Saturday 17 October 2026 Export OMAB’s income statement to Excel — free account

Grupo Aeroportuario del Centro Norte S.A.B. de C.V.

OMAB Industrials Airports & Air Services

Grupo Aeroportuario del Centro Norte S.A.B. de C.V.’s revenue for fiscal 2025 (year ended December 2025) was $886.9 million, up 22.3% from fiscal 2024. In the quarter to June 2026, revenue grew 15.0%, EPS grew 18.4%, free cash flow grew 2.87% and total debt rose 29.7%, each against the same quarter a year earlier.

91.72 0.39 +0.43%

Follow OMAB

Alert me

Market cap: $3.8B
P/E: 14.7×
Fwd P/E: —
Dividend yield: 5.91%
F-score: 7/9
Altman Z: 4.93
Beneish M: −2.69
Dividend safety: 46/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 13.61%

Capital & Financial Ratios $m

Market Cap 3,840.00

Revenue 962.64

Net Income 454.65

Free Cash Flow 409.93

Net Debt 572.55

Current Ratio 0.66

Debt/Equity 1.35

P/E ratio 14.68

Fwd P/E —

P/S ratio 4.60

P/B ratio 8.29

Past 5Y EPS Growth 42.41%

This Y EPS Growth 13.02%

Next Y EPS Growth 17.23%

Next Y revenue growth —

Next 5Y EPS Growth 14.75%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 20.49%

10-year low 10-year high

P/S against its own 10 years 14.74%

10-year low 10-year high

P/B against its own 10 years 80.94%

10-year low 10-year high

EV/Sales against its own 10 years 16.77%

10-year low 10-year high

EV/FCF against its own 10 years 13.60%

10-year low 10-year high

Dividends

Payout Ratio 0.87

Annual Dividend Rate 5.42

Annual Dividend Yield 5.91%

	total	individual payouts
2026	2.92	2.92
2025	4.90	2.40 2.51
2024	4.74	2.61 2.14
2023	2.14	1.64 2.14 0.60
2022	2.35	4.37 1.85 0.50
2021	1.92	1.92
2019	1.70	1.70
2018	1.62	1.62
2017	1.71	1.71
2016	1.62	1.62

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	152	80	172	148
Receivables	102	113	136	149
Inventory	—	—	—	—
Other	35	14	39	56
	290	207	348	353

	2023	2024	2025	Q'26
Payables	50	46	70	195
ST’ Debt	—	—	91	135
Other	37	27	33	36
	146	157	263	536

Compound Annual Growth %

	10y	5y	3y
Sales	12.06%	26.89%	13.10%
Cash Flow	12.23%	44.58%	17.34%
Earnings	14.30%	40.11%	13.99%
Book Value	5.37%	3.14%	13.05%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	217	257	—	—	—
’25	175	223	211	278	887
’24	221	203	196	105	725
’23	173	205	229	248	854
’22	108	146	155	204	613
’21	73	109	119	125	426
’20	96	27	55	92	270

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	98	102	—	—	—
’25	94	98	113	109	414
’24	90	59	80	69	298
’23	68	108	90	108	374
’22	35	55	79	87	256
’21	36	56	69	56	217
’20	37	(23)	18	34	65

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	95	99	—	—	—
’25	92	96	112	105	405
’24	87	52	77	66	283
’23	64	103	83	101	351
’22	34	51	79	80	244
’21	35	55	68	54	212
’20	36	(27)	16	33	58

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.41	1.74	—	—	—
’25	1.30	1.47	1.70	1.40	6.15
’24	1.24	1.45	1.45	0.53	4.91
’23	1.24	1.54	1.66	1.53	6.14
’22	0.78	0.95	1.13	1.20	4.15
’21	0.41	0.64	0.81	1.03	2.87
’20	0.84	(0.16)	0.06	0.23	1.05

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	33.61	30.05	33.39	37.52	20.55	44.86	46.53	50.23	59.08	68.48	Analyst estimates 2026–2028 Powerpack
	High	53.58	52.51	58.10	62.85	67.07	60.53	71.86	100.21	90.53	116.26
People
People	Employees	1,262	1,250	1,148	1,250	870	1,182	1,256	1,270	1,326	1,355
	Revenue/emp, $m	0.21	0.29	0.35	0.36	0.31	0.36	0.49	0.67	0.55	0.65
Income, $m
Income, $m	Revenue	269	361	402	452	270	426	613	854	725	887
	Gross margin, %	72.83	63.55	70.05	74.18	55.06	64.64	66.11	70.22	71.87	75.58
	EBT	127	150	203	244	75	187	272	417	340	424
	EBT margin, %	47.26	41.38	50.41	53.94	27.80	43.99	44.35	48.83	46.90	47.81
	Net income	127	150	203	244	75	187	272	417	340	424
	Depreciation	13	15	18	22	22	24	28	38	36	49
Per share, $
Per share, $	Revenue	5.47	7.34	8.18	9.20	5.53	8.77	12.70	17.70	15.02	18.37
	Earnings	1.84	2.19	2.95	3.48	1.05	2.87	4.15	6.14	4.91	6.15
	Cash flow	2.35	3.01	3.84	4.01	1.34	4.47	5.30	7.76	6.18	8.57
	Capex	(0.09)	(0.23)	(0.22)	(0.06)	(0.16)	(0.10)	(0.25)	(0.49)	(0.32)	(0.19)
	Free cash flow	2.26	2.78	3.62	3.95	1.18	4.37	5.05	7.26	5.86	8.38
	Book value	6.59	7.44	8.80	10.67	11.15	11.30	9.10	12.05	10.51	13.15
	Shares, m	49	49	49	49	49	49	48	48	48	48
Valuation, ×
Valuation, ×	P/E	19.19	18.46	12.55	17.63	53.28	18.58	15.65	13.81	14.69	18.53
	P/S	6.24	5.83	4.65	6.51	9.35	6.12	5.00	4.66	4.57	5.92
	P/B	5.18	5.75	4.32	5.62	4.64	4.75	6.98	6.84	6.53	8.27
	EV/Sales	6.54	6.15	4.85	6.66	9.67	6.34	5.49	5.23	5.18	6.57
	EV/FCF	15.81	16.23	10.97	15.52	45.11	12.72	13.80	12.75	13.29	14.41
Cash, $m
Cash, $m	Operating cash flow	115	148	189	197	65	217	256	374	298	414
	Capex	(4)	(11)	(11)	(3)	(8)	(5)	(12)	(24)	(15)	(9)
	Free cash flow	111	137	178	194	58	212	244	351	283	405
Balance, $m
Balance, $m	Working capital	145	121	139	189	25	140	17	144	49	85
	Total debt	227	235	233	249	235	386	470	640	522	752
	Net debt	82	114	82	67	86	93	299	488	442	580
	Shareholders’ equity	324	366	433	524	544	549	439	582	507	635
Returns, %
Returns, %	ROA	12.52	15.75	19.18	19.97	6.01	13.74	17.40	22.14	16.93	19.59
	ROIC	20.77	21.35	25.53	27.22	8.58	19.55	26.36	27.87	25.61	25.56
	ROE	25.87	31.40	36.30	35.66	10.30	25.55	40.54	58.04	43.56	51.97

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
PAC Grupo Aeroportuario Del Pacifico, S.A. de C.V.	$10.5B	18.1×	17.5×	+16.29% (above 0%: growing)	+3.70% (above 0%: growing)	−114.80% (below 0%: shrinking)	76.22%	44.16%	Compare
ASR Grupo Aeroportuario del Sureste, S.A. de C.V.	$6.5B	12.9×	11.8×	+23.19% (above 0%: growing)	+15.26% (above 0%: growing)	+36.64% (above 0%: growing)	58.03%	40.61%	Compare
JOBY Joby Aviation, Inc.	$4.8B	— (loss-making)	— (loss-making)	+257,493.33% (above 0%: growing)	n/m	−69.99% (below 0%: shrinking)	26.76%	(675.18%)	Compare
CAAP Corporacion America Airports S.A.	$4.0B	14.1×	12.1×	+12.00% (above 0%: growing)	+6.67% (above 0%: growing)	−11.94% (below 0%: shrinking)	30.45%	19.75%	Compare
OMAB Grupo Aeroportuario del Centro Norte S.A.B. de C.V.	$3.8B	14.7×	—	+15.00% (above 0%: growing)	+18.37% (above 0%: growing)	+2.87% (above 0%: growing)	71.85%	53.49%
ASLE AerSale Corporation	$223.8M	— (loss-making)	9.8×	−33.94% (below 0%: shrinking)	n/m	−141.55% (below 0%: shrinking)	22.94%	(6.70%)	Compare
UP Wheels Up Experience Inc.	$128.8M	— (loss-making)	—	−4.03% (below 0%: shrinking)	n/m	−115.78% (below 0%: shrinking)	11.91%	(40.87%)	Compare
SOAR Volato Group, Inc.	$12.5M	— (loss-making)	—	−96.12% (below 0%: shrinking)	n/m	−153.91% (below 0%: shrinking)	69.74%	(261.14%)	Compare
Median of peers	$4.0B	14.1×	12.0×	+12.00%	+6.67%	−114.80%	30.45%	(6.70%)

All 8 Airports & Air Services stocks →

Grupo Aeroportuario del Centro Norte S.A.B. de C.V. (OMAB) key facts

Strength: Grupo Aeroportuario del Centro Norte S.A.B. de C.V.’s revenue for fiscal 2025 (year ended December 2025) was $886.9 million, up 22.3% from fiscal 2024.
Grupo Aeroportuario del Centro Norte S.A.B. de C.V. (OMAB) is an Airports & Air Services company in the Industrials sector, traded in the US as an ADR.
As of October 16, 2026, OMAB traded at $91.72, a market capitalization of $3.8 billion.
Grupo Aeroportuario del Centro Norte S.A.B. de C.V. pays an annual dividend of $5.42 per share, a yield of 5.91%, with a payout ratio of 86.8%.
Return on equity was 52.0% and debt-to-equity 1.35.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 4.93 (safe zone) for fiscal 2025.