Saturday 17 October 2026 Export OPRA’s income statement to Excel — free account

Opera Limited Sponsored ADR

OPRA Communication Services Internet Content & Information

Opera Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $614.4 million, up 27.2% from fiscal 2024. In the quarter to June 2026, revenue grew 24.6%, EPS grew 72.2%, free cash flow fell 35.1% and total debt fell 38.4%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five, operating cash flow growth for three.

17.89 0.28 −1.54%

Follow OPRA

Alert me

Market cap: $1.6B
P/E: 10.6×
Fwd P/E: 15.6×
Dividend yield: 4.47%
F-score: 7/9
Altman Z: 7.53
Beneish M: −2.28
Dividend safety: 62/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 2.61

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	2	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 1,620.00

Revenue 682.70

Net Income 150.24

Free Cash Flow 125.02

Net Debt (141.98)

Current Ratio 2.05

Debt/Equity 0.00

P/E ratio 10.60

Fwd P/E 15.60

P/S ratio 2.34

P/B ratio 1.58

Past 5Y EPS Growth 9.97%

This Y EPS Growth (1.18%)

Next Y EPS Growth 23.81%

Next Y revenue growth 58.47%

Next 5Y EPS Growth 10.83%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 20.44%

10-year low 10-year high

P/S against its own 10 years 21.72%

10-year low 10-year high

P/B against its own 10 years 82.78%

10-year low 10-year high

EV/Sales against its own 10 years 24.09%

10-year low 10-year high

EV/FCF against its own 10 years 23.21%

10-year low 10-year high

Dividends

Payout Ratio 0.48

Annual Dividend Rate 0.80

Annual Dividend Yield 4.47%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	1.05	0.40 0.40
2025	1.07	0.40 0.40
2024	0.80	0.40 0.40
2023	0.40	0.80 0.40
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	94	127	155	145
Receivables	110	97	120	129
Inventory	—	—	—	—
Other	5	8	4	7
	208	232	279	281

	2023	2024	2025	Q'26
Payables	52	75	90	92
ST’ Debt	—	—	—	—
Other	13	13	14	19
	81	101	119	137

Compound Annual Growth %

	10y	5y	3y
Sales	—	28.32%	22.84%
Cash Flow	—	4.76%	27.60%
Earnings	—	(9.58%)	93.12%
Book Value	—	(0.74%)	4.40%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	176	178	—	—	—
’25	143	143	152	177	614
’24	102	110	124	147	483
’23	87	94	103	113	397
’22	72	78	85	96	332
’21	52	60	67	73	251
’20	40	32	67	38	177

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	42	22	—	—	—
’25	16	33	28	40	118
’24	31	17	35	22	105
’23	26	16	16	25	83
’22	13	2	18	24	57
’21	7	6	(3)	16	27
’20	51	7	(48)	83	93

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	40	21	—	—	—
’25	15	33	25	39	112
’24	11	16	33	22	82
’23	25	15	15	24	81
’22	13	(1)	18	23	53
’21	6	6	(6)	16	26
’20	50	5	(47)	79	89

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.54	0.30	—	—	—
’25	0.41	0.17	0.21	0.61	1.19
’24	0.17	0.22	0.20	0.32	0.90
’23	0.17	0.15	0.18	1.38	1.86
’22	(0.08)	(0.05)	0.08	0.22	0.14
’21	0.01	0.38	0.20	(0.97)	(0.14)
’20	(0.17)	0.14	0.20	0.22	0.74

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	5.31	5.51	4.60	6.58	3.92	5.86	10.11	12.62	Analyst estimates 2026–2028 Powerpack
	High	—	—	15.62	14.94	11.49	13.93	7.81	28.58	20.70	22.50
People
People	Employees	—	—	464	819	577	630	606	592	599	605
	Revenue/emp, $m	—	0.00	0.37	0.22	0.31	0.40	0.55	0.67	0.81	1.02
Income, $m
Income, $m	Revenue	—	134	172	177	177	251	332	397	483	614
	Gross margin, %	—	99.03	88.39	99.88	99.60	97.81	85.93	78.41	75.43	66.62
	EBT	—	8	42	43	38	(43)	24	160	98	125
	EBT margin, %	—	5.59	24.17	24.51	21.24	(17.14)	7.20	40.25	20.37	20.38
	Net income	—	8	42	64	38	(44)	24	160	98	125
	Depreciation	—	17	13	19	20	20	14	13	16	19
Per share, $
Per share, $	Revenue	—	1.41	1.70	1.58	1.51	2.18	3.03	4.45	5.46	6.86
	Earnings	—	0.06	0.35	0.52	0.75	(0.14)	0.14	1.90	0.91	1.21
	Cash flow	—	0.12	0.33	(0.40)	0.80	0.23	0.52	0.93	1.19	1.31
	Capex	—	0.02	(0.03)	(0.08)	(0.04)	(0.01)	(0.03)	(0.02)	(0.26)	(0.06)
	Free cash flow	—	0.15	0.31	(0.47)	0.76	0.22	0.49	0.90	0.92	1.25
	Book value	—	6.13	7.65	8.12	8.94	8.80	8.11	10.31	10.63	11.29
	Shares, m	—	95	101	112	117	115	109	89	88	90
Valuation, ×
Valuation, ×	P/E	—	64.90	16.37	17.79	23.77	0.00	35.29	6.62	20.81	9.98
	P/S	—	8.67	3.27	5.87	6.06	3.23	1.98	2.85	3.47	2.06
	P/B	—	2.08	0.73	1.14	1.02	0.80	0.74	1.23	1.78	1.25
	EV/Sales	—	8.39	2.24	4.89	5.32	2.52	1.64	2.63	3.22	1.82
	EV/FCF	—	45.44	12.32	(16.25)	10.35	32.59	11.45	13.98	20.54	10.52
Cash, $m
Cash, $m	Operating cash flow	—	12	34	(44)	93	27	57	83	105	118
	Capex	—	2	(3)	(9)	(5)	(1)	(3)	(2)	(23)	(6)
	Free cash flow	—	14	31	(53)	89	26	53	81	82	112
Balance, $m
Balance, $m	Working capital	—	37	204	290	138	470	276	127	131	161
	Total debt	—	4	2	9	4	2	5	7	6	5
	Net debt	—	(29)	(177)	(172)	(131)	(179)	(114)	(87)	(121)	(151)
	Shareholders’ equity	—	584	775	912	1,049	1,013	888	920	940	1,011
Returns, %
Returns, %	ROA	—	0.83	4.81	6.14	16.51	(3.99)	1.46	15.52	7.82	9.85
	ROIC	—	1.15	4.73	(0.05)	(0.17)	(0.47)	3.37	4.72	7.04	6.55
	ROE	—	0.89	5.17	6.86	18.27	(4.26)	1.58	16.96	8.69	11.10

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ATHM Autohome Inc.	$2.4B	17.4×	15.5×	−28.06% (below 0%: shrinking)	−31.91% (below 0%: shrinking)	−78.57% (below 0%: shrinking)	77.13%	10.85%	Compare
STUB StubHub Holdings, Inc.	$2.2B	— (loss-making)	18.9×	+33.18% (above 0%: growing)	n/m	+3,087.09% (above 0%: growing)	78.47%	3.40%	Compare
DJT Trump Media & Technology Group Corp.	$2.1B	— (loss-making)	—	+89.03% (above 0%: growing)	n/m	−1,903.38% (below 0%: shrinking)	70.06%	(9,792.42%)	Compare
GENI Genius Sports Limited	$1.8B	— (loss-making)	— (loss-making)	+64.68% (above 0%: growing)	n/m	−451.90% (below 0%: shrinking)	32.63%	(28.42%)	Compare
OPRA Opera Limited Sponsored ADR	$1.6B	10.6×	15.6×	+24.57% (above 0%: growing)	+72.22% (above 0%: growing)	−35.11% (below 0%: shrinking)	64.54%	14.55%
WBTN WEBTOON Entertainment Inc.	$1.2B	— (loss-making)	— (loss-making)	−2.82% (below 0%: shrinking)	n/m	−532.72% (below 0%: shrinking)	26.04%	(4.60%)	Compare
YELP Yelp Inc.	$1.1B	9.4×	12.3×	+1.38% (above 0%: growing)	−17.39% (below 0%: shrinking)	+35.69% (above 0%: growing)	88.88%	11.65%	Compare
PGRU PropertyGuru Group Limited	$1.1B	— (loss-making)	— (loss-making)	+9.88% (above 0%: growing)	n/m	+104.58% (above 0%: growing)	100.00%	(32.07%)	Compare
UPWK Upwork Inc.	$1.1B	10.5×	8.5×	−1.68% (below 0%: shrinking)	−16.00% (below 0%: shrinking)	−45.24% (below 0%: shrinking)	76.37%	14.68%	Compare
Median of peers	$1.5B	10.5×	13.9×	+5.63%	−17.39%	−61.90%	76.75%	(0.60%)

All 77 Internet Content & Information stocks →

Opera Limited Sponsored ADR (OPRA) key facts

Strength: Opera Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $614.4 million, up 27.2% from fiscal 2024.
Opera Limited Sponsored ADR (OPRA) is an Internet Content & Information company in the Communication Services sector, traded in the US as an ADR.
As of October 16, 2026, OPRA traded at $17.89, a market capitalization of $1.6 billion.
Opera Limited Sponsored ADR pays an annual dividend of $0.80 per share, a yield of 4.47%, with a payout ratio of 48.1%.
Return on equity was 11.1% and debt-to-equity 0.00.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 7.53 (safe zone) for fiscal 2025.