Neighborhood Intelligence, Inc. (NXH) vs ThredUp Inc. (TDUP)

Neighborhood Intelligence, Inc. and ThredUp Inc. are both Internet Retail companies. Neighborhood Intelligence, Inc. and ThredUp Inc. are of similar size ($322.8M and $298.1M). ThredUp Inc. grew revenue faster over the last twelve months: 20.4% against 0.97%. ThredUp Inc. has the higher net margin (−6.65% vs −7.13%) and the lower return on invested capital (−57.1% vs −43.3%). Across the 18 metrics below, ThredUp Inc. leads on 12 and Neighborhood Intelligence, Inc. on 6.

Valuation

Metric NXH TDUP Internet Retail median
P/E n/m n/m 22.73
P/S 0.21 0.87 0.64
P/B 1.13 4.81 1.65
Price to free cash flow n/m 181.14 14.11
EV/EBITDA n/m n/m 15.68
EV/Sales 0.13 0.78 0.76
Earnings yield (34.86%) (7.56%) (0.11%)
Free cash flow yield (36.00%) 0.55% 0.00%

Profitability

Metric NXH TDUP Internet Retail median
Gross margin 25.30% 79.52% 43.51%
Operating margin (7.61%) (7.11%) 0.08%
Net margin (7.13%) (6.65%) 0.56%
Free cash flow margin (7.68%) 0.48% 0.00%
Return on equity (46.95%) (36.76%) 0.00%
Return on assets (16.39%) (12.93%) 0.00%
Return on invested capital (43.28%) (57.05%) 0.00%

Growth

Metric NXH TDUP Internet Retail median
Revenue growth (TTM) 0.97% 20.37% 10.60%
EPS growth (last fiscal year) 74.64% 75.36% —
Revenue growth, 5-year CAGR (15.97%) 10.81% 10.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric NXH TDUP Internet Retail median
Debt to equity 0.17 0.29 0.13
Current ratio 0.76 0.99 1.49
Net debt to EBITDA 4.16 7.17 (0.25)

Dividend

Metric NXH TDUP Internet Retail median
Dividend yield — — —
Payout ratio 0.00 0.00 0.00

Size

Metric NXH TDUP Internet Retail median
Market cap 322.78m 298.13m 443.85m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack