stockrow
Saturday 7 November 2026
Export SOAR’s income statement to Excel — free account
SOAR AI, Inc.
SOAR Technology Information Technology Services
SOAR AI, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $78.6 million, up 101.1% from fiscal 2024.
- Revenue
- −96.1%
- EPS
- −104.3%
- Free cash flow
- −153.9%
Quarter to June 2026, against a year earlier
0.20
0.02
+11.11%
Follow SOAR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 97 | 36 | 39 | 79 | 30 | (6.7%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 2.51 | 13.48 | 17.62 | 18.70 | 25.85 | +16.2 pt | ||||||
| EBT | — | — | — | — | — | 0 | (9) | (21) | (22) | 1 | (7) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | (9.78) | (58.00) | (55.53) | 1.35 | (23.20) | +1.4 pt | ||||||
| Net income | — | 0 | — | — | — | 0 | (9) | (21) | (21) | 1 | (7) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 214.52 | 58.34 | 23.47 | 17.91 | 0.87 | n/m | |||||
| Earnings | — | — | — | — | — | (1.07) | (20.85) | (86.50) | (24.42) | 1.18 | 0.43 | n/m | ||||||
| Cash flow | — | — | — | — | — | (3.42) | (47.54) | (49.84) | (10.16) | 0.80 | 0.00 | n/m | ||||||
| Capex | — | — | — | — | — | 0.00 | (0.57) | (1.04) | (0.07) | (0.04) | (0.02) | n/m | ||||||
| Free cash flow | — | — | — | — | — | (3.42) | (48.12) | (50.89) | (10.23) | 0.75 | (0.01) | n/m | ||||||
| Book value | — | — | — | — | — | (17.54) | (12.58) | 24.19 | (9.81) | (0.42) | 0.10 | (60.6%) | ||||||
| Shares, m | — | — | — | — | — | 0 | 0 | 1 | 2 | 4 | 16 | +87.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.28 | 0.46 | 0.1 | |||||
| P/S | — | — | — | — | — | — | 0.00 | 1.74 | 0.27 | 0.07 | 0.23 | 0.5 | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 4.20 | 0.00 | 0.00 | 2.01 | 1.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 1.22 | (0.02) | 0.07 | 0.20 | 0.3 | ||||||
| EV/FCF | — | — | — | — | — | — | (4.68) | (1.40) | 0.04 | 1.74 | (13.18) | (1.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (1) | (21) | (30) | (17) | 3 | 0 | n/m | |||||
| Capex | — | — | — | — | — | — | 0 | (1) | 0 | 0 | (1) | (11.3%) | ||||||
| Free cash flow | — | — | — | — | — | (1) | (22) | (31) | (17) | 3 | 0 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 3 | (19) | (1) | (19) | (4) | 1 | n/m | |||||
| Net debt | — | — | — | — | — | (3) | (1) | (19) | (11) | (8) | (9) | +31.5% | ||||||
| Shareholders’ equity | — | — | — | — | — | (6) | (6) | 15 | (16) | (2) | 3 | (26.2%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | (0.27) | (5.94) | (103.60) | (68.88) | 17.76 | (26.85) | +18.0 pt | |||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | 0.00 | 157.44 | (1,161.31) | 5,135.19 | (56.90) | 198.33 | (56.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 229 | 12 | 13 | — | (76.2%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.16 | 3.26 | 6.04 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
SOAR AI, Inc. vs peers in Information Technology Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BDAI Biddance AI Systems, Inc. | $16.9M | — | — | — | — | −518.36% (below 0%: shrinking) | — | — | Compare |
| VEEA Veea Inc. | $14.0M | — (loss-making) | — | +141.70% (above 0%: growing) | n/m | −77.61% (below 0%: shrinking) | 77.98% | (4,054.99%) | Compare |
| SOAR SOAR AI, Inc. | $9.9M | 0.5× | — | −96.12% (below 0%: shrinking) | n/m | −153.91% (below 0%: shrinking) | 69.74% | (261.14%) | |
| DCM DeFi Capital Markets, Inc. | $9.4M | — (loss-making) | 32.8× | −97.13% (below 0%: shrinking) | n/m | −112.17% (below 0%: shrinking) | 8.30% | (672.63%) | Compare |
| GMM Global Mofy AI Limited | $9.1M | — | — | — | — | +56.29% (above 0%: growing) | — | — | Compare |
| OPNW OpenWorld, Inc. | $7.7M | — (loss-making) | — (loss-making) | −57.79% (below 0%: shrinking) | n/m | −176.67% (below 0%: shrinking) | 53.51% | (29.14%) | Compare |
| CYCU Cycurion, Inc. | $7.2M | — (loss-making) | — (loss-making) | −3.36% (below 0%: shrinking) | n/m | +8.59% (above 0%: growing) | 29.10% | (50.16%) | Compare |
| ARBB ARB IOT Group Limited | $6.3M | — | — | — | — | −99.18% (below 0%: shrinking) | — | — | Compare |
| LZMH LZ Technology Holdings Limited | $6.3M | — | — | — | — | — | — | — | Compare |
| Median of peers | $8.4M | — | — | −30.57% | — | −99.18% | 41.31% | (361.39%) |
Pay and ownership Proxy statement filed 6 June 2025
Ownership
Directors and executive officers, together
25.40%
Matthew Liotta
13.10%
Argand Group
6.70%
Nicholas Cooper
5.80%
Hoop Capital LLC
5.80%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement