NextTrip, Inc.
NTRP Consumer Cyclical Travel Services
NextTrip, Inc.’s revenue for fiscal 2026 (year ended February 2026) was $3.7 million, up 641.0% from fiscal 2025. In the quarter to May 2026, revenue grew 945.9%, EPS grew 67.7%, free cash flow fell 81.2% and total debt was flat, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
Follow NTRP
NextTrip, Inc. (NTRP) Altman Z-score
NextTrip, Inc.'s Altman Z-score for fiscal 2026 is −7.23, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2026 | −7.23 | (4.21) |
| FY2025 | −3.02 | 7.07 |
| FY2024 | −10.09 | (3.00) |
| FY2023 | −7.09 | 5.20 |
| FY2022 | −12.29 | (18.35) |
| FY2021 | 6.06 | 1.97 |
| FY2020 | 4.09 | 31.31 |
| FY2019 | −27.22 | (17.88) |
| FY2018 | −9.34 | (15.52) |
| FY2017 | 6.18 | 13.87 |
How fiscal 2026’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | (0.06) | — | −0.07 | |
| Retained earnings / total assets | (3.87) | — | −5.42 | |
| EBIT / total assets | (1.25) | — | −4.13 | |
| Market value of equity / total liabilities | 3.50 | — | 2.10 | |
| Sales / total assets | 0.28 | — | 0.28 | |
| Altman Z-score | Distress zone | −7.23 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −20.58 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| AHMA Ambitions Enterprise Management Co. L.L.C compare | 35.8× |
| PRSU Pursuit Attractions and Hospitality, Inc. compare | 2.6× |
| TNL Travel + Leisure Co. compare | 2.3× |
| TRIP TripAdvisor, Inc. compare | 1.7× |
| LIND Lindblad Expeditions compare | 0.6× |
| YTRA Yatra Online, Inc. compare | −0.2× |
| MOND Mondee Holdings, Inc. compare | −0.4× |
| TOUR Tuniu Corporation compare | −5.9× |
| NTRP NextTrip, Inc. | −7.2× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets