Friday 6 November 2026
Export BTGO’s income statement to Excel — free account
BitGo Holdings, Inc.
BTGO Financial Capital Markets
BitGo Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $16.2 billion, up 424.3% from fiscal 2024.
- Revenue
- +144.0%
- EPS
- +76.9%
- Free cash flow
- −401.8%
Quarter to June 2026, against a year earlier
4.89
0.13
+2.73%
Follow BTGO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 926 | 3,081 | 16,152 | 16,670 | +317.6% | 17,068 | 21,358 | 31,467 | +24.9% | |
| Gross margin, % | — | — | — | — | — | — | — | 6.63 | 4.19 | 1.17 | 37.64 | (5.5) pt | ||||||
| EBT | — | — | — | — | — | — | — | (1) | 186 | (24) | 6,108 | +329.5% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | (0.14) | 6.04 | (0.15) | 36.64 | 0.0 pt | ||||||
| Net income | — | — | — | — | — | — | — | (2) | 157 | (15) | (91) | +164.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 24.44 | 78.59 | 417.94 | 143.29 | +313.5% | |||||
| Earnings | — | — | — | — | — | — | — | (0.06) | 1.38 | (0.38) | (0.39) | +160.7% | ||||||
| Cash flow | — | — | — | — | — | — | — | (1.35) | 0.27 | 0.78 | (0.19) | n/m | ||||||
| Capex | — | — | — | — | — | — | — | (0.93) | (0.58) | (0.65) | (0.36) | (16.3%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | (2.28) | (0.31) | 0.12 | (0.56) | n/m | ||||||
| Book value | — | — | — | — | — | — | — | 0.00 | 8.39 | 8.24 | 3.64 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | 38 | 39 | 39 | 74 | +1.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.03 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | — | 11.87 | 11.87 | 11.87 | 0.00 | 11.9 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | — | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | (145.36) | (145.36) | (145.36) | — | (145.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | (51) | 11 | 30 | (22) | n/m | |||||
| Capex | — | — | — | — | — | — | — | (35) | (23) | (25) | (42) | (15.4%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | (86) | (12) | 5 | (65) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 321 | 301 | 405 | (6.3%) | |||||
| Net debt | — | — | — | — | — | — | — | — | 170 | (2,667) | (4,052) | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 329 | 319 | 423 | (3.1%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 15.84 | (0.57) | (2.13) | (0.6) pt | |||||
| ROIC | — | — | — | — | — | — | — | 0.00 | (0.87) | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 0.00 | (20.62) | 0.00 | (20.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 566 | 603 | — | +6.5% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 5.44 | 26.79 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
BitGo Holdings, Inc. vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TIGR UP Fintech Holding Limited | $650.0M | 6.2× | 8.5× | +31.39% (above 0%: growing) | −4.35% (below 0%: shrinking) | +74,003.85% (above 0%: growing) | 96.29% | 42.98% | Compare |
| CD Chaince Digital Holdings Inc. | $647.9M | — (loss-making) | — | −40.84% (below 0%: shrinking) | n/m | +175.88% (above 0%: growing) | 48.06% | (325.71%) | Compare |
| XRPN Evernorth Holdings Inc. | $592.1M | — | — | — | — | — | — | — | Compare |
| BTGO BitGo Holdings, Inc. | $559.5M | — (loss-making) | — (loss-making) | +143.96% (above 0%: growing) | n/m | −401.80% (below 0%: shrinking) | 0.85% | (0.40%) | |
| MTC MMTec, Inc. | $508.9M | — (loss-making) | 6.2× | +463.39% (above 0%: growing) | +53.54% (above 0%: growing) | +10.81% (above 0%: growing) | 0.00% | 0.00% | Compare |
| CSHR CoinShares PLC | $495.5M | 5.0× | — | — | +128.25% (above 0%: growing) | −51.03% (below 0%: shrinking) | — | 0.00% | Compare |
| HIVE HIVE Digital Technologies Ltd. | $447.1M | — (loss-making) | — (loss-making) | +73.47% (above 0%: growing) | n/m | −12.46% (below 0%: shrinking) | 31.90% | (58.65%) | Compare |
| FWDI Forward Industries, Inc. | $434.8M | — (loss-making) | — (loss-making) | +332.09% (above 0%: growing) | n/m | −4,212.31% (below 0%: shrinking) | 62.19% | (651.82%) | Compare |
| ABTC American Bitcoin Corp. | $386.7M | — (loss-making) | — (loss-making) | −1.35% (below 0%: shrinking) | +2,882.93% (above 0%: growing) | −3,990.00% (below 0%: shrinking) | 40.77% | 302.79% | Compare |
| Median of peers | $502.2M | — | — | +52.43% | +90.89% | −12.46% | 44.42% | 0.00% |