF 21.89 25.73 18.94 22.64 326.21 25.90 42.27 52.63 20.58 50.81 46.81 60.8
Cash, $m
Cash, $m Operating cash flow 302 327 377 425 167 547 622 787 915 953 1,158 +13.6%
Capex (100) (102) (130) (129) (148) (244) (419) (590) (430) (647) (793) +23.1%
Free cash flow 203 225 247 296 19 303 203 197 485 306 366 +4.7%
Balance, $m
Balance, $m Working capital 217 354 295 244 543 347 427 92 (164) (74) (479) n/m
Net debt 248 293 385 465 465 716 1,092 1,724 1,895 2,221 2,535 +27.6%
Shareholders’ equity 1,201 1,170 1,134 1,075 1,072 1,007 985 1,183 1,352 1,296 3,381 +0.9%
Returns, %
Returns, % ROA 8.97 12.24 12.63 13.20 4.04 11.51 15.62 15.82 11.40 10.99 9.31 +2.0 pt
ROIC 12.10 14.23 15.52 16.92 7.29 15.84 20.65 18.39 15.90 16.31 11.58 +4.2 pt
ROE 13.53 20.79 22.78 25.23 8.60 28.45 44.96 49.72 37.30 37.71 25.97 +24.2 pt
People
People Employees 1,066 1,117 1,172 1,117 1,402 1,389 2,314 2,688 3,275 3,341 — +13.5%
Revenue/emp, $m 0.56 0.59 0.63 0.76 0.40 0.67 0.59 0.70 0.56 0.65 — +1.6%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

Grupo Aeroportuario Del Pacifico, S.A. de C.V. vs peers in Airports & Air Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
PAC Grupo Aeroportuario Del Pacifico, S.A. de C.V. $12.8B 21.8× 20.8× +31.37% (above 0%: growing) −0.70% (below 0%: shrinking) +499.89% (above 0%: growing) 76.68% 43.26%
ASR Grupo Aeroportuario del Sureste, S.A. de C.V. $7.3B 14.3× 13.3× +23.19% (above 0%: growing) +15.26% (above 0%: growing) +36.64% (above 0%: growing) 58.03% 40.61% Compare
JOBY Joby Aviation, Inc. $5.3B — (loss-making) — (loss-making) +144.04% (above 0%: growing) n/m −27.04% (below 0%: shrinking) 29.17% (504.81%) Compare
OMAB Grupo Aeroportuario del Centro Norte S.A.B. de C.V. $4.6B 16.1× — +33.45% (above 0%: growing) +9.69% (above 0%: growing) +16.10% (above 0%: growing) 71.16% 53.40% Compare
CAAP Corporacion America Airports S.A. $4.0B 13.9× 11.8× +12.00% (above 0%: growing) +6.67% (above 0%: growing) −11.94% (below 0%: shrinking) 30.45% 19.75% Compare
ASLE AerSale Corporation $230.0M — (loss-making) — (loss-making) −33.94% (below 0%: shrinking) n/m −141.55% (below 0%: shrinking) 22.94% (6.70%) Compare
UP Wheels Up Experience Inc. $103.8M — (loss-making) — −11.16% (below 0%: shrinking) n/m +50.25% (above 0%: growing) 16.89% (30.53%) Compare
VJET Flyte Aviation, Inc. $1.2M — (loss-making) — (loss-making) +380.66% (above 0%: growing) n/m −26.70% (below 0%: shrinking) 9.62% (388.13%) Compare
Median of peers $4.0B 14.3× — +23.19% +9.69% −11.94% 29.17% (6.70%)

All 8 Airports & Air Services stocks →

Grupo Aeroportuario Del Pacifico, S.A. de C.V. (PAC) Latest News

20 Oct

Impact 4 · · Moby transcript
Impact 4 · · MarketBeat transcript
Impact 3 · · Associated Press

19 Oct

Impact 4 · · GlobeNewswire

6 Oct

Impact 3 · · GlobeNewswire
Impact 3 · · Zacks

11 Sep

Impact 3 ·

15 Jul

Impact 3 · · MarketBeat

14 Jul

Impact 3 ·

31 May

Impact 4 · · Insider Monkey

9 May

Impact 4 · · GlobeNewswire

7 May

Impact 4 · · GlobeNewswire

5 May

Impact 3 · · GlobeNewswire

24 Apr

Impact 4 · · MarketBeat

21 Apr

Impact 4 · · Moby

20 Apr

Impact 4 ·

7 Apr

Impact 3 · · GlobeNewswire

31 Mar

Impact 4 · · GlobeNewswire

25 Feb

Impact 4 ·
Impact 3 · · Zacks

24 Feb

Impact 4 · · Moby
Impact 3 · · Associated Press Finance

23 Feb

Impact 4 · · GlobeNewswire

9 Feb

Impact 3 · · Simply Wall St.

2 Feb

Impact 3 · · Zacks
Impact 3 · · Zacks

30 Jan

Impact 4 · · Zacks

20 Jan

Impact 3 · · GlobeNewswireMT NewswiresMT NewswiresMT NewswiresInsider MonkeyMT NewswiresZacksZacks

9 Jan

Impact 3 ·

11 Dec

Impact 4 · · GlobeNewswire

PAC metrics, ten years each

stockrow.com/PAC · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com