stockrow
Friday 6 November 2026
Export ONEN’s income statement to Excel — free account
ONE Nuclear Energy Inc.
ONEN Utilities Utilities Independent Power Producers
1.67
0.22
+15.17%
Follow ONEN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Net income | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | — | — | — | |||||
| Earnings | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash flow | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Book value | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Shares, m | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | — | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | — | — | — | |||||
| Net debt | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | — | — | — | |||||
| ROIC | — | — | — | — | — | — | — | — | — | — | — | ||||||
| ROE | — | — | — | — | — | — | — | — | — | — | — | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | — | — | ||||||
Negative figures in brackets.
estimates
ONE Nuclear Energy Inc. vs peers in Utilities Independent Power Producers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CEG Constellation Energy Corporation | $84.9B | 23.4× | 21.3× | +23.00% (above 0%: growing) | −46.82% (below 0%: shrinking) | −116.62% (below 0%: shrinking) | 46.39% | 7.73% | Compare |
| VST Vistra Corp. | $37.9B | 19.0× | 14.9× | −5.48% (below 0%: shrinking) | −6.10% (below 0%: shrinking) | +401.69% (above 0%: growing) | 34.60% | 13.77% | Compare |
| NRG NRG Energy, Inc. | $16.9B | 21.4× | 11.9× | +10.99% (above 0%: growing) | n/m | +8,715.12% (above 0%: growing) | 26.88% | 13.05% | Compare |
| TLN Talen Energy Corporation | $13.8B | — (loss-making) | 21.5× | +63.42% (above 0%: growing) | −35.89% (below 0%: shrinking) | −38.44% (below 0%: shrinking) | 50.26% | 19.22% | Compare |
| OKLO Oklo Inc. | $3.6B | — (loss-making) | — | — | n/m | −632.29% (below 0%: shrinking) | 40.41% | (6,048.76%) | Compare |
| KEN Kenon Holdings Ltd. | $3.0B | 25.7× | 5.7× | +93.37% (above 0%: growing) | +750.00% (above 0%: growing) | −3,783.33% (below 0%: shrinking) | 22.16% | 15.04% | Compare |
| HNRG Hallador Energy Company | $441.3M | 234× | — (loss-making) | −1.28% (below 0%: shrinking) | n/m | −3,158.67% (below 0%: shrinking) | 33.82% | (12.05%) | Compare |
| DGXX Digi Power X Inc. | $193.9M | — (loss-making) | — (loss-making) | −18.28% (below 0%: shrinking) | n/m | −850.98% (below 0%: shrinking) | (83.34%) | (153.44%) | Compare |
| ONEN ONE Nuclear Energy Inc. | $183.0M | — | — | — | — | — | — | — | |
| Median of peers | $8.7B | 23.4× | 14.9× | +10.99% | −20.99% | −374.45% | 34.21% | 10.39% |