Saturday 17 October 2026 Export OPY’s income statement to Excel — free account

Oppenheimer Holdings, Inc.

Oppenheimer Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 14.4% from fiscal 2024. In the quarter to June 2026, revenue grew 21.9%, EPS grew 23.8% and free cash flow fell 246.5%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

100.53 1.61 −1.58%

Follow OPY

Alert me

Market cap: $1.1B
P/E: 10.3×
Fwd P/E: −1.8×
Dividend yield: 0.76%
F-score: 8/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.42

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	1	—	—	—	—	—	—	—

Insider Ownership 43.13%

Capital & Financial Ratios $m

Market Cap 1,080.00

Revenue 1,797.04

Net Income 102.41

Free Cash Flow (10.13)

Net Debt (196.72)

Current Ratio 1.20

Debt/Equity 0.00

P/E ratio 10.30

Fwd P/E (1.83)

P/S ratio 0.60

P/B ratio 1.08

Past 5Y EPS Growth 6.99%

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth (96.46%)

Next 5Y EPS Growth 15.00%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 67.18%

10-year low 10-year high

P/S against its own 10 years 95.80%

10-year low 10-year high

P/B against its own 10 years 95.91%

10-year low 10-year high

Dividends

Payout Ratio 0.09

Annual Dividend Rate 0.76

Annual Dividend Yield 0.76%

	total	individual payouts
2026	0.58	0.18 0.20 0.20
2025	0.72	0.18 0.18 0.18 0.18 1.00
2024	0.66	0.15 0.15 0.18 0.18
2023	0.60	0.15 0.15 0.15 0.15
2022	0.60	0.15 0.15 0.15 0.15
2021	0.54	0.12 0.12 0.15 0.15 1.00
2020	0.48	0.12 0.12 0.12 0.12 1.00
2019	0.46	0.11 0.11 0.12 0.12
2018	0.44	0.11 0.11 0.11 0.11
2017	0.44	0.11 0.11 0.11 0.11
2016	0.44	0.11 0.11 0.11 0.11

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	113	132	146	197
Receivables	1,345	1,510	1,675	1,868
Inventory	795	1,108	1,251	1,533
Other	—	—	—	—
	2,316	2,819	3,130	3,651

	2023	2024	2025	Q'26
Payables	814	677	865	1,116
ST’ Debt	—	—	—	—
Other	672	1,031	1,173	1,234
	1,751	2,317	2,523	3,054

Compound Annual Growth %

	10y	5y	3y
Sales	6.20%	6.45%	13.82%
Cash Flow	0.00%	0.00%	43.04%
Earnings	54.13%	3.83%	66.16%
Book Value	6.62%	7.78%	7.84%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	445	455	—	—	—
’25	368	373	424	473	1,638
’24	353	331	373	375	1,432
’23	322	306	313	308	1,249
’22	266	237	294	314	1,111
’21	373	340	315	365	1,394
’20	235	265	276	423	1,199

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(190)	(55)	—	—	—
’25	(92)	40	63	177	189
’24	(79)	(115)	11	75	(108)
’23	(86)	(65)	67	65	(19)
’22	(152)	(79)	148	148	64
’21	7	13	115	93	228
’20	(241)	225	(132)	94	(54)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(190)	(57)	—	—	—
’25	(93)	39	62	176	184
’24	(79)	(117)	11	71	(113)
’23	(90)	(71)	64	61	(36)
’22	(155)	(79)	139	143	48
’21	6	7	114	92	220
’20	(242)	223	(133)	94	(59)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(1.93)	2.38	—	—	—
’25	2.72	1.91	1.90	6.51	13.04
’24	2.37	0.92	2.16	0.92	6.37
’23	1.22	(0.85)	1.21	0.98	2.59
’22	0.69	(0.32)	0.37	1.87	2.57
’21	2.91	2.28	1.92	4.61	11.70
’20	0.58	1.34	1.19	6.17	9.30

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	13.58	15.10	23.51	24.16	14.21	29.99	28.41	32.82	36.93	49.26	Analyst estimates 2026–2028 Powerpack
	High	19.65	29.00	34.15	31.82	33.55	55.75	50.14	49.32	70.25	79.99
People
People	Employees	3,098	2,992	2,976	2,971	2,908	2,913	2,912	2,942	3,018	2,947
	Revenue/emp, $m	0.28	0.31	0.32	0.35	0.41	0.48	0.38	0.42	0.47	0.56
Income, $m
Income, $m	Revenue	858	920	958	1,033	1,199	1,394	1,111	1,249	1,432	1,638
	Gross margin, %	97.07	97.44	97.60	97.87	98.08	98.40	97.70	98.00	98.07	98.30
	EBT	(22)	20	45	75	169	225	46	47	106	211
	EBT margin, %	(2.55)	2.12	4.68	7.25	14.10	16.11	4.10	3.75	7.38	12.89
	Net income	0	23	29	53	123	159	32	30	71	148
	Depreciation	22	18	20	46	45	48	48	53	56	55
Per share, $
Per share, $	Revenue	64.16	69.48	72.32	80.08	94.81	110.27	95.23	116.32	138.41	155.96
	Earnings	(0.09)	1.72	2.18	4.10	9.73	12.57	2.77	2.81	6.91	14.13
	Cash flow	(5.00)	(1.22)	12.72	6.13	(4.28)	18.02	5.53	(1.75)	(10.45)	17.97
	Capex	(0.43)	(0.42)	(0.68)	(0.78)	(0.36)	(0.65)	(1.40)	(1.59)	(0.50)	(0.49)
	Free cash flow	(5.43)	(1.64)	12.04	5.36	(4.63)	17.36	4.13	(3.34)	(10.95)	17.48
	Book value	38.40	39.55	41.16	45.93	54.23	65.28	68.14	73.51	82.16	94.93
	Shares, m	13	13	13	13	13	13	12	11	10	11
Valuation, ×
Valuation, ×	P/E	0.00	15.29	11.72	6.69	3.20	3.68	15.24	14.44	9.28	5.12
	P/S	0.29	0.38	0.35	0.34	0.33	0.42	0.46	0.36	0.46	0.46
	P/B	0.49	0.67	0.62	0.60	0.58	0.71	0.64	0.56	0.78	0.76
	EV/Sales	0.32	0.50	0.40	0.36	0.34	0.22	0.37	0.35	0.45	0.44
	EV/FCF	(3.74)	(21.16)	2.38	5.47	(6.82)	1.37	8.54	(12.21)	(5.66)	3.96
Cash, $m
Cash, $m	Operating cash flow	(67)	(16)	169	79	(54)	228	64	(19)	(108)	189
	Capex	(6)	(6)	(9)	(10)	(5)	(8)	(16)	(17)	(5)	(5)
	Free cash flow	(73)	(22)	159	69	(59)	220	48	(36)	(113)	184
Balance, $m
Balance, $m	Working capital	366	389	446	436	424	759	615	565	501	606
	Total debt	149	199	199	150	124	124	113	113	—	—
	Net debt	22	108	40	22	5	(285)	(102)	(1)	(132)	(146)
	Shareholders’ equity	513	524	545	593	686	825	795	789	850	997
Returns, %
Returns, %	ROA	(0.05)	0.98	1.24	2.25	4.75	5.52	1.12	1.08	2.29	4.18
	ROIC	13.63	15.98	20.52	21.36	23.54	39.86	17.97	22.52	26.52	31.16
	ROE	(0.22)	4.40	5.40	9.31	19.24	21.04	3.99	3.81	8.73	16.07

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SBET Sharplink Inc	$1.8B	— (loss-making)	— (loss-making)	+1,553.95% (above 0%: growing)	n/m	−339.59% (below 0%: shrinking)	97.76%	(3,413.02%)	Compare
TOP TOP Financial Group Limited	$1.6B	155×	—	—	n/m	+141.67% (above 0%: growing)	83.91%	(35.94%)	Compare
PWP Perella Weinberg Partners	$1.3B	41.5×	— (loss-making)	+0.81% (above 0%: growing)	+75.00% (above 0%: growing)	−14.77% (below 0%: shrinking)	25.96%	3.23%	Compare
GOLD Gold.com Inc.	$1.2B	13.0×	13.6×	+99.24% (above 0%: growing)	0.00%	+1,587.91% (above 0%: growing)	2.20%	0.53%	Compare
OPY Oppenheimer Holdings, Inc.	$1.1B	10.3×	— (loss-making)	+21.89% (above 0%: growing)	+23.79% (above 0%: growing)	−246.51% (below 0%: shrinking)	98.25%	21.20%
CD Chaince Digital Holdings Inc.	$767.8M	— (loss-making)	—	−40.84% (below 0%: shrinking)	n/m	+175.88% (above 0%: growing)	48.06%	(325.71%)	Compare
BTGO BitGo Holdings, Inc.	$762.9M	— (loss-making)	— (loss-making)	+143.96% (above 0%: growing)	n/m	−401.80% (below 0%: shrinking)	0.85%	(0.40%)	Compare
TIGR UP Fintech Holding Limited	$747.1M	6.4×	10.7×	+31.39% (above 0%: growing)	−4.35% (below 0%: shrinking)	+74,003.85% (above 0%: growing)	96.29%	42.98%	Compare
HIVE HIVE Digital Technologies Ltd.	$608.9M	— (loss-making)	— (loss-making)	+73.47% (above 0%: growing)	n/m	−12.46% (below 0%: shrinking)	31.90%	(58.65%)	Compare
Median of peers	$958.9M	27.2×	—	+73.47%	0.00%	+64.61%	39.98%	(18.17%)

All 93 Capital Markets stocks →

Oppenheimer Holdings, Inc. (OPY) key facts

Strength: Oppenheimer Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 14.4% from fiscal 2024.
Strength: Net income was $148.0 million, or $14.13 per share (basic), a net margin of 9.06%.
Oppenheimer Holdings, Inc. (OPY) is a Capital Markets company in the Financial sector, listed on the New York Stock Exchange.
As of October 16, 2026, OPY traded at $100.53, a market capitalization of $1.1 billion.
At that price the stock trades at 10.3× trailing-twelve-month earnings and 0.6× sales; its P/E is higher than 67% of its own readings over the past ten years.
Oppenheimer Holdings, Inc. pays an annual dividend of $0.76 per share, a yield of 0.76%, with a payout ratio of 8.58%.
Return on equity was 16.1% and debt-to-equity 0.00.
Its Piotroski F-score is 8 out of 9 for fiscal 2025.