Friday 6 November 2026
Export OSUR’s income statement to Excel — free account
OraSure Technologies, Inc.
OSUR Healthcare Medical Instruments & Supplies
OraSure Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $115.0 million, down 38.1% from fiscal 2024.
- Revenue
- −1.93%
- EPS
- +134.6%
- Free cash flow
- −1.40%
- Total debt
- −8.27%
Quarter to June 2026, against a year earlier
3.49
0.12
+3.56%
Follow OSUR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 128 | 167 | 182 | 155 | 172 | 234 | 387 | 405 | 186 | 115 | 112 | (1.2%) | 121 | 131 | 141 | +6.9% | |
| Gross margin, % | 68.66 | 59.23 | 62.51 | 61.18 | 59.32 | 50.33 | 38.31 | 42.33 | 42.72 | 41.90 | 42.58 | (26.8) pt | ||||||
| EBT | 20 | 41 | 32 | 21 | (4) | (9) | (16) | 56 | (16) | (65) | (47) | n/m | ||||||
| EBT margin, % | 15.85 | 24.56 | 17.45 | 13.80 | (2.05) | (3.98) | (4.05) | 13.87 | (8.61) | (56.15) | (41.48) | (72.0) pt | ||||||
| Net income | 20 | 31 | 20 | 17 | (15) | (23) | (17) | 54 | (19) | (69) | (49) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.31 | 2.83 | 2.97 | 2.51 | 2.54 | 3.25 | 5.34 | 5.53 | 2.50 | 1.57 | 1.63 | (4.2%) | |||||
| Earnings | 0.35 | 0.52 | 0.33 | 0.27 | (0.22) | (0.32) | (0.25) | 0.73 | (0.26) | (0.94) | (0.69) | n/m | ||||||
| Cash flow | 0.44 | 0.48 | 0.64 | 0.16 | 0.09 | (0.49) | (0.65) | 1.93 | 0.37 | (0.67) | (0.62) | n/m | ||||||
| Capex | (0.08) | (0.07) | (0.10) | (0.15) | (0.43) | (0.67) | (0.88) | (0.14) | (0.05) | (0.06) | (0.09) | (3.4%) | ||||||
| Free cash flow | 0.36 | 0.40 | 0.54 | 0.01 | (0.34) | (1.16) | (1.53) | 1.79 | 0.32 | (0.72) | (0.71) | n/m | ||||||
| Book value | 3.34 | 4.37 | 4.64 | 4.98 | 5.90 | 5.29 | 5.03 | 5.87 | 5.51 | 4.64 | 4.61 | +3.7% | ||||||
| Shares, m | 56 | 59 | 61 | 62 | 68 | 72 | 73 | 73 | 74 | 73 | 71 | +3.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 25.11 | 36.40 | 34.35 | 29.74 | 0.00 | 0.00 | 0.00 | 11.50 | 0.00 | 0.00 | 0.00 | 13.7 | |||||
| P/S | 3.81 | 6.82 | 3.93 | 3.20 | 4.16 | 2.68 | 0.90 | 1.50 | 1.45 | 1.55 | 2.07 | 3.0 | ||||||
| P/B | 2.63 | 4.41 | 2.52 | 1.61 | 1.79 | 1.64 | 0.95 | 1.41 | 0.65 | 0.52 | 0.73 | 1.8 | ||||||
| EV/Sales | 2.87 | 5.89 | 3.07 | 2.20 | 2.95 | 2.03 | 0.61 | 0.78 | 0.01 | (0.19) | 0.65 | 2.0 | ||||||
| EV/FCF | 18.17 | 41.28 | 17.02 | 694.46 | (24.27) | (5.68) | (2.13) | 2.42 | 0.04 | 0.40 | (1.49) | 74.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 25 | 28 | 39 | 10 | 6 | (35) | (47) | 142 | 27 | (49) | (43) | n/m | |||||
| Capex | (4) | (4) | (6) | (9) | (29) | (48) | (64) | (10) | (4) | (4) | (6) | (0.4%) | ||||||
| Free cash flow | 20 | 24 | 33 | 0 | (23) | (83) | (111) | 131 | 24 | (53) | (49) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 139 | 190 | 191 | 192 | 242 | 231 | 256 | 347 | 300 | 222 | 198 | +5.3% | |||||
| Net debt | (121) | (156) | (157) | (155) | (209) | (151) | (110) | (290) | (268) | (199) | (160) | +5.7% | ||||||
| Shareholders’ equity | 186 | 258 | 283 | 307 | 399 | 381 | 364 | 431 | 410 | 341 | 318 | +7.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 9.93 | 12.28 | 6.67 | 5.01 | (3.71) | (5.02) | (3.79) | 11.58 | (4.05) | (15.57) | (12.20) | (25.5) pt | |||||
| ROIC | 19.52 | 24.61 | 14.01 | 7.64 | (1.70) | (2.77) | (5.45) | 14.54 | (12.37) | (31.75) | (21.46) | (51.3) pt | ||||||
| ROE | 11.42 | 13.94 | 7.53 | 5.64 | (4.23) | (5.90) | (4.60) | 13.50 | (4.64) | (18.30) | (14.07) | (29.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 325 | 377 | 398 | 472 | 570 | 785 | 840 | 638 | 501 | 500 | — | +4.9% | |||||
| Revenue/emp, $m | 0.39 | 0.44 | 0.46 | 0.33 | 0.30 | 0.30 | 0.46 | 0.64 | 0.37 | 0.23 | — | (5.8%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
OraSure Technologies, Inc. vs peers in Medical Instruments & Supplies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NNNN Anbio Biotechnology | $516.6M | — | — | — | — | — | — | — | Compare |
| ZJYL Jin Medical International Ltd. | $509.4M | — | — | — | — | −8,074.17% (below 0%: shrinking) | 34.44% | 0.00% | Compare |
| ANGO AngioDynamics, Inc. | $496.7M | — (loss-making) | — (loss-making) | +6.87% (above 0%: growing) | n/m | +5.62% (above 0%: growing) | 59.37% | (9.02%) | Compare |
| EMBC Embecta Corp. | $358.7M | 4.2× | 5.3× | −8.05% (below 0%: shrinking) | −53.85% (below 0%: shrinking) | −49.63% (below 0%: shrinking) | 56.42% | 17.92% | Compare |
| SMTI Sanara MedTech Inc. | $290.4M | — (loss-making) | 164× | +9.04% (above 0%: growing) | n/m | +131.28% (above 0%: growing) | 92.96% | 6.33% | Compare |
| OSUR OraSure Technologies, Inc. | $232.4M | — (loss-making) | — (loss-making) | −1.93% (below 0%: shrinking) | n/m | −1.40% (below 0%: shrinking) | 43.46% | 17.76% | |
| UTMD Utah Medical Products, Inc. | $202.4M | 21.7× | 28.7× | −14.31% (below 0%: shrinking) | −10.64% (below 0%: shrinking) | −55.74% (below 0%: shrinking) | 55.79% | 31.06% | Compare |
| PDEX Pro-Dex, Inc. | $195.8M | 16.4× | 18.8× | +10.96% (above 0%: growing) | −33.57% (below 0%: shrinking) | +177.76% (above 0%: growing) | 33.35% | 17.10% | Compare |
| KRMD KORU Medical Systems, Inc. | $139.9M | — (loss-making) | — (loss-making) | +18.15% (above 0%: growing) | n/m | +26.17% (above 0%: growing) | 65.14% | 5.21% | Compare |
| Median of peers | $324.5M | 16.4× | 23.8× | +7.96% | −33.57% | +5.62% | 56.42% | 6.33% |
Pay and ownership Proxy statement filed 30 April 2026
Ownership
Directors and executive officers, together
4.70%
Private Management Group Inc15635 Alton Parkway, Suite
7.60%
BlackRock, Inc.55 East
7.50%
The Vanguard Group100 Vanguard Blvd.Malvern, PA
6.10%
Neuberger Berman Group LLC
5.90%
Neil Gagnon
5.20%
Dimensional Fund Advisors LP
5.10%
Altai Capital Management, L.P. PO Box
5.00%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement