Friday 6 November 2026
Export CD’s income statement to Excel — free account
Chaince Digital Holdings Inc.
Chaince Digital Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 million, up 278.0% from fiscal 2024.
- Revenue
- −40.8%
- EPS
- 0.00%
- Free cash flow
- +175.9%
Quarter to June 2026, against a year earlier
5.18
0.71
−12.05%
Follow CD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 73 | 89 | 36 | 2 | 1 | 1 | 1 | 0 | 0 | 2 | 1 | (33.5%) | — | — | — | — | |
| Gross margin, % | 0.47 | 0.62 | 2.40 | 85.21 | 94.36 | (4.85) | (59.90) | (219.42) | 47.45 | 64.31 | 36.25 | +63.8 pt | ||||||
| EBT | (28) | (169) | (2) | 0 | (1) | (13) | (6) | (9) | (2) | (2) | (7) | (23.8%) | ||||||
| EBT margin, % | (37.60) | (190.18) | (4.96) | 27.79 | (49.44) | (1,985.29) | (681.46) | (2,118.86) | (320.12) | (127.21) | (611.94) | (89.6) pt | ||||||
| Net income | (25) | (162) | (2) | 0 | (1) | (13) | (6) | (9) | (2) | (2) | (4) | (23.4%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 19.86 | 24.05 | 9.87 | 0.40 | 0.21 | 0.07 | 0.06 | 0.01 | 0.01 | 0.03 | 0.01 | (51.7%) | |||||
| Earnings | (6.89) | (43.78) | (32.00) | (0.29) | (0.25) | (2.13) | (0.39) | (0.20) | (0.07) | (0.08) | (0.05) | (39.0%) | ||||||
| Cash flow | (1.58) | (2.68) | (1.17) | (0.15) | (0.09) | (0.15) | (0.11) | (0.06) | (0.06) | (0.04) | (0.02) | (34.2%) | ||||||
| Capex | (0.50) | (0.20) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | n/m | ||||||
| Free cash flow | (2.09) | (2.88) | (1.18) | (0.15) | (0.09) | (0.15) | (0.11) | (0.06) | (0.06) | (0.04) | (0.03) | (36.2%) | ||||||
| Book value | 67.40 | 28.06 | (6.01) | 1.87 | 1.53 | 0.79 | 1.17 | 0.39 | 0.40 | 0.67 | 0.60 | (40.1%) | ||||||
| Shares, m | 4 | 4 | 4 | 4 | 7 | 10 | 14 | 46 | 61 | 66 | 3,084,760 | +37.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 4.22 | 0.97 | 0.16 | 1.73 | 11.00 | 45.04 | 9,896,162.57 | 20,194,608.17 | 54,951,862.06 | 213.38 | 428.63 | 8,504,290.9 | ||||||
| P/B | 1.24 | 0.83 | 0.00 | 18.34 | 2.21 | 4.47 | 901,826.91 | 1,627,779.12 | 5,703,951.73 | 7.16 | 9.86 | 823,359.2 | ||||||
| EV/Sales | 4.18 | 1.00 | 0.36 | 20.59 | 15.03 | 60.34 | 9,896,157.89 | 20,194,603.65 | 54,951,857.09 | 191.35 | — | 8,504,291.1 | ||||||
| EV/FCF | (2.98) | (1.05) | (0.23) | (2.74) | (1.28) | (2.17) | (802,179.12) | (2,934,140.91) | (11,369,349.74) | (41.99) | — | (1,510,572.2) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (6) | (10) | (4) | (1) | (1) | (1) | (2) | (3) | (4) | (2) | (1) | (9.3%) | |||||
| Capex | (2) | (1) | 0 | — | 0 | 0 | 0 | 0 | 0 | — | (1) | (56.0%) | ||||||
| Free cash flow | (8) | (11) | (4) | (1) | (1) | (1) | (2) | (3) | (4) | (2) | (2) | (12.1%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (2) | (9) | (16) | 1 | 2 | 0 | 6 | 11 | 19 | 43 | 46 | n/m | |||||
| Net debt | (3) | 3 | 7 | 0 | 0 | 0 | (7) | (9) | (17) | (36) | (44) | +33.9% | ||||||
| Shareholders’ equity | 248 | 104 | (22) | 8 | 10 | 8 | 17 | 18 | 24 | 44 | 47 | (17.5%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (8.20) | (78.94) | (174.60) | (17.64) | (16.65) | (216.87) | (40.38) | (37.97) | (13.72) | (12.39) | (18.76) | (4.2) pt | |||||
| ROIC | (7.02) | (98.98) | 0.00 | 3.75 | (4.15) | (115.39) | (38.24) | (63.53) | (18.88) | (29.59) | (156.93) | (22.6) pt | ||||||
| ROE | (9.15) | (92.00) | (302.94) | 17.32 | (18.06) | (242.07) | (46.04) | (53.99) | (21.63) | (14.97) | (22.83) | (5.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 291 | 252 | 291 | 19 | 22 | 13 | 9 | 9 | 11 | 13 | — | (29.2%) | |||||
| Revenue/emp, $m | 0.25 | 0.35 | 0.13 | 0.09 | 0.06 | 0.05 | 0.10 | 0.05 | 0.04 | 0.14 | — | (6.0%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Chaince Digital Holdings Inc. vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OPY Oppenheimer Holdings, Inc. | $935.4M | 10.7× | — (loss-making) | −10.00% (below 0%: shrinking) | −74.76% (below 0%: shrinking) | +106.70% (above 0%: growing) | 97.98% | 16.73% | Compare |
| TIGR UP Fintech Holding Limited | $650.0M | 5.9× | 8.5× | +31.39% (above 0%: growing) | −4.35% (below 0%: shrinking) | +74,003.85% (above 0%: growing) | 96.29% | 42.98% | Compare |
| CD Chaince Digital Holdings Inc. | $647.9M | — (loss-making) | — | −40.84% (below 0%: shrinking) | n/m | +175.88% (above 0%: growing) | 48.06% | (325.71%) | |
| XRPN Evernorth Holdings Inc. | $592.1M | — | — | — | — | — | — | — | Compare |
| BTGO BitGo Holdings, Inc. | $559.5M | — (loss-making) | — (loss-making) | +143.96% (above 0%: growing) | n/m | −401.80% (below 0%: shrinking) | 0.85% | (0.40%) | Compare |
| MTC MMTec, Inc. | $508.9M | — (loss-making) | 6.2× | +463.39% (above 0%: growing) | +53.54% (above 0%: growing) | +10.81% (above 0%: growing) | 0.00% | 0.00% | Compare |
| CSHR CoinShares PLC | $495.5M | 5.0× | — | — | +128.25% (above 0%: growing) | −51.03% (below 0%: shrinking) | — | 0.00% | Compare |
| HIVE HIVE Digital Technologies Ltd. | $447.1M | — (loss-making) | — (loss-making) | +73.47% (above 0%: growing) | n/m | −12.46% (below 0%: shrinking) | 31.90% | (58.65%) | Compare |
| FWDI Forward Industries, Inc. | $434.8M | — (loss-making) | — (loss-making) | +332.09% (above 0%: growing) | n/m | −4,212.31% (below 0%: shrinking) | 62.19% | (651.82%) | Compare |
| Median of peers | $534.2M | 5.9× | — | +108.72% | +24.60% | −12.46% | 47.05% | 0.00% |