Saturday 17 October 2026 Export NXH’s income statement to Excel — free account

Neighborhood Intelligence, Inc.

Neighborhood Intelligence, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, down 25.1% from fiscal 2024. In the quarter to June 2026, revenue grew 28.0%, EPS fell 55.9%, free cash flow fell 409.2% and total debt rose 97.5%, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.

1.55 0.16 −9.36%

Follow NXH

Alert me

Market cap: $187.4M
P/E: 0.0×
Fwd P/E: −5.8×
Dividend yield: —
F-score: 5/9
Altman Z: 0.29
Beneish M: −2.31
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 1.61

Total sells 0.06

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	1	—	—	—	—	5	—	1
Sell	—	—	—	—	—	—	—	1	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 187.39

Revenue 1,139.53

Net Income (81.29)

Free Cash Flow (87.47)

Net Debt (89.92)

Current Ratio 0.76

Debt/Equity 0.17

P/E ratio 0.00

Fwd P/E (5.75)

P/S ratio 0.10

P/B ratio 0.54

Past 5Y EPS Growth —

This Y EPS Growth (6.87%)

Next Y EPS Growth 63.66%

Next Y revenue growth 57.76%

Next 5Y EPS Growth 59.64%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 0.29%

10-year low 10-year high

P/B against its own 10 years 0.11%

10-year low 10-year high

EV/Sales against its own 10 years 0.15%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	0.17	0.17
2019	0.67	0.16 0.17 0.17 0.17
2018	0.63	0.15 0.16 0.16 0.16
2017	0.73	0.13 0.15 0.15 0.15 0.15
2016	0.38	0.13 0.13 0.13

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	303	186	202	126
Receivables	19	16	21	30
Inventory	13	12	5	52
Other	—	—	—	—
	350	228	240	237

	2023	2024	2025	Q'26
Payables	106	82	90	141
ST’ Debt	0	25	16	23
Other	—	—	—	—
	232	225	192	312

Compound Annual Growth %

	10y	5y	3y
Sales	(4.51%)	(15.97%)	(18.50%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	3.85%	(12.96%)	(30.38%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	248	361	—	—	—
’25	232	282	257	273	1,045
’24	382	398	311	303	1,395
’23	381	422	373	384	1,561
’22	536	528	460	405	1,929
’21	660	795	689	613	2,756
’20	340	767	718	670	2,494

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(12)	(38)	—	—	—
’25	(51)	16	(15)	(6)	(57)
’24	(35)	(76)	(42)	(22)	(174)
’23	20	(1)	(10)	(28)	(19)
’22	33	(11)	(4)	(30)	(13)
’21	62	41	(20)	(2)	81
’20	(12)	183	28	(2)	196

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(13)	(43)	—	—	—
’25	(56)	14	(22)	(9)	(73)
’24	(44)	(71)	(45)	(25)	(184)
’23	15	(31)	(17)	(30)	(64)
’22	30	(15)	(8)	(35)	(27)
’21	59	(3)	(24)	(6)	26
’20	(15)	178	24	(5)	182

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.24)	(0.53)	—	—	—
’25	(0.74)	(0.34)	(0.07)	(0.30)	(1.41)
’24	(1.58)	(0.93)	(1.33)	(1.66)	(5.56)
’23	(0.23)	(1.63)	(1.39)	(3.55)	(6.81)
’22	0.21	0.17	(0.81)	(0.34)	(0.83)
’21	0.33	6.47	0.63	0.68	8.11
’20	(0.40)	0.84	0.50	0.26	1.24

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	10.03	13.75	12.33	6.57	2.53	46.75	18.07	13.71	4.45	3.54	Analyst estimates 2026–2028 Powerpack
	High	19.70	82.70	89.80	29.75	128.50	112.30	60.33	39.27	37.10	12.65
People
People	Employees	1,800	1,800	2,060	1,613	1,750	1,350	1,050	830	610	389
	Revenue/emp, $m	1.00	0.97	0.88	0.89	1.43	2.04	1.84	1.88	2.29	2.69
Income, $m
Income, $m	Revenue	1,800	1,745	1,822	1,435	2,494	2,756	1,929	1,561	1,395	1,045
	Gross margin, %	18.41	19.52	19.43	20.07	22.91	22.63	26.31	23.45	20.80	24.65
	EBT	21	(48)	(220)	(62)	96	123	(34)	(266)	(258)	(84)
	EBT margin, %	1.14	(2.74)	(12.07)	(4.31)	3.87	4.46	(1.75)	(17.05)	(18.50)	(8.02)
	Net income	11	(112)	(218)	(135)	46	389	(35)	(308)	(259)	(85)
	Depreciation	31	33	32	26	22	19	17	19	19	16
Per share, $
Per share, $	Revenue	71.03	69.67	60.77	41.16	60.51	64.13	43.53	34.53	29.97	17.37
	Earnings	0.49	(4.28)	(6.83)	(3.46)	1.25	8.18	(0.83)	(6.81)	(5.56)	(1.41)
	Cash flow	1.56	(1.41)	(4.63)	(2.34)	4.77	1.88	(0.28)	(0.41)	(3.75)	(0.94)
	Capex	(2.85)	(0.96)	(1.28)	(0.37)	(0.36)	(1.27)	(0.34)	(1.00)	(0.22)	(0.28)
	Free cash flow	(1.29)	(2.36)	(5.91)	(2.71)	4.41	0.61	(0.62)	(1.41)	(3.96)	(1.22)
	Book value	6.83	6.87	7.03	5.10	10.59	17.32	14.57	7.94	3.50	3.62
	Shares, m	25	25	30	35	41	43	44	45	47	60
Valuation, ×
Valuation, ×	P/E	36.12	0.00	0.00	0.00	39.64	7.21	0.00	0.00	0.00	0.00
	P/S	0.25	0.93	0.22	0.17	0.79	0.92	0.43	0.78	0.16	0.31
	P/B	2.59	9.41	1.93	1.38	4.53	3.41	1.30	3.37	1.41	1.51
	EV/Sales	0.18	0.84	0.15	0.10	0.62	0.75	0.26	0.60	0.07	0.17
	EV/FCF	(9.87)	(17.45)	(1.53)	(1.22)	8.95	125.43	(18.23)	(14.82)	(0.56)	(2.40)
Cash, $m
Cash, $m	Operating cash flow	40	(35)	(139)	(82)	196	81	(13)	(19)	(174)	(57)
	Capex	(72)	(24)	(38)	(13)	(15)	(55)	(15)	(45)	(10)	(17)
	Free cash flow	(33)	(59)	(177)	(94)	182	26	(27)	(64)	(184)	(73)
Balance, $m
Balance, $m	Working capital	(5)	51	(26)	(39)	255	279	223	118	3	48
	Total debt	59	40	3	29	54	47	42	34	25	16
	Net debt	(124)	(164)	(140)	(96)	(443)	(456)	(329)	(268)	(161)	(187)
	Shareholders’ equity	173	172	211	178	436	744	646	359	163	218
Returns, %
Returns, %	ROA	2.74	(23.32)	(45.78)	(27.45)	8.25	37.06	(3.80)	(40.66)	(49.88)	(20.45)
	ROIC	8.87	(348.56)	(191.31)	(47.77)	0.00	24.10	5.33	(99.04)	(7,619.50)	(122.52)
	ROE	7.77	(62.09)	(107.03)	(62.10)	16.77	59.52	(5.31)	(61.26)	(99.18)	(44.46)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
RERE ATRenew Inc. Sponsored ADR	$519.0M	13.5×	10.6×	+39.80% (above 0%: growing)	+100.00% (above 0%: growing)	−609.63% (below 0%: shrinking)	21.03%	2.70%	Compare
TDUP ThredUp Inc.	$308.6M	— (loss-making)	— (loss-making)	+16.88% (above 0%: growing)	n/m	+160.75% (above 0%: growing)	79.90%	(6.73%)	Compare
ZKH ZKH Group Limited Unsponsored ADR	$244.5M	— (loss-making)	44.6×	+19.07% (above 0%: growing)	n/m	+92.81% (above 0%: growing)	17.58%	0.16%	Compare
NEGG Newegg Commerce, Inc.	$238.3M	— (loss-making)	— (loss-making)	−8.23% (below 0%: shrinking)	n/m	+138.92% (above 0%: growing)	12.40%	0.44%	Compare
BZUN Baozun Inc.	$197.1M	— (loss-making)	5.2×	+13.45% (above 0%: growing)	n/m	+151.68% (above 0%: growing)	75.11%	2.31%	Compare
LOGC ContextLogic Inc.	$194.0M	— (loss-making)	— (loss-making)	+380.00% (above 0%: growing)	n/m	−115.15% (below 0%: shrinking)	37.20%	(5.95%)	Compare
NXH Neighborhood Intelligence, Inc.	$187.4M	— (loss-making)	— (loss-making)	+27.96% (above 0%: growing)	n/m	−409.18% (below 0%: shrinking)	26.77%	(11.87%)
HOUR Hour Loop, Inc.	$61.2M	39.2×	— (loss-making)	+25.24% (above 0%: growing)	−25.00% (below 0%: shrinking)	−50.31% (below 0%: shrinking)	52.93%	3.78%	Compare
MI NFT Limited	$56.2M	0.0×	22.1×	−17.20% (below 0%: shrinking)	n/m	−4,095.77% (below 0%: shrinking)	73.83%	(52.99%)	Compare
Median of peers	$217.7M	13.5×	16.4×	+17.98%	—	+21.25%	45.07%	0.30%

All 42 Internet Retail stocks →

Neighborhood Intelligence, Inc. (NXH) key facts

Concern: Neighborhood Intelligence, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, down 25.1% from fiscal 2024.
Neighborhood Intelligence, Inc. (NXH) is an Internet Retail company in the Consumer Cyclical sector, listed on Nasdaq.
As of October 16, 2026, NXH traded at $1.55, a market capitalization of $187.4 million.
Return on equity was −44.5% and debt-to-equity 0.17.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 0.29 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.