Saturday 17 October 2026
Export OPY’s income statement to Excel — free account
Oppenheimer Holdings, Inc.
Oppenheimer Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 14.4% from fiscal 2024. In the quarter to June 2026, revenue grew 21.9%, EPS grew 23.8% and free cash flow fell 246.5%, each against the same quarter a year earlier. Revenue growth for three consecutive years.
100.53
1.61
−1.58%
Follow OPY
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 13.58 | 15.10 | 23.51 | 24.16 | 14.21 | 29.99 | 28.41 | 32.82 | 36.93 | 49.26 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 19.65 | 29.00 | 34.15 | 31.82 | 33.55 | 55.75 | 50.14 | 49.32 | 70.25 | 79.99 | |||||
| People | |||||||||||||||
| People | Employees | 3,098 | 2,992 | 2,976 | 2,971 | 2,908 | 2,913 | 2,912 | 2,942 | 3,018 | 2,947 | ||||
| Revenue/emp, $m | 0.28 | 0.31 | 0.32 | 0.35 | 0.41 | 0.48 | 0.38 | 0.42 | 0.47 | 0.56 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 858 | 920 | 958 | 1,033 | 1,199 | 1,394 | 1,111 | 1,249 | 1,432 | 1,638 | ||||
| Gross margin, % | 97.07 | 97.44 | 97.60 | 97.87 | 98.08 | 98.40 | 97.70 | 98.00 | 98.07 | 98.30 | |||||
| EBT | (22) | 20 | 45 | 75 | 169 | 225 | 46 | 47 | 106 | 211 | |||||
| EBT margin, % | (2.55) | 2.12 | 4.68 | 7.25 | 14.10 | 16.11 | 4.10 | 3.75 | 7.38 | 12.89 | |||||
| Net income | 0 | 23 | 29 | 53 | 123 | 159 | 32 | 30 | 71 | 148 | |||||
| Depreciation | 22 | 18 | 20 | 46 | 45 | 48 | 48 | 53 | 56 | 55 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 64.16 | 69.48 | 72.32 | 80.08 | 94.81 | 110.27 | 95.23 | 116.32 | 138.41 | 155.96 | ||||
| Earnings | (0.09) | 1.72 | 2.18 | 4.10 | 9.73 | 12.57 | 2.77 | 2.81 | 6.91 | 14.13 | |||||
| Cash flow | (5.00) | (1.22) | 12.72 | 6.13 | (4.28) | 18.02 | 5.53 | (1.75) | (10.45) | 17.97 | |||||
| Capex | (0.43) | (0.42) | (0.68) | (0.78) | (0.36) | (0.65) | (1.40) | (1.59) | (0.50) | (0.49) | |||||
| Free cash flow | (5.43) | (1.64) | 12.04 | 5.36 | (4.63) | 17.36 | 4.13 | (3.34) | (10.95) | 17.48 | |||||
| Book value | 38.40 | 39.55 | 41.16 | 45.93 | 54.23 | 65.28 | 68.14 | 73.51 | 82.16 | 94.93 | |||||
| Shares, m | 13 | 13 | 13 | 13 | 13 | 13 | 12 | 11 | 10 | 11 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 15.29 | 11.72 | 6.69 | 3.20 | 3.68 | 15.24 | 14.44 | 9.28 | 5.12 | ||||
| P/S | 0.29 | 0.38 | 0.35 | 0.34 | 0.33 | 0.42 | 0.46 | 0.36 | 0.46 | 0.46 | |||||
| P/B | 0.49 | 0.67 | 0.62 | 0.60 | 0.58 | 0.71 | 0.64 | 0.56 | 0.78 | 0.76 | |||||
| EV/Sales | 0.32 | 0.50 | 0.40 | 0.36 | 0.34 | 0.22 | 0.37 | 0.35 | 0.45 | 0.44 | |||||
| EV/FCF | (3.74) | (21.16) | 2.38 | 5.47 | (6.82) | 1.37 | 8.54 | (12.21) | (5.66) | 3.96 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (67) | (16) | 169 | 79 | (54) | 228 | 64 | (19) | (108) | 189 | ||||
| Capex | (6) | (6) | (9) | (10) | (5) | (8) | (16) | (17) | (5) | (5) | |||||
| Free cash flow | (73) | (22) | 159 | 69 | (59) | 220 | 48 | (36) | (113) | 184 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 366 | 389 | 446 | 436 | 424 | 759 | 615 | 565 | 501 | 606 | ||||
| Total debt | 149 | 199 | 199 | 150 | 124 | 124 | 113 | 113 | — | — | |||||
| Net debt | 22 | 108 | 40 | 22 | 5 | (285) | (102) | (1) | (132) | (146) | |||||
| Shareholders’ equity | 513 | 524 | 545 | 593 | 686 | 825 | 795 | 789 | 850 | 997 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (0.05) | 0.98 | 1.24 | 2.25 | 4.75 | 5.52 | 1.12 | 1.08 | 2.29 | 4.18 | ||||
| ROIC | 13.63 | 15.98 | 20.52 | 21.36 | 23.54 | 39.86 | 17.97 | 22.52 | 26.52 | 31.16 | |||||
| ROE | (0.22) | 4.40 | 5.40 | 9.31 | 19.24 | 21.04 | 3.99 | 3.81 | 8.73 | 16.07 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Oppenheimer Holdings, Inc. vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SBET Sharplink Inc | $1.8B | — (loss-making) | — (loss-making) | +1,553.95% (above 0%: growing) | n/m | −339.59% (below 0%: shrinking) | 97.76% | (3,413.02%) | Compare |
| TOP TOP Financial Group Limited | $1.6B | 155× | — | — | n/m | +141.67% (above 0%: growing) | 83.91% | (35.94%) | Compare |
| PWP Perella Weinberg Partners | $1.3B | 41.5× | — (loss-making) | +0.81% (above 0%: growing) | +75.00% (above 0%: growing) | −14.77% (below 0%: shrinking) | 25.96% | 3.23% | Compare |
| GOLD Gold.com Inc. | $1.2B | 13.0× | 13.6× | +99.24% (above 0%: growing) | 0.00% | +1,587.91% (above 0%: growing) | 2.20% | 0.53% | Compare |
| OPY Oppenheimer Holdings, Inc. | $1.1B | 10.3× | — (loss-making) | +21.89% (above 0%: growing) | +23.79% (above 0%: growing) | −246.51% (below 0%: shrinking) | 98.25% | 21.20% | |
| CD Chaince Digital Holdings Inc. | $767.8M | — (loss-making) | — | −40.84% (below 0%: shrinking) | n/m | +175.88% (above 0%: growing) | 48.06% | (325.71%) | Compare |
| BTGO BitGo Holdings, Inc. | $762.9M | — (loss-making) | — (loss-making) | +143.96% (above 0%: growing) | n/m | −401.80% (below 0%: shrinking) | 0.85% | (0.40%) | Compare |
| TIGR UP Fintech Holding Limited | $747.1M | 6.4× | 10.7× | +31.39% (above 0%: growing) | −4.35% (below 0%: shrinking) | +74,003.85% (above 0%: growing) | 96.29% | 42.98% | Compare |
| HIVE HIVE Digital Technologies Ltd. | $608.9M | — (loss-making) | — (loss-making) | +73.47% (above 0%: growing) | n/m | −12.46% (below 0%: shrinking) | 31.90% | (58.65%) | Compare |
| Median of peers | $958.9M | 27.2× | — | +73.47% | 0.00% | +64.61% | 39.98% | (18.17%) |
Oppenheimer Holdings, Inc. (OPY) key facts
- Strength: Oppenheimer Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 14.4% from fiscal 2024.
- Strength: Net income was $148.0 million, or $14.13 per share (basic), a net margin of 9.06%.
- Oppenheimer Holdings, Inc. (OPY) is a Capital Markets company in the Financial sector, listed on the New York Stock Exchange.
- As of October 16, 2026, OPY traded at $100.53, a market capitalization of $1.1 billion.
- At that price the stock trades at 10.3× trailing-twelve-month earnings and 0.6× sales; its P/E is higher than 67% of its own readings over the past ten years.
- Oppenheimer Holdings, Inc. pays an annual dividend of $0.76 per share, a yield of 0.76%, with a payout ratio of 8.58%.
- Return on equity was 16.1% and debt-to-equity 0.00.
- Its Piotroski F-score is 8 out of 9 for fiscal 2025.
Oppenheimer Holdings, Inc. (OPY) Latest News
No news at this impact. Lower the threshold for more.