Friday 6 November 2026
Export OMAB’s income statement to Excel — free account
Grupo Aeroportuario del Centro Norte S.A.B. de C.V.
OMAB Industrials Airports & Air Services
Grupo Aeroportuario del Centro Norte S.A.B. de C.V.’s revenue for fiscal 2025 (year ended December 2025) was $886.9 million, up 22.3% from fiscal 2024.
- Revenue
- +33.5%
- EPS
- +9.69%
- Free cash flow
- +16.1%
- Total debt
- +18.5%
Quarter to September 2026, against a year earlier
109.09
0.70
+0.65%
Follow OMAB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 269 | 361 | 402 | 452 | 270 | 426 | 613 | 854 | 725 | 887 | 1,033 | +14.2% | — | — | — | — | |
| Gross margin, % | 72.83 | 63.55 | 70.05 | 74.18 | 55.06 | 64.64 | 66.11 | 70.22 | 71.87 | 75.58 | 72.54 | +2.8 pt | ||||||
| EBT | 127 | 150 | 203 | 244 | 75 | 187 | 272 | 417 | 340 | 424 | 475 | +14.3% | ||||||
| EBT margin, % | 47.26 | 41.38 | 50.41 | 53.94 | 27.80 | 43.99 | 44.35 | 48.83 | 46.90 | 47.81 | 45.97 | +0.6 pt | ||||||
| Net income | 127 | 150 | 203 | 244 | 75 | 187 | 272 | 417 | 340 | 424 | 465 | +14.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.47 | 7.34 | 8.18 | 9.20 | 5.53 | 8.77 | 12.70 | 17.70 | 15.02 | 18.37 | 21.40 | +14.4% | |||||
| Earnings | 1.84 | 2.19 | 2.95 | 3.48 | 1.05 | 2.87 | 4.15 | 6.14 | 4.91 | 6.15 | 6.77 | +14.3% | ||||||
| Cash flow | 2.35 | 3.01 | 3.84 | 4.01 | 1.34 | 4.47 | 5.30 | 7.76 | 6.18 | 8.57 | 9.14 | +15.4% | ||||||
| Capex | (0.09) | (0.23) | (0.22) | (0.06) | (0.16) | (0.10) | (0.25) | (0.49) | (0.32) | (0.19) | (0.28) | +8.8% | ||||||
| Free cash flow | 2.26 | 2.78 | 3.62 | 3.95 | 1.18 | 4.37 | 5.05 | 7.26 | 5.86 | 8.38 | 8.86 | +15.7% | ||||||
| Book value | 6.59 | 7.44 | 8.80 | 10.67 | 11.15 | 11.30 | 9.10 | 12.05 | 10.51 | 13.15 | 13.01 | +8.0% | ||||||
| Shares, m | 49 | 49 | 49 | 49 | 49 | 49 | 48 | 48 | 48 | 48 | 48 | (0.2%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 19.19 | 18.46 | 12.55 | 17.63 | 53.28 | 18.58 | 15.65 | 13.35 | 14.69 | 17.49 | 16.13 | 20.1 | |||||
| P/S | 6.24 | 5.83 | 4.65 | 6.51 | 9.35 | 6.12 | 5.00 | 4.66 | 4.57 | 5.92 | 5.10 | 5.9 | ||||||
| P/B | 5.18 | 5.75 | 4.32 | 5.62 | 4.64 | 4.75 | 6.98 | 6.84 | 6.53 | 8.27 | 8.39 | 5.9 | ||||||
| EV/Sales | 6.54 | 6.15 | 4.85 | 6.66 | 9.67 | 6.34 | 5.49 | 5.23 | 5.18 | 6.57 | 5.71 | 6.3 | ||||||
| EV/FCF | 15.81 | 16.23 | 10.97 | 15.52 | 45.11 | 12.72 | 13.80 | 12.75 | 13.29 | 14.41 | 13.79 | 17.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 115 | 148 | 189 | 197 | 65 | 217 | 256 | 374 | 298 | 414 | 441 | +15.2% | |||||
| Capex | (4) | (11) | (11) | (3) | (8) | (5) | (12) | (24) | (15) | (9) | (13) | +8.5% | ||||||
| Free cash flow | 111 | 137 | 178 | 194 | 58 | 212 | 244 | 351 | 283 | 405 | 428 | +15.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 145 | 121 | 139 | 189 | 25 | 140 | 17 | 144 | 49 | 85 | 33 | (5.7%) | |||||
| Net debt | 82 | 114 | 82 | 67 | 86 | 93 | 299 | 488 | 442 | 580 | 633 | +24.3% | ||||||
| Shareholders’ equity | 324 | 366 | 433 | 524 | 544 | 549 | 439 | 582 | 507 | 635 | 628 | +7.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 12.52 | 15.75 | 19.18 | 19.97 | 6.01 | 13.74 | 17.40 | 22.14 | 16.93 | 19.59 | 17.86 | +7.1 pt | |||||
| ROIC | 20.77 | 21.35 | 25.53 | 27.22 | 8.58 | 19.55 | 26.36 | 27.87 | 25.61 | 25.56 | 27.38 | +4.8 pt | ||||||
| ROE | 25.87 | 31.40 | 36.30 | 35.66 | 10.30 | 25.55 | 40.54 | 58.04 | 43.56 | 51.97 | 55.86 | +26.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,262 | 1,250 | 1,148 | 1,250 | 870 | 1,182 | 1,256 | 1,270 | 1,326 | 1,355 | — | +0.8% | |||||
| Revenue/emp, $m | 0.21 | 0.29 | 0.35 | 0.36 | 0.31 | 0.36 | 0.49 | 0.67 | 0.55 | 0.65 | — | +13.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Grupo Aeroportuario del Centro Norte S.A.B. de C.V. vs peers in Airports & Air Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PAC Grupo Aeroportuario Del Pacifico, S.A. de C.V. | $12.8B | 21.8× | 20.8× | +31.37% (above 0%: growing) | −0.70% (below 0%: shrinking) | +499.89% (above 0%: growing) | 76.68% | 43.26% | Compare |
| ASR Grupo Aeroportuario del Sureste, S.A. de C.V. | $7.3B | 14.3× | 13.3× | +23.19% (above 0%: growing) | +15.26% (above 0%: growing) | +36.64% (above 0%: growing) | 58.03% | 40.61% | Compare |
| JOBY Joby Aviation, Inc. | $5.3B | — (loss-making) | — (loss-making) | +144.04% (above 0%: growing) | n/m | −27.04% (below 0%: shrinking) | 29.17% | (504.81%) | Compare |
| OMAB Grupo Aeroportuario del Centro Norte S.A.B. de C.V. | $4.6B | 16.1× | — | +33.45% (above 0%: growing) | +9.69% (above 0%: growing) | +16.10% (above 0%: growing) | 71.16% | 53.40% | |
| CAAP Corporacion America Airports S.A. | $4.0B | 13.9× | 11.8× | +12.00% (above 0%: growing) | +6.67% (above 0%: growing) | −11.94% (below 0%: shrinking) | 30.45% | 19.75% | Compare |
| ASLE AerSale Corporation | $230.0M | — (loss-making) | — (loss-making) | −33.94% (below 0%: shrinking) | n/m | −141.55% (below 0%: shrinking) | 22.94% | (6.70%) | Compare |
| UP Wheels Up Experience Inc. | $103.8M | — (loss-making) | — | −11.16% (below 0%: shrinking) | n/m | +50.25% (above 0%: growing) | 16.89% | (30.53%) | Compare |
| VJET Flyte Aviation, Inc. | $1.2M | — (loss-making) | — (loss-making) | +380.66% (above 0%: growing) | n/m | −26.70% (below 0%: shrinking) | 9.62% | (388.13%) | Compare |
| Median of peers | $4.0B | 14.3× | 13.3× | +23.19% | +6.67% | −11.94% | 29.17% | (6.70%) |
Grupo Aeroportuario del Centro Norte S.A.B. de C.V. (OMAB) Latest News
28 Jul
8 May
27 Mar
24 Feb
26 Jan
24 Oct
30 Jul
1 May
24 Apr
OMAB metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score