Friday 6 November 2026
Export UTMD’s income statement to Excel — free account
Utah Medical Products, Inc.
UTMD Healthcare Medical Instruments & Supplies
Utah Medical Products, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $38.5 million, down 5.83% from fiscal 2024.
- Revenue
- −14.3%
- EPS
- −10.6%
- Free cash flow
- −55.7%
Quarter to June 2026, against a year earlier
71.10
1.32
−1.82%
Follow UTMD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 39 | 41 | 42 | 47 | 42 | 49 | 52 | 50 | 41 | 39 | 36 | (0.2%) | — | — | — | — | |
| Gross margin, % | 60.28 | 63.73 | 62.64 | 62.82 | 60.57 | 63.03 | 61.58 | 59.81 | 59.03 | 57.12 | 57.90 | (3.2) pt | ||||||
| EBT | 16 | 19 | 19 | 18 | 14 | 19 | 21 | 20 | 17 | 14 | 13 | (1.7%) | ||||||
| EBT margin, % | 41.79 | 46.08 | 46.33 | 38.13 | 32.81 | 38.86 | 39.52 | 40.00 | 41.08 | 36.63 | 35.68 | (5.2) pt | ||||||
| Net income | 12 | 9 | 19 | 15 | 11 | 15 | 16 | 17 | 14 | 11 | 10 | (0.8%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 10.48 | 11.14 | 11.26 | 12.61 | 11.53 | 13.45 | 14.37 | 13.84 | 11.68 | 11.89 | 11.34 | +1.4% | |||||
| Earnings | 3.22 | 2.28 | 4.95 | 3.94 | 2.94 | 4.04 | 4.52 | 4.57 | 3.96 | 3.48 | 3.28 | +0.9% | ||||||
| Cash flow | 3.87 | 4.55 | 4.51 | 4.58 | 5.50 | 5.81 | 5.81 | 6.14 | 4.23 | 4.53 | 3.72 | +1.8% | ||||||
| Capex | (0.88) | (0.43) | 0.12 | (5.79) | (0.24) | (0.15) | (0.22) | (0.18) | (0.06) | (0.11) | (0.13) | (20.3%) | ||||||
| Free cash flow | 2.99 | 4.12 | 4.64 | (1.21) | 5.27 | 5.66 | 5.59 | 5.96 | 4.17 | 4.42 | 3.60 | +4.4% | ||||||
| Book value | 18.46 | 21.01 | 23.86 | 27.17 | 28.11 | 29.38 | 31.41 | 35.36 | 33.52 | 36.81 | 38.33 | +8.0% | ||||||
| Shares, m | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | (1.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 22.24 | 34.63 | 16.78 | 27.39 | 28.77 | 24.69 | 21.68 | 18.27 | 15.56 | 16.08 | 21.68 | 22.6 | |||||
| P/S | 6.82 | 7.12 | 7.38 | 8.56 | 7.31 | 7.43 | 6.80 | 6.03 | 5.26 | 4.71 | 6.27 | 6.7 | ||||||
| P/B | 3.87 | 3.77 | 3.48 | 3.97 | 3.00 | 3.40 | 3.11 | 2.36 | 1.83 | 1.52 | 1.86 | 3.0 | ||||||
| EV/Sales | 6.17 | 6.18 | 6.18 | 7.67 | 6.11 | 6.21 | 5.38 | 4.20 | 3.26 | 2.51 | 3.87 | 5.4 | ||||||
| EV/FCF | 21.60 | 16.72 | 15.02 | (80.21) | (149.60) | (873.06) | 13.85 | 9.75 | 9.12 | 6.74 | 12.22 | (101.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 15 | 17 | 17 | 17 | 20 | 21 | 21 | 22 | 15 | 15 | 12 | +0.1% | |||||
| Capex | (3) | (2) | 0 | (22) | (1) | (1) | (1) | (1) | 0 | 0 | 0 | (21.6%) | ||||||
| Free cash flow | 11 | 15 | 17 | (4) | 19 | 21 | 20 | 22 | 15 | 14 | 11 | +2.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 31 | 44 | 56 | 51 | 58 | 69 | 84 | 102 | 93 | 95 | 99 | +13.1% | |||||
| Net debt | (26) | (40) | (51) | (43) | (52) | (61) | (75) | (93) | (83) | (86) | (88) | +14.0% | ||||||
| Shareholders’ equity | 69 | 78 | 89 | 101 | 103 | 107 | 114 | 128 | 117 | 119 | 122 | +6.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 15.61 | 10.07 | 19.28 | 14.06 | 9.75 | 13.01 | 13.76 | 12.83 | 10.76 | 9.21 | 8.55 | (6.4) pt | |||||
| ROIC | 23.59 | 31.13 | 30.85 | 18.90 | 16.72 | 25.56 | 31.55 | 29.58 | 24.66 | 21.26 | 18.60 | (2.3) pt | ||||||
| ROE | 17.46 | 11.54 | 22.21 | 15.50 | 10.59 | 14.09 | 14.88 | 13.72 | 11.29 | 9.54 | 8.75 | (7.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 184 | 183 | 173 | 193 | 192 | 211 | 221 | 190 | 167 | 152 | — | (2.1%) | |||||
| Revenue/emp, $m | 0.21 | 0.23 | 0.24 | 0.24 | 0.22 | 0.23 | 0.24 | 0.26 | 0.24 | 0.25 | — | +1.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Utah Medical Products, Inc. vs peers in Medical Instruments & Supplies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NNNN Anbio Biotechnology | $516.6M | — | — | — | — | — | — | — | Compare |
| ZJYL Jin Medical International Ltd. | $509.4M | — | — | — | — | −8,074.17% (below 0%: shrinking) | 34.44% | 0.00% | Compare |
| ANGO AngioDynamics, Inc. | $496.7M | — (loss-making) | — (loss-making) | +6.87% (above 0%: growing) | n/m | +5.62% (above 0%: growing) | 59.37% | (9.02%) | Compare |
| EMBC Embecta Corp. | $358.7M | 4.2× | 5.3× | −8.05% (below 0%: shrinking) | −53.85% (below 0%: shrinking) | −49.63% (below 0%: shrinking) | 56.42% | 17.92% | Compare |
| SMTI Sanara MedTech Inc. | $290.4M | — (loss-making) | 164× | +9.04% (above 0%: growing) | n/m | +131.28% (above 0%: growing) | 92.96% | 6.33% | Compare |
| OSUR OraSure Technologies, Inc. | $232.4M | — (loss-making) | — (loss-making) | −1.93% (below 0%: shrinking) | n/m | −1.40% (below 0%: shrinking) | 43.46% | 17.76% | Compare |
| UTMD Utah Medical Products, Inc. | $202.4M | 21.7× | 28.7× | −14.31% (below 0%: shrinking) | −10.64% (below 0%: shrinking) | −55.74% (below 0%: shrinking) | 55.79% | 31.06% | |
| PDEX Pro-Dex, Inc. | $195.8M | 16.4× | 18.8× | +10.96% (above 0%: growing) | −33.57% (below 0%: shrinking) | +177.76% (above 0%: growing) | 33.35% | 17.10% | Compare |
| KRMD KORU Medical Systems, Inc. | $139.9M | — (loss-making) | — (loss-making) | +18.15% (above 0%: growing) | n/m | +26.17% (above 0%: growing) | 65.14% | 5.21% | Compare |
| Median of peers | $324.5M | — | 18.8× | +7.96% | — | +5.62% | 56.42% | 6.33% |