Neighborhood Intelligence, Inc. (NXH) vs ThredUp Inc. (TDUP)

Neighborhood Intelligence, Inc. and ThredUp Inc. are both Internet Retail companies. ThredUp Inc. is the larger, with a market value of $193.0M against $149.6M — 1.3× the size. Neighborhood Intelligence, Inc. grew revenue faster over the last twelve months: 29.5% against 14.1%. ThredUp Inc. has the higher net margin (−6.89% vs −7.40%) and the lower return on invested capital (−65.9% vs −22.5%). Across the 18 metrics below, ThredUp Inc. leads on 11 and Neighborhood Intelligence, Inc. on 7.

Valuation

Metric NXH TDUP Internet Retail median
P/E n/m n/m 24.30
P/S 0.09 0.56 0.72
P/B 0.44 3.16 1.77
Price to free cash flow n/m n/m 14.34
EV/EBITDA n/m n/m 17.48
EV/Sales 0.17 0.46 0.74
Earnings yield (99.67%) (12.52%) 0.44%
Free cash flow yield (110.22%) (0.39%) (0.46%)

Profitability

Metric NXH TDUP Internet Retail median
Gross margin 28.46% 79.22% 44.04%
Operating margin (9.79%) (7.24%) 0.84%
Net margin (7.40%) (6.89%) 1.15%
Free cash flow margin (10.15%) (0.22%) 0.00%
Return on equity (41.54%) (39.24%) 0.00%
Return on assets (11.61%) (13.71%) 0.00%
Return on invested capital (22.53%) (65.88%) 0.00%

Growth

Metric NXH TDUP Internet Retail median
Revenue growth (TTM) 29.54% 14.07% 10.89%
EPS growth (last fiscal year) 74.64% 75.36% 19.82%
Revenue growth, 5-year CAGR (15.97%) 10.81% 10.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric NXH TDUP Internet Retail median
Debt to equity 0.73 0.29 0.13
Current ratio 0.92 1.05 1.49
Net debt to EBITDA 4.16 7.17 (0.66)

Dividend

Metric NXH TDUP Internet Retail median
Dividend yield — — 1.71%
Payout ratio — — 0.27

Size

Metric NXH TDUP Internet Retail median
Market cap 149.62m 193.01m 370.51m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack