Friday 6 November 2026
Export GOLD’s income statement to Excel — free account
Gold.com Inc.
GOLD Financial Capital Markets
Gold.com Inc.’s revenue for fiscal 2026 (year ended June 2026) was $25.5 billion, up 132.4% from fiscal 2025.
- Revenue
- −11.3%
- EPS
- +225.0%
- Free cash flow
- −434.6%
- Total debt
- −99.9%
Quarter to September 2026, against a year earlier
37.61
0.10
+0.27%
Follow GOLD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Sep ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 6,990 | 7,606 | 4,783 | 5,461 | 7,613 | 8,159 | 9,287 | 9,699 | 10,979 | 25,513 | 25,098 | +15.5% | 21,465 | 18,691 | 24,323 | (1.6%) | |
| Gross margin, % | 0.45 | 0.39 | 0.67 | 1.23 | 2.76 | 3.21 | 3.17 | 1.79 | 1.92 | 1.78 | 1.87 | +1.3 pt | ||||||
| EBT | 11 | (3) | 3 | 38 | 193 | 166 | 203 | 83 | 21 | 110 | 112 | +29.4% | ||||||
| EBT margin, % | 0.15 | (0.04) | 0.07 | 0.69 | 2.53 | 2.04 | 2.19 | 0.85 | 0.19 | 0.43 | 0.45 | +0.3 pt | ||||||
| Net income | 7 | (3) | 2 | 31 | 161 | 133 | 157 | 69 | 16 | 89 | 92 | +32.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 497.20 | 540.91 | 340.13 | 388.30 | 456.24 | 357.77 | 396.86 | 420.02 | 464.69 | 965.11 | 859.04 | +7.6% | |||||
| Earnings | 0.51 | (0.24) | 0.16 | 2.17 | 9.57 | 5.81 | 6.68 | 2.87 | 0.73 | 3.11 | 3.11 | +22.4% | ||||||
| Cash flow | (0.70) | 0.54 | (1.03) | 3.41 | (3.16) | (3.91) | (1.30) | 2.64 | 6.45 | 46.26 | 13.31 | n/m | ||||||
| Capex | (0.16) | (0.09) | (0.03) | (0.07) | (0.13) | (0.13) | (0.42) | (0.68) | (0.45) | (0.55) | (0.72) | +14.5% | ||||||
| Free cash flow | (0.86) | 0.45 | (1.07) | 3.34 | (3.28) | (4.04) | (1.71) | 1.96 | 6.00 | 45.71 | 12.58 | n/m | ||||||
| Book value | 5.19 | 4.91 | 5.16 | 7.46 | 21.81 | 21.51 | 25.66 | 28.66 | 29.74 | 35.50 | 31.10 | +23.8% | ||||||
| Shares, m | 14 | 14 | 14 | 14 | 17 | 23 | 23 | 23 | 24 | 26 | 27 | +7.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 16.22 | 0.00 | 41.94 | 4.39 | 2.43 | 5.56 | 5.60 | 11.28 | 30.38 | 13.78 | 12.09 | 13.2 | |||||
| P/S | 0.02 | 0.01 | 0.02 | 0.02 | 0.05 | 0.09 | 0.09 | 0.08 | 0.05 | 0.04 | 0.04 | 0.0 | ||||||
| P/B | 1.58 | 1.32 | 1.26 | 1.28 | 1.07 | 1.50 | 1.46 | 1.13 | 0.75 | 1.17 | 1.21 | 1.3 | ||||||
| EV/Sales | 0.04 | 0.04 | 0.07 | 0.06 | 0.07 | 0.12 | 0.12 | 0.12 | 0.09 | 0.03 | — | 0.1 | ||||||
| EV/FCF | (23.42) | 46.21 | (22.76) | 6.59 | (10.31) | (10.94) | (26.82) | 26.54 | 7.74 | 0.63 | — | (0.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (10) | 8 | (15) | 48 | (53) | (89) | (30) | 61 | 152 | 1,223 | 389 | n/m | |||||
| Capex | (2) | (1) | 0 | (1) | (2) | (3) | (10) | (16) | (11) | (14) | (21) | +22.8% | ||||||
| Free cash flow | (12) | 6 | (15) | 47 | (55) | (92) | (40) | 45 | 142 | 1,208 | 368 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 43 | 41 | 128 | 157 | 255 | 344 | 343 | 558 | 629 | 458 | 426 | +30.2% | |||||
| Net debt | 167 | 201 | 251 | 175 | 177 | 271 | 200 | 200 | 271 | (578) | (127) | n/m | ||||||
| Shareholders’ equity | 73 | 69 | 73 | 105 | 364 | 490 | 600 | 662 | 703 | 938 | 909 | +32.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.55 | (0.56) | 0.31 | 4.17 | 16.38 | 10.06 | 10.47 | 4.06 | 0.86 | 2.59 | 2.69 | +1.0 pt | |||||
| ROIC | 2.08 | (1.53) | (0.11) | 6.74 | 20.54 | 12.95 | 15.38 | 6.43 | 2.80 | 25.47 | 0.00 | +23.4 pt | ||||||
| ROE | 10.40 | (4.78) | 3.14 | 34.38 | 68.10 | 31.02 | 28.67 | 10.86 | 2.54 | 10.04 | 10.57 | (0.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 127 | 186 | 186 | 220 | 351 | 384 | 429 | 489 | 993 | 1,355 | — | +30.1% | |||||
| Revenue/emp, $m | 55.04 | 40.89 | 25.72 | 24.82 | 21.69 | 21.25 | 21.65 | 19.83 | 11.06 | 18.83 | — | (11.2%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Gold.com Inc. vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ETOR eToro Group Ltd. | $1.8B | 7.4× | 10.1× | −23.93% (below 0%: shrinking) | +71.05% (above 0%: growing) | −32.39% (below 0%: shrinking) | 15.03% | 4.80% | Compare |
| TOP TOP Financial Group Limited | $1.5B | 301× | — | −57.15% (below 0%: shrinking) | −94.80% (below 0%: shrinking) | −218.07% (below 0%: shrinking) | 83.63% | 12.41% | Compare |
| CLSK Cleanspark, Inc. | $1.5B | — (loss-making) | — (loss-making) | −30.53% (below 0%: shrinking) | n/m | +202.37% (above 0%: growing) | 38.06% | (168.40%) | Compare |
| SBET Sharplink Inc | $1.4B | — (loss-making) | — (loss-making) | +1,553.95% (above 0%: growing) | n/m | −339.59% (below 0%: shrinking) | 97.76% | (3,413.02%) | Compare |
| PWP Perella Weinberg Partners | $1.3B | 30.2× | — (loss-making) | +52.68% (above 0%: growing) | +144.44% (above 0%: growing) | +23.10% (above 0%: growing) | 30.37% | 13.90% | Compare |
| GOLD Gold.com Inc. | $1.1B | 12.0× | 10.9× | −11.29% (below 0%: shrinking) | n/m | −434.55% (below 0%: shrinking) | 2.74% | 0.00% | |
| OPY Oppenheimer Holdings, Inc. | $935.4M | 10.7× | — (loss-making) | −10.00% (below 0%: shrinking) | −74.76% (below 0%: shrinking) | +106.70% (above 0%: growing) | 97.98% | 16.73% | Compare |
| TIGR UP Fintech Holding Limited | $650.0M | 5.9× | 8.5× | +31.39% (above 0%: growing) | −4.35% (below 0%: shrinking) | +74,003.85% (above 0%: growing) | 96.29% | 42.98% | Compare |
| CD Chaince Digital Holdings Inc. | $647.9M | — (loss-making) | — | −40.84% (below 0%: shrinking) | n/m | +175.88% (above 0%: growing) | 48.06% | (325.71%) | Compare |
| Median of peers | $1.4B | 10.7× | — | −16.97% | −4.35% | +64.90% | 65.85% | 8.61% |
Pay and ownership Proxy statement filed 1 October 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 2.09m | 4.58m | 216.17 |
| 2025 | 1.29m | (909.76k) | 112.37 |
| 2024 | 6.99m | 4.57m | 159.76 |
| 2023 | 1.45m | 1.81m | 175.42 |
| 2022 | 1.66m | 4.55m | 143.54 |
Ownership
Directors and executive officers, together
16.50%
Tether Global Investments Fund, S.I.C.A.F., S.A.
12.60%
William A. Richardson
10.40%
Gregory N. Roberts
7.80%
BlackRock, Inc.
5.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement